
Weride (WRD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
17.7M
Gross Profit
5.0M
28.07%
Operating Income
-63.0M
-355.50%
Net Income
-56.6M
-319.59%
EPS (Diluted)
$-1.35
Balance Sheet Metrics
Total Assets
995.1M
Total Liabilities
95.0M
Shareholders Equity
900.1M
Debt to Equity
0.11
Cash Flow Metrics
Revenue & Profitability Trend
Weride Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 50.3M | 401.8M | 527.5M | 138.2M | 18.2M |
Cost of Goods Sold | 34.9M | 218.4M | 295.0M | 86.5M | 4.7M |
Gross Profit | 15.4M | 183.5M | 232.5M | 51.7M | 13.5M |
Gross Margin % | 30.7% | 45.7% | 44.1% | 37.4% | 74.1% |
Operating Expenses | |||||
Research & Development | 152.0M | 1.1B | 758.6M | 443.2M | 333.4M |
Selling, General & Administrative | 166.0M | 666.8M | 260.8M | 119.3M | 158.2M |
Other Operating Expenses | -2.2M | -16.8M | -20.2M | -14.7M | -5.3M |
Total Operating Expenses | 315.9M | 1.7B | 999.1M | 547.8M | 486.2M |
Operating Income | -300.5M | -1.5B | -766.6M | -496.1M | -472.7M |
Operating Margin % | -597.4% | -379.5% | -145.3% | -359.1% | -2,598.8% |
Non-Operating Items | |||||
Interest Income | 24.6M | 132.0M | 36.1M | 29.8M | 1.3M |
Interest Expense | 390.1K | 2.9M | 3.6M | 5.6M | 6.2M |
Other Non-Operating Income | -73.5M | -550.5M | -564.4M | -535.3M | -217.2M |
Pre-tax Income | -349.7M | -1.9B | -1.3B | -1.0B | -694.9M |
Income Tax | 817.2K | 2.9M | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -350.5M | -1.9B | -1.3B | -1.0B | -694.9M |
Net Margin % | -696.9% | -485.0% | -246.1% | -729.0% | -3,820.2% |
Key Metrics | |||||
EBITDA | -326.5M | -1.9B | -1.1B | -928.5M | -429.2M |
EPS (Basic) | $-25.62 | $-767.93 | $-503.14 | $-390.29 | $-269.25 |
EPS (Diluted) | $-25.62 | $-767.93 | $-503.14 | $-390.29 | $-269.25 |
Basic Shares Outstanding | 13677487 | 18589502 | 18755447 | 18755447 | 18755447 |
Diluted Shares Outstanding | 13677487 | 18589502 | 18755447 | 18755447 | 18755447 |
Income Statement Trend
Weride Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 594.4M | 1.7B | 2.2B | 2.7B |
Short-term Investments | 321.0M | 2.9B | 2.3B | 53.9M |
Accounts Receivable | 35.2M | 266.9M | 236.4M | 30.1M |
Inventory | 28.5M | 218.2M | 156.0M | 114.6M |
Other Current Assets | - | - | - | - |
Total Current Assets | 1.0B | 5.4B | 5.1B | 3.0B |
Non-Current Assets | ||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 |
Goodwill | 15.5M | 114.1M | 118.1M | 120.5M |
Intangible Assets | 3.0M | 24.6M | 28.6M | 31.0M |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 1.6M | 3.8M | 37.4M | 17.6M |
Total Non-Current Assets | 56.5M | 244.2M | 311.9M | 287.0M |
Total Assets | 1.1B | 5.6B | 5.4B | 3.3B |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 2.9M | 17.0M | 11.5M | 15.9M |
Short-term Debt | 9.3M | 31.1M | 32.0M | 32.5M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 5.7M | 8.2B | 72.1M | 74.4M |
Total Current Liabilities | 75.5M | 8.6B | 361.9M | 234.3M |
Non-Current Liabilities | ||||
Long-term Debt | 10.6M | 22.3M | 35.9M | 61.3M |
Deferred Tax Liabilities | 624.7K | 5.5M | 6.5M | 7.5M |
Other Non-Current Liabilities | - | - | - | - |
Total Non-Current Liabilities | 11.9M | 74.8M | 7.1B | 4.0B |
Total Liabilities | 87.4M | 8.7B | 7.5B | 4.3B |
Equity | ||||
Common Stock | 8.1K | 8.0K | 8.0K | 7.0K |
Retained Earnings | -1.2B | -6.1B | -4.1B | -2.8B |
Treasury Stock | 0 | 151.7M | 151.7M | 91.8M |
Other Equity | - | - | - | - |
Total Shareholders Equity | 984.0M | -3.1B | -2.1B | -966.1M |
Key Metrics | ||||
Total Debt | 19.9M | 53.4M | 67.9M | 93.8M |
Working Capital | 939.4M | -3.2B | 4.7B | 2.8B |
Balance Sheet Composition
Weride Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -350.9M | -1.9B | -1.3B | -1.0B | -694.9M |
Depreciation & Amortization | 14.1M | 89.6M | 86.6M | 65.8M | 58.3M |
Stock-Based Compensation | 165.6M | 931.8M | 325.4M | 56.0M | 129.9M |
Working Capital Changes | -4.3M | -79.1M | -370.7M | -122.1M | 51.7M |
Operating Cash Flow | -103.6M | -441.9M | -797.9M | -473.7M | -431.7M |
Investing Activities | |||||
Capital Expenditures | -11.6M | -34.7M | -78.6M | -23.9M | -2.1M |
Acquisitions | - | 0 | 0 | -69.5M | 0 |
Investment Purchases | -706.1M | -4.9B | -3.5B | -790.3M | -1.2B |
Investment Sales | 764.3M | 4.4B | 1.4B | 1.3B | 700.9M |
Investing Cash Flow | 45.6M | -546.6M | -2.2B | 461.4M | -509.0M |
Financing Activities | |||||
Share Repurchases | 0 | -39.1M | -104.3M | -181.2M | -56.3M |
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Debt Issuance | 11.2M | 0 | 0 | - | 106.4M |
Debt Repayment | -6.3M | -38.2M | -34.4M | -112.8M | -53.9M |
Financing Cash Flow | 394.1M | 449.8M | 2.2B | 2.6B | 743.2M |
Free Cash Flow | -94.7M | -511.8M | -753.1M | -532.3M | -217.2M |
Net Change in Cash | 336.1M | -538.7M | -810.3M | 2.6B | -197.5M |
Cash Flow Trend
Weride Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.35
Forward P/E
-3.67
Price to Book
0.42
Price to Sales
6.25
Profitability Ratios
Profit Margin
30.66%
Operating Margin
-356.87%
Return on Equity
-43.04%
Return on Assets
-23.98%
Financial Health
Current Ratio
11.04
Debt to Equity
3.18
Per Share Data
EPS (TTM)
$-1.19
Book Value per Share
$21.47
Revenue per Share
$1.79
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wrd | 2.6B | -0.35 | 0.42 | -43.04% | 30.66% | 3.18 |
Salesforce | 231.8B | 37.88 | 3.83 | 10.31% | 16.08% | 19.81 |
Intuit | 200.1B | 58.50 | 9.95 | 17.84% | 19.07% | 0.35 |
Procore Technologies | 9.9B | -89.09 | 8.15 | -11.54% | -11.58% | 5.94 |
Paylocity Holding | 9.8B | 44.29 | 7.99 | 20.04% | 14.24% | 14.09 |
Appfolio | 9.7B | 48.72 | 21.24 | 49.12% | 23.54% | 8.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.