TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 66.4M
Net Income 31.0M 46.73%
EPS (Diluted) $1.16

Balance Sheet Metrics

Total Assets 6.0B
Total Liabilities 5.0B
Shareholders Equity 923.1M
Debt to Equity 5.46

Cash Flow Metrics

Operating Cash Flow 32.1M
Free Cash Flow 42.2M

Revenue & Profitability Trend

Westamerica Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i293.8M323.6M265.0M214.8M206.1M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i50.3M47.9M46.1M48.0M50.7M
Other Operating Expenses i-----
Total Operating Expenses i50.3M47.9M46.1M48.0M50.7M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i189.1M221.6M165.6M117.0M106.8M
Income Tax i50.4M59.8M43.6M30.5M26.4M
Effective Tax Rate % i26.7%27.0%26.3%26.1%24.7%
Net Income i138.6M161.8M122.0M86.5M80.4M
Net Margin % i47.2%50.0%46.1%40.3%39.0%
Key Metrics
EBITDA i-----
EPS (Basic) i$5.20$6.06$4.54$3.22$2.98
EPS (Diluted) i$5.20$6.06$4.54$3.22$2.98
Basic Shares Outstanding i2668500026703000268950002685500026942000
Diluted Shares Outstanding i2668500026703000268950002685500026942000

Income Statement Trend

Westamerica Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i601.5M190.3M294.2M1.1B621.3M
Short-term Investments i1.3B4.0B4.3B4.6B4.1B
Accounts Receivable i44.6M54.6M53.6M35.5M33.0M
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i18.0M18.8M15.7M18.0M18.8M
Goodwill i243.5M243.7M243.9M244.2M244.4M
Intangible Assets i125.0K347.0K583.0K835.0K1.1M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i6.1B----
Liabilities
Current Liabilities
Accounts Payable i-----
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i18.0M18.8M15.7M18.0M18.8M
Deferred Tax Liabilities i---2.5M25.8M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i5.2B----
Equity
Common Stock i476.5M473.1M475.1M471.0M466.0M
Retained Earnings i581.6M490.0M383.1M306.4M264.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i890.0M772.9M602.1M827.1M844.8M
Key Metrics
Total Debt i18.0M18.8M15.7M18.0M18.8M
Working Capital i00000

Balance Sheet Composition

Westamerica Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i138.6M161.8M122.0M86.5M80.4M
Depreciation & Amortization i10.4M11.8M16.6M16.6M22.6M
Stock-Based Compensation i1.5M1.4M1.3M1.4M1.9M
Working Capital Changes i-581.0K-11.9M-27.3M-13.0M6.5M
Operating Cash Flow i141.3M162.7M111.7M91.5M111.5M
Investing Activities
Capital Expenditures i-1.7M-1.2M-811.0K-1.3M1.6M
Acquisitions i-----
Investment Purchases i-20.7M0-1.4B-1.9B-2.1B
Investment Sales i687.5M460.0M611.2M1.4B1.5B
Investing Cash Flow i671.5M457.1M-739.4M-499.8M-622.2M
Financing Activities
Share Repurchases i-210.0K-13.7M-218.0K-232.0K-16.5M
Dividends Paid i-47.0M-46.0M-45.2M-44.3M-44.3M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i14.9M-59.3M-133.9M-835.0K10.8M
Free Cash Flow i139.8M157.0M112.9M87.4M105.5M
Net Change in Cash i827.7M560.4M-761.6M-409.2M-499.9M

Cash Flow Trend

Westamerica Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.57
Forward P/E 11.66
Price to Book 1.41
Price to Sales 4.70
PEG Ratio -0.67

Profitability Ratios

Profit Margin 46.17%
Operating Margin 61.83%
Return on Equity 14.60%
Return on Assets 2.09%

Financial Health

Debt to Equity 0.13
Beta 0.63

Per Share Data

EPS (TTM) $4.80
Book Value per Share $36.03
Revenue per Share $10.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
wabc1.3B10.571.4114.60%46.17%0.13
U.S. Bancorp 75.1B11.551.3811.67%27.00%1.34
Deutsche Bank AG 71.6B13.040.918.14%20.55%6.12
Nicolet Bankshares 2.0B15.601.7111.89%37.26%0.11
OFG Bancorp 2.0B10.481.4915.20%31.43%0.38
City Holding Company 1.9B15.682.4716.84%40.61%0.69

Financial data is updated regularly. All figures are in the company's reporting currency.