Weride (WRD) | Financial Analysis & Statements
Weride Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
314.0M
Gross Profit
89.5M
28.49%
Operating Income
-552.7M
-176.04%
Net Income
-556.1M
-177.12%
EPS (Diluted)
$-1.71
Balance Sheet Metrics
Total Assets
8.9B
Total Liabilities
1.0B
Shareholders Equity
7.9B
Debt to Equity
0.13
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Weride Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 684.6M | 361.1M | 401.8M | 527.5M | 138.2M |
| Cost of Goods Sold | 477.8M | 250.4M | 218.4M | 295.0M | 86.5M |
| Gross Profit | 206.8M | 110.7M | 183.5M | 232.5M | 51.7M |
| Gross Margin % | 30.2% | 30.7% | 45.7% | 44.1% | 37.4% |
| Operating Expenses | |||||
| Research & Development | 1.4B | 1.1B | 1.1B | 758.6M | 443.2M |
| Selling, General & Administrative | 669.7M | 1.2B | 666.8M | 260.8M | 119.3M |
| Other Operating Expenses | -12.6M | -15.5M | -16.8M | -20.2M | -14.7M |
| Total Operating Expenses | 2.0B | 2.3B | 1.7B | 999.1M | 547.8M |
| Operating Income | -1.8B | -2.2B | -1.5B | -766.6M | -496.1M |
| Operating Margin % | -266.2% | -597.4% | -379.5% | -145.3% | -359.1% |
| Non-Operating Items | |||||
| Interest Income | 172.3M | 176.9M | 132.0M | 36.1M | 29.8M |
| Interest Expense | 6.9M | 2.8M | 2.9M | 3.6M | 5.6M |
| Other Non-Operating Income | 6.3M | -527.5M | -550.5M | -564.4M | -535.3M |
| Pre-tax Income | -1.7B | -2.5B | -1.9B | -1.3B | -1.0B |
| Income Tax | 4.1M | 5.9M | 2.9M | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -1.7B | -2.5B | -1.9B | -1.3B | -1.0B |
| Net Margin % | -241.7% | -696.9% | -485.0% | -246.1% | -729.0% |
| Key Metrics | |||||
| EBITDA | -1.5B | -2.3B | -1.9B | -1.1B | -928.5M |
| EPS (Basic) | $-5.37 | $-25.62 | $-767.93 | $-503.14 | $-390.29 |
| EPS (Diluted) | $-5.37 | $-25.62 | $-767.93 | $-503.14 | $-390.29 |
| Basic Shares Outstanding | 308175047 | 275404702 | 18589502 | 18755447 | 18755447 |
| Diluted Shares Outstanding | 308175047 | 275404702 | 18589502 | 18755447 | 18755447 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Weride Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.7B | 4.3B | 1.7B | 2.2B | 2.7B |
| Short-term Investments | 445.7M | 2.3B | 2.9B | 2.3B | 53.9M |
| Accounts Receivable | 462.1M | 252.6M | 266.9M | 236.4M | 30.1M |
| Inventory | 321.0M | 204.7M | 218.2M | 156.0M | 114.6M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 8.2B | 7.3B | 5.4B | 5.1B | 3.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 107.5M | 111.2M | 114.1M | 118.1M | 120.5M |
| Intangible Assets | 18.0M | 21.7M | 24.6M | 28.6M | 31.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 6.5M | 11.2M | 3.8M | 37.4M | 17.6M |
| Total Non-Current Assets | 725.6M | 405.8M | 244.2M | 311.9M | 287.0M |
| Total Assets | 8.9B | 7.7B | 5.6B | 5.4B | 3.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 163.0M | 20.7M | 17.0M | 11.5M | 15.9M |
| Short-term Debt | 356.2M | 66.9M | 31.1M | 32.0M | 32.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 43.3M | 41.1M | 8.2B | 72.1M | 74.4M |
| Total Current Liabilities | 1.0B | 542.5M | 8.6B | 361.9M | 234.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 23.2M | 76.1M | 22.3M | 35.9M | 61.3M |
| Deferred Tax Liabilities | 3.5M | 4.5M | 5.5M | 6.5M | 7.5M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 34.4M | 85.3M | 74.8M | 7.1B | 4.0B |
| Total Liabilities | 1.0B | 627.8M | 8.7B | 7.5B | 4.3B |
| Equity | |||||
| Common Stock | 73.0K | 58.0K | 8.0K | 8.0K | 7.0K |
| Retained Earnings | -10.3B | -8.6B | -6.1B | -4.1B | -2.8B |
| Treasury Stock | - | 0 | 151.7M | 151.7M | 91.8M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 7.9B | 7.1B | -3.1B | -2.1B | -966.1M |
| Key Metrics | |||||
| Total Debt | 379.4M | 143.0M | 53.4M | 67.9M | 93.8M |
| Working Capital | 7.2B | 6.7B | -3.2B | 4.7B | 2.8B |
Balance Sheet Composition
Weride Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.7B | -2.5B | -1.9B | -1.3B | -1.0B |
| Depreciation & Amortization | 166.7M | 101.1M | 89.6M | 86.6M | 65.8M |
| Stock-Based Compensation | 450.0M | 1.2B | 931.8M | 325.4M | 56.0M |
| Working Capital Changes | -265.1M | -30.9M | -79.1M | -370.7M | -122.1M |
| Operating Cash Flow | -1.3B | -742.8M | -441.9M | -797.9M | -473.7M |
| Investing Activities | |||||
| Capital Expenditures | -246.2M | -82.9M | -34.7M | -78.6M | -23.9M |
| Acquisitions | - | - | 0 | 0 | -69.5M |
| Investment Purchases | -1.5B | -5.1B | -4.9B | -3.5B | -790.3M |
| Investment Sales | 3.2B | 5.5B | 4.4B | 1.4B | 1.3B |
| Investing Cash Flow | 1.5B | 327.0M | -546.6M | -2.2B | 461.4M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -39.1M | -104.3M | -181.2M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance | 332.4M | 80.0M | 0 | 0 | - |
| Debt Repayment | -135.0M | -45.0M | -38.2M | -34.4M | -112.8M |
| Financing Cash Flow | 2.2B | 2.8B | 449.8M | 2.2B | 2.6B |
| Free Cash Flow | -1.6B | -679.1M | -511.8M | -753.1M | -532.3M |
| Net Change in Cash | 2.5B | 2.4B | -538.7M | -810.3M | 2.6B |
Cash Flow Trend
Weride Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.45
Forward P/E
-18.66
Price to Book
2.28
Price to Sales
3.94
PEG Ratio
0.05
Profitability Ratios
Profit Margin
-241.74%
Operating Margin
-183.82%
Return on Equity
-22.12%
Return on Assets
-13.88%
Financial Health
Current Ratio
8.20
Debt to Equity
4.80
Per Share Data
EPS (TTM)
$-0.79
Book Value per Share
$3.52
Revenue per Share
$2.22
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| WRD | 2.6B | -1.45 | 2.28 | -22.12% | -241.74% | 4.80 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Bentley Systems | 10.1B | 39.34 | 8.80 | 24.91% | 18.50% | 108.01 |
| Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
| InterDigital | 9.3B | 31.84 | 8.78 | 41.53% | 48.76% | 44.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






