
Westamerica (WABC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
66.4M
Net Income
31.0M
46.73%
EPS (Diluted)
$1.16
Balance Sheet Metrics
Total Assets
6.0B
Total Liabilities
5.0B
Shareholders Equity
923.1M
Debt to Equity
5.46
Cash Flow Metrics
Operating Cash Flow
32.1M
Free Cash Flow
42.2M
Revenue & Profitability Trend
Westamerica Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 293.8M | 323.6M | 265.0M | 214.8M | 206.1M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 50.3M | 47.9M | 46.1M | 48.0M | 50.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 50.3M | 47.9M | 46.1M | 48.0M | 50.7M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 189.1M | 221.6M | 165.6M | 117.0M | 106.8M |
Income Tax | 50.4M | 59.8M | 43.6M | 30.5M | 26.4M |
Effective Tax Rate % | 26.7% | 27.0% | 26.3% | 26.1% | 24.7% |
Net Income | 138.6M | 161.8M | 122.0M | 86.5M | 80.4M |
Net Margin % | 47.2% | 50.0% | 46.1% | 40.3% | 39.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $5.20 | $6.06 | $4.54 | $3.22 | $2.98 |
EPS (Diluted) | $5.20 | $6.06 | $4.54 | $3.22 | $2.98 |
Basic Shares Outstanding | 26685000 | 26703000 | 26895000 | 26855000 | 26942000 |
Diluted Shares Outstanding | 26685000 | 26703000 | 26895000 | 26855000 | 26942000 |
Income Statement Trend
Westamerica Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 601.5M | 190.3M | 294.2M | 1.1B | 621.3M |
Short-term Investments | 1.3B | 4.0B | 4.3B | 4.6B | 4.1B |
Accounts Receivable | 44.6M | 54.6M | 53.6M | 35.5M | 33.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 18.0M | 18.8M | 15.7M | 18.0M | 18.8M |
Goodwill | 243.5M | 243.7M | 243.9M | 244.2M | 244.4M |
Intangible Assets | 125.0K | 347.0K | 583.0K | 835.0K | 1.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 6.1B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 18.0M | 18.8M | 15.7M | 18.0M | 18.8M |
Deferred Tax Liabilities | - | - | - | 2.5M | 25.8M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 5.2B | - | - | - | - |
Equity | |||||
Common Stock | 476.5M | 473.1M | 475.1M | 471.0M | 466.0M |
Retained Earnings | 581.6M | 490.0M | 383.1M | 306.4M | 264.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 890.0M | 772.9M | 602.1M | 827.1M | 844.8M |
Key Metrics | |||||
Total Debt | 18.0M | 18.8M | 15.7M | 18.0M | 18.8M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Westamerica Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 138.6M | 161.8M | 122.0M | 86.5M | 80.4M |
Depreciation & Amortization | 10.4M | 11.8M | 16.6M | 16.6M | 22.6M |
Stock-Based Compensation | 1.5M | 1.4M | 1.3M | 1.4M | 1.9M |
Working Capital Changes | -581.0K | -11.9M | -27.3M | -13.0M | 6.5M |
Operating Cash Flow | 141.3M | 162.7M | 111.7M | 91.5M | 111.5M |
Investing Activities | |||||
Capital Expenditures | -1.7M | -1.2M | -811.0K | -1.3M | 1.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -20.7M | 0 | -1.4B | -1.9B | -2.1B |
Investment Sales | 687.5M | 460.0M | 611.2M | 1.4B | 1.5B |
Investing Cash Flow | 671.5M | 457.1M | -739.4M | -499.8M | -622.2M |
Financing Activities | |||||
Share Repurchases | -210.0K | -13.7M | -218.0K | -232.0K | -16.5M |
Dividends Paid | -47.0M | -46.0M | -45.2M | -44.3M | -44.3M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 14.9M | -59.3M | -133.9M | -835.0K | 10.8M |
Free Cash Flow | 139.8M | 157.0M | 112.9M | 87.4M | 105.5M |
Net Change in Cash | 827.7M | 560.4M | -761.6M | -409.2M | -499.9M |
Cash Flow Trend
Westamerica Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.57
Forward P/E
11.66
Price to Book
1.41
Price to Sales
4.70
PEG Ratio
-0.67
Profitability Ratios
Profit Margin
46.17%
Operating Margin
61.83%
Return on Equity
14.60%
Return on Assets
2.09%
Financial Health
Debt to Equity
0.13
Beta
0.63
Per Share Data
EPS (TTM)
$4.80
Book Value per Share
$36.03
Revenue per Share
$10.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wabc | 1.3B | 10.57 | 1.41 | 14.60% | 46.17% | 0.13 |
U.S. Bancorp | 75.1B | 11.55 | 1.38 | 11.67% | 27.00% | 1.34 |
Deutsche Bank AG | 71.6B | 13.04 | 0.91 | 8.14% | 20.55% | 6.12 |
Nicolet Bankshares | 2.0B | 15.60 | 1.71 | 11.89% | 37.26% | 0.11 |
OFG Bancorp | 2.0B | 10.48 | 1.49 | 15.20% | 31.43% | 0.38 |
City Holding Company | 1.9B | 15.68 | 2.47 | 16.84% | 40.61% | 0.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.