Westamerica (WABC) | Financial Analysis & Statements
Westamerica Bancorporation Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
63.3M
Net Income
27.8M
43.92%
EPS (Diluted)
$1.12
Balance Sheet Metrics
Total Assets
6.0B
Total Liabilities
5.0B
Shareholders Equity
933.5M
Debt to Equity
5.38
Cash Flow Metrics
Operating Cash Flow
27.1M
Free Cash Flow
25.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Westamerica Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 258.1M | 293.8M | 323.6M | 265.0M | 214.8M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 48.7M | 50.3M | 47.9M | 46.1M | 48.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 48.7M | 50.3M | 47.9M | 46.1M | 48.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 156.7M | 189.1M | 221.6M | 165.6M | 117.0M |
| Income Tax | 40.5M | 50.4M | 59.8M | 43.6M | 30.5M |
| Effective Tax Rate % | 25.9% | 26.7% | 27.0% | 26.3% | 26.1% |
| Net Income | 116.2M | 138.6M | 161.8M | 122.0M | 86.5M |
| Net Margin % | 45.0% | 47.2% | 50.0% | 46.1% | 40.3% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $4.52 | $5.20 | $6.06 | $4.54 | $3.22 |
| EPS (Diluted) | $4.52 | $5.20 | $6.06 | $4.54 | $3.22 |
| Basic Shares Outstanding | 25674000 | 26685000 | 26703000 | 26895000 | 26855000 |
| Diluted Shares Outstanding | 25674000 | 26685000 | 26703000 | 26895000 | 26855000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Westamerica Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 567.8M | 601.5M | 190.3M | 294.2M | 1.1B |
| Short-term Investments | 1.5B | 1.3B | 4.0B | 4.3B | 4.6B |
| Accounts Receivable | 37.1M | 44.6M | 54.6M | 53.6M | 35.5M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 22.2M | 18.0M | 18.8M | 15.7M | 18.0M |
| Goodwill | 243.3M | 243.5M | 243.7M | 243.9M | 244.2M |
| Intangible Assets | - | 125.0K | 347.0K | 583.0K | 835.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 6.0B | 6.1B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 22.2M | 18.0M | 18.8M | 15.7M | 18.0M |
| Deferred Tax Liabilities | - | - | - | - | 2.5M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 5.0B | 5.2B | - | - | - |
| Equity | |||||
| Common Stock | 440.0M | 476.5M | 473.1M | 475.1M | 471.0M |
| Retained Earnings | 584.6M | 581.6M | 490.0M | 383.1M | 306.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 933.5M | 890.0M | 772.9M | 602.1M | 827.1M |
| Key Metrics | |||||
| Total Debt | 22.2M | 18.0M | 18.8M | 15.7M | 18.0M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Westamerica Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 116.2M | 138.6M | 161.8M | 122.0M | 86.5M |
| Depreciation & Amortization | 7.2M | 10.4M | 11.8M | 16.6M | 16.6M |
| Stock-Based Compensation | 1.1M | 1.5M | 1.4M | 1.3M | 1.4M |
| Working Capital Changes | -8.5M | -581.0K | -11.9M | -27.3M | -13.0M |
| Operating Cash Flow | 118.6M | 141.3M | 162.7M | 111.7M | 91.5M |
| Investing Activities | |||||
| Capital Expenditures | -2.2M | -1.7M | -1.2M | -811.0K | -1.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -710.1M | -20.7M | 0 | -1.4B | -1.9B |
| Investment Sales | 770.8M | 687.5M | 460.0M | 611.2M | 1.4B |
| Investing Cash Flow | 59.3M | 671.5M | 457.1M | -739.4M | -499.8M |
| Financing Activities | |||||
| Share Repurchases | -103.8M | -210.0K | -13.7M | -218.0K | -232.0K |
| Dividends Paid | -46.9M | -47.0M | -46.0M | -45.2M | -44.3M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -133.7M | 14.9M | -59.3M | -133.9M | -835.0K |
| Free Cash Flow | 119.7M | 139.8M | 157.0M | 112.9M | 87.4M |
| Net Change in Cash | 44.1M | 827.7M | 560.4M | -761.6M | -409.2M |
Cash Flow Trend
Westamerica Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.01
Forward P/E
12.55
Price to Book
1.42
Price to Sales
5.14
PEG Ratio
-4.64
Profitability Ratios
Profit Margin
44.30%
Operating Margin
60.24%
Return on Equity
12.46%
Return on Assets
1.90%
Financial Health
Debt to Equity
0.15
Beta
0.56
Per Share Data
EPS (TTM)
$4.49
Book Value per Share
$37.91
Revenue per Share
$10.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| WABC | 1.3B | 12.01 | 1.42 | 12.46% | 44.30% | 0.15 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





