TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 17.9M
Gross Profit 5.0M 28.07%
Operating Income -63.5M -355.50%
Net Income -57.1M -319.59%
EPS (Diluted) $-1.35

Balance Sheet Metrics

Total Assets 1.0B
Total Liabilities 95.8M
Shareholders Equity 907.8M
Debt to Equity 0.11

Cash Flow Metrics

Revenue & Profitability Trend

Weride Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i50.7M401.8M527.5M138.2M18.2M
Cost of Goods Sold i35.2M218.4M295.0M86.5M4.7M
Gross Profit i15.5M183.5M232.5M51.7M13.5M
Gross Margin % i30.7%45.7%44.1%37.4%74.1%
Operating Expenses
Research & Development i153.3M1.1B758.6M443.2M333.4M
Selling, General & Administrative i167.5M666.8M260.8M119.3M158.2M
Other Operating Expenses i-2.2M-16.8M-20.2M-14.7M-5.3M
Total Operating Expenses i318.6M1.7B999.1M547.8M486.2M
Operating Income i-303.0M-1.5B-766.6M-496.1M-472.7M
Operating Margin % i-597.4%-379.5%-145.3%-359.1%-2,598.8%
Non-Operating Items
Interest Income i24.8M132.0M36.1M29.8M1.3M
Interest Expense i393.4K2.9M3.6M5.6M6.2M
Other Non-Operating Income-74.1M-550.5M-564.4M-535.3M-217.2M
Pre-tax Income i-352.7M-1.9B-1.3B-1.0B-694.9M
Income Tax i824.2K2.9M000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-353.5M-1.9B-1.3B-1.0B-694.9M
Net Margin % i-696.9%-485.0%-246.1%-729.0%-3,820.2%
Key Metrics
EBITDA i-329.3M-1.9B-1.1B-928.5M-429.2M
EPS (Basic) i$-25.62$-767.93$-503.14$-390.29$-269.25
EPS (Diluted) i$-25.62$-767.93$-503.14$-390.29$-269.25
Basic Shares Outstanding i3868043318589502187554471875544718755447
Diluted Shares Outstanding i3868043318589502187554471875544718755447

Income Statement Trend

Weride Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets
Cash & Equivalents i599.5M1.7B2.2B2.7B
Short-term Investments i323.8M2.9B2.3B53.9M
Accounts Receivable i35.5M266.9M236.4M30.1M
Inventory i28.8M218.2M156.0M114.6M
Other Current Assets----
Total Current Assets i1.0B5.4B5.1B3.0B
Non-Current Assets
Property, Plant & Equipment i0000
Goodwill i15.6M114.1M118.1M120.5M
Intangible Assets i3.0M24.6M28.6M31.0M
Long-term Investments----
Other Non-Current Assets1.6M3.8M37.4M17.6M
Total Non-Current Assets i57.0M244.2M311.9M287.0M
Total Assets i1.1B5.6B5.4B3.3B
Liabilities
Current Liabilities
Accounts Payable i2.9M17.0M11.5M15.9M
Short-term Debt i9.4M31.1M32.0M32.5M
Current Portion of Long-term Debt----
Other Current Liabilities5.8M8.2B72.1M74.4M
Total Current Liabilities i76.2M8.6B361.9M234.3M
Non-Current Liabilities
Long-term Debt i10.7M22.3M35.9M61.3M
Deferred Tax Liabilities i630.1K5.5M6.5M7.5M
Other Non-Current Liabilities----
Total Non-Current Liabilities i12.0M74.8M7.1B4.0B
Total Liabilities i88.2M8.7B7.5B4.3B
Equity
Common Stock i8.1K8.0K8.0K7.0K
Retained Earnings i-1.2B-6.1B-4.1B-2.8B
Treasury Stock i0151.7M151.7M91.8M
Other Equity----
Total Shareholders Equity i992.4M-3.1B-2.1B-966.1M
Key Metrics
Total Debt i20.1M53.4M67.9M93.8M
Working Capital i947.4M-3.2B4.7B2.8B

Balance Sheet Composition

Weride Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-353.5M-1.9B-1.3B-1.0B-694.9M
Depreciation & Amortization i14.2M89.6M86.6M65.8M58.3M
Stock-Based Compensation i166.8M931.8M325.4M56.0M129.9M
Working Capital Changes i-4.3M-79.1M-370.7M-122.1M51.7M
Operating Cash Flow i-104.3M-441.9M-797.9M-473.7M-431.7M
Investing Activities
Capital Expenditures i-11.6M-34.7M-78.6M-23.9M-2.1M
Acquisitions i-00-69.5M0
Investment Purchases i-711.3M-4.9B-3.5B-790.3M-1.2B
Investment Sales i769.9M4.4B1.4B1.3B700.9M
Investing Cash Flow i45.9M-546.6M-2.2B461.4M-509.0M
Financing Activities
Share Repurchases i0-39.1M-104.3M-181.2M-56.3M
Dividends Paid i00000
Debt Issuance i11.2M00-106.4M
Debt Repayment i-6.3M-38.2M-34.4M-112.8M-53.9M
Financing Cash Flow i397.0M449.8M2.2B2.6B743.2M
Free Cash Flow i-95.4M-511.8M-753.1M-532.3M-217.2M
Net Change in Cash i338.6M-538.7M-810.3M2.6B-197.5M

Cash Flow Trend

Weride Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.45
Forward P/E -5.07
Price to Book 0.51
Price to Sales 7.60

Profitability Ratios

Profit Margin 30.66%
Operating Margin -356.87%
Return on Equity -43.04%
Return on Assets -23.98%

Financial Health

Current Ratio 11.04
Debt to Equity 3.18

Per Share Data

EPS (TTM) $-1.20
Book Value per Share $21.47
Revenue per Share $1.79

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
wrd3.0B-0.450.51-43.04%30.66%3.18
Salesforce 236.3B34.943.7411.20%16.87%19.26
Uber Technologies 205.3B16.468.9267.49%26.68%52.23
Pegasystems 9.7B45.8315.1941.55%13.14%12.65
Open Text 9.7B22.992.4210.73%8.43%169.09
Altair Engineering 9.6B699.0611.171.81%2.13%30.23

Financial data is updated regularly. All figures are in the company's reporting currency.