TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 402.3M
Gross Profit 352.9M 87.72%
Operating Income 271.2M 67.41%
Net Income 199.3M 49.54%
EPS (Diluted) $2.10

Balance Sheet Metrics

Total Assets 1.4B
Total Liabilities 3.4B
Shareholders Equity -2.0B

Cash Flow Metrics

Operating Cash Flow 294.9M
Free Cash Flow 285.5M

Revenue & Profitability Trend

Verisign Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.6B1.5B1.4B1.3B1.3B
Cost of Goods Sold i191.4M197.3M200.7M191.9M180.2M
Gross Profit i1.4B1.3B1.2B1.1B1.1B
Gross Margin % i87.7%86.8%85.9%85.5%85.8%
Operating Expenses
Research & Development i96.7M91.0M85.7M80.5M74.7M
Selling, General & Administrative i211.1M204.2M195.4M188.4M186.0M
Other Operating Expenses i-----
Total Operating Expenses i307.8M295.2M281.1M268.9M260.7M
Operating Income i1.1B1.0B943.1M866.8M824.2M
Operating Margin % i67.9%67.0%66.2%65.3%65.2%
Non-Operating Items
Interest Income i37.4M46.1M14.9M600.0K7.8M
Interest Expense i75.3M75.3M75.3M83.3M90.1M
Other Non-Operating Income1.6M5.1M-2.5M-1.9M8.4M
Pre-tax Income i1.0B976.5M880.2M782.2M750.2M
Income Tax i236.2M158.9M206.4M-2.6M-64.6M
Effective Tax Rate % i23.1%16.3%23.4%-0.3%-8.6%
Net Income i785.7M817.6M673.8M784.8M814.9M
Net Margin % i50.4%54.8%47.3%59.1%64.4%
Key Metrics
EBITDA i1.1B1.1B1.0B915.5M880.3M
EPS (Basic) i$8.01$7.91$6.24$7.01$7.08
EPS (Diluted) i$8.00$7.90$6.24$7.00$7.07
Basic Shares Outstanding i98100000103400000107900000112015000115058000
Diluted Shares Outstanding i98100000103400000107900000112015000115058000

Income Statement Trend

Verisign Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i206.7M240.1M373.6M223.5M401.2M
Short-term Investments i393.2M686.3M606.8M982.3M765.7M
Accounts Receivable i5.6M6.3M6.2M5.3M4.6M
Inventory i-----
Other Current Assets1.0M1.2M1.4M900.0K2.2M
Total Current Assets i663.8M988.3M1.0B1.3B1.2B
Non-Current Assets
Property, Plant & Equipment i9.3M7.4M7.2M8.4M11.3M
Goodwill i250.0M250.0M250.0M250.0M250.1M
Intangible Assets i145.0M145.0M145.0M145.0M145.0M
Long-term Investments-----
Other Non-Current Assets289.7M309.5M242.3M238.3M80.5M
Total Non-Current Assets i742.7M760.7M694.7M715.1M549.0M
Total Assets i1.4B1.7B1.7B2.0B1.8B
Liabilities
Current Liabilities
Accounts Payable i10.6M12.5M9.8M9.0M12.3M
Short-term Debt i305.0M5.1M5.5M--
Current Portion of Long-term Debt-----
Other Current Liabilities1.1M10.7M100.0K--
Total Current Liabilities i1.5B1.2B1.1B1.1B988.7M
Non-Current Liabilities
Long-term Debt i1.5B1.8B1.8B1.8B1.8B
Deferred Tax Liabilities i----90.3M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.8B2.1B2.2B2.2B2.2B
Total Liabilities i3.4B3.3B3.3B3.2B3.2B
Equity
Common Stock i10.6B11.8B12.6B13.6B14.3B
Retained Earnings i-12.6B-13.4B-14.2B-14.9B-15.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-2.0B-1.6B-1.6B-1.3B-1.4B
Key Metrics
Total Debt i1.8B1.8B1.8B1.8B1.8B
Working Capital i-867.3M-200.2M-78.2M194.7M229.2M

Balance Sheet Composition

Verisign Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i785.7M817.6M673.8M784.8M814.9M
Depreciation & Amortization i36.9M44.1M46.9M47.9M46.4M
Stock-Based Compensation i61.1M59.7M58.6M53.4M48.2M
Working Capital Changes i36.4M-43.1M55.7M-84.9M-172.4M
Operating Cash Flow i923.7M881.6M838.8M807.6M728.0M
Investing Activities
Capital Expenditures i-28.1M-45.8M-27.4M-53.0M-43.4M
Acquisitions i--0020.8M
Investment Purchases i-880.7M-1.3B-1.3B-2.9B-2.4B
Investment Sales i1.2B1.3B1.7B2.7B2.3B
Investing Cash Flow i286.3M-97.4M355.7M-269.2M-72.3M
Financing Activities
Share Repurchases i-1.2B-901.4M-1.0B-722.6M-777.5M
Dividends Paid i-----
Debt Issuance i-00741.1M0
Debt Repayment i-00-750.0M0
Financing Cash Flow i-1.2B-902.1M-1.0B-731.5M-777.5M
Free Cash Flow i874.5M808.0M803.7M754.2M686.8M
Net Change in Cash i-23.8M-117.9M146.4M-193.1M-121.8M

Cash Flow Trend

Verisign Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 32.04
Forward P/E 31.01
Price to Book -12.79
Price to Sales 15.68
PEG Ratio 31.01

Profitability Ratios

Profit Margin 50.03%
Operating Margin 68.48%
Return on Equity -40.13%
Return on Assets 46.56%

Financial Health

Current Ratio 0.54
Debt to Equity -0.90
Beta 0.78

Per Share Data

EPS (TTM) $8.37
Book Value per Share $-21.30
Revenue per Share $16.78

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
vrsn25.1B32.04-12.79-40.13%50.03%-0.90
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 709.3B58.1934.6682.38%21.68%519.59
Synopsys 116.0B72.469.8115.55%34.77%108.34
CrowdStrike Holdings 112.6B716.5532.60-5.74%-4.17%22.50
Palo Alto Networks 112.9B97.1815.5721.16%13.95%11.15

Financial data is updated regularly. All figures are in the company's reporting currency.