
World Acceptance (WRLD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
122.8M
Net Income
1.3M
1.09%
EPS (Diluted)
$0.25
Balance Sheet Metrics
Total Assets
1.0B
Total Liabilities
568.1M
Shareholders Equity
439.5M
Debt to Equity
1.29
Cash Flow Metrics
Operating Cash Flow
46.1M
Free Cash Flow
90.1M
Revenue & Profitability Trend
World Acceptance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 522.1M | 525.0M | 566.1M | 551.8M | 502.3M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 188.0M | 214.6M | 222.9M | 242.9M | 243.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 188.0M | 214.6M | 222.9M | 242.9M | 243.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 112.0M | 99.4M | 27.1M | 65.6M | 111.4M |
Income Tax | 22.2M | 22.1M | 5.9M | 11.7M | 23.1M |
Effective Tax Rate % | 19.9% | 22.2% | 21.8% | 17.8% | 20.8% |
Net Income | 89.7M | 77.3M | 21.2M | 53.9M | 88.3M |
Net Margin % | 17.2% | 14.7% | 3.8% | 9.8% | 17.6% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $16.54 | $13.45 | $3.41 | $8.49 | $12.97 |
EPS (Diluted) | $16.30 | $13.19 | $3.41 | $8.47 | $12.97 |
Basic Shares Outstanding | 5425483 | 5748554 | 6231082 | 6348314 | 6805294 |
Diluted Shares Outstanding | 5425483 | 5748554 | 6231082 | 6348314 | 6805294 |
Income Statement Trend
World Acceptance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.7M | 11.8M | 16.5M | 19.2M | 15.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 76.2M | 79.5M | 81.3M | 86.2M | 91.1M |
Goodwill | 22.1M | 25.8M | 30.0M | 34.5M | 38.3M |
Intangible Assets | 7.4M | 11.1M | 15.3M | 19.8M | 23.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.0B | 1.1B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 42.4M | 54.0M | 50.6M | 58.0M | 41.0M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 525.6M | 577.9M | 679.0M | 779.8M | 496.7M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 568.1M | 631.9M | - | - | - |
Equity | |||||
Common Stock | - | - | - | - | - |
Retained Earnings | 173.1M | 138.0M | 97.2M | 92.1M | 149.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 439.5M | 424.4M | 385.2M | 373.0M | 404.9M |
Key Metrics | |||||
Total Debt | 525.6M | 577.9M | 679.0M | 779.8M | 496.7M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
World Acceptance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 89.7M | 77.3M | 21.2M | 53.9M | 88.3M |
Depreciation & Amortization | 10.1M | 10.9M | 10.9M | 11.7M | 12.4M |
Stock-Based Compensation | -19.7M | -1.7M | 9.1M | 17.6M | 19.3M |
Working Capital Changes | -7.7M | -1.3M | -21.5M | 4.6M | -15.9M |
Operating Cash Flow | 72.5M | 96.4M | 22.4M | 68.9M | 120.8M |
Investing Activities | |||||
Capital Expenditures | -3.1M | -5.6M | -5.3M | -5.8M | -11.3M |
Acquisitions | - | - | - | - | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -3.1M | -5.6M | -5.3M | -4.7M | -6.5M |
Financing Activities | |||||
Share Repurchases | -54.2M | -36.2M | -14.3M | -111.1M | -102.5M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 416.6M | 305.7M | 313.9M | 815.3M | 311.0M |
Debt Repayment | -465.6M | -404.2M | -410.2M | -523.9M | -357.7M |
Financing Cash Flow | -105.9M | -138.2M | -114.4M | 170.1M | -153.1M |
Free Cash Flow | 250.5M | 259.9M | 285.7M | 266.4M | 215.3M |
Net Change in Cash | -36.5M | -47.4M | -97.3M | 234.3M | -38.8M |
Cash Flow Trend
World Acceptance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.18
Forward P/E
13.50
Price to Book
2.01
Price to Sales
1.58
PEG Ratio
-0.13
Profitability Ratios
Profit Margin
14.29%
Operating Margin
8.74%
Return on Equity
19.08%
Return on Assets
8.66%
Financial Health
Current Ratio
13.03
Debt to Equity
128.28
Beta
1.28
Per Share Data
EPS (TTM)
$14.77
Book Value per Share
$82.33
Revenue per Share
$105.89
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wrld | 899.6M | 11.18 | 2.01 | 19.08% | 14.29% | 128.28 |
Visa | 658.8B | 33.12 | 17.33 | 51.76% | 52.16% | 65.02 |
American Express | 226.4B | 22.83 | 7.01 | 32.81% | 15.99% | 187.93 |
Federal Agricultural | 2.0B | 8.07 | 1.32 | 13.85% | 57.22% | 2,010.93 |
Navient | 1.3B | 40.31 | 0.50 | 1.24% | 5.65% | 1,839.94 |
Atlanticus Holdings | 1.2B | 13.38 | 2.04 | 20.77% | 26.89% | 467.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.