Xerox Holdings (XRX) | Financial Analysis & Statements
Xerox Holdings Corporation Micro-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.0B
Gross Profit
579.0M
28.55%
Operating Income
54.0M
2.66%
Net Income
-73.0M
-3.60%
EPS (Diluted)
$-0.60
Balance Sheet Metrics
Total Assets
9.8B
Total Liabilities
9.2B
Shareholders Equity
673.0M
Debt to Equity
13.60
Cash Flow Metrics
Operating Cash Flow
-320.0M
Free Cash Flow
184.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Xerox Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.0B | 6.2B | 6.9B | 7.1B | 7.0B |
| Cost of Goods Sold | 5.1B | 4.3B | 4.6B | 4.8B | 4.6B |
| Gross Profit | 1.9B | 2.0B | 2.3B | 2.3B | 2.4B |
| Gross Margin % | 27.1% | 31.5% | 33.6% | 32.6% | 34.1% |
| Operating Expenses | |||||
| Research & Development | 230.0M | 191.0M | 229.0M | 304.0M | 310.0M |
| Selling, General & Administrative | 1.6B | 1.5B | 1.7B | 1.8B | 1.7B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.9B | 1.7B | 1.9B | 2.1B | 2.0B |
| Operating Income | -56.0M | 159.0M | 353.0M | 212.0M | 320.0M |
| Operating Margin % | -0.8% | 2.6% | 5.1% | 3.0% | 4.5% |
| Non-Operating Items | |||||
| Interest Income | 14.0M | 14.0M | 16.0M | 11.0M | 4.0M |
| Interest Expense | 248.0M | 119.0M | 68.0M | 91.0M | 96.0M |
| Other Non-Operating Income | -198.0M | -1.3B | -329.0M | -457.0M | -700.0M |
| Pre-tax Income | -488.0M | -1.2B | -28.0M | -325.0M | -472.0M |
| Income Tax | 541.0M | 105.0M | -29.0M | -3.0M | -17.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -1.0B | -1.3B | 1.0M | -322.0M | -455.0M |
| Net Margin % | -14.7% | -21.2% | 0.0% | -4.5% | -6.5% |
| Key Metrics | |||||
| EBITDA | 173.0M | 361.0M | 589.0M | 508.0M | 737.0M |
| EPS (Basic) | $-8.25 | $-10.75 | $-0.09 | $-2.15 | $-2.56 |
| EPS (Diluted) | $-8.25 | $-10.75 | $-0.09 | $-2.15 | $-2.56 |
| Basic Shares Outstanding | 126473000 | 124210000 | 149116000 | 156006000 | 183168000 |
| Diluted Shares Outstanding | 126473000 | 124210000 | 149116000 | 156006000 | 183168000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Xerox Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 512.0M | 576.0M | 519.0M | 1.0B | 1.8B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.1B | 740.0M | 781.0M | 791.0M | 754.0M |
| Inventory | 1.0B | 695.0M | 661.0M | 797.0M | 696.0M |
| Other Current Assets | 114.0M | 101.0M | 89.0M | 111.0M | 105.0M |
| Total Current Assets | 3.6B | 2.9B | 3.2B | 4.1B | 4.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.3B | 1.2B | 1.3B | 1.4B | 1.6B |
| Goodwill | 5.5B | 4.2B | 5.7B | 5.9B | 6.9B |
| Intangible Assets | 1.1B | 296.0M | 245.0M | 303.0M | 331.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.3B | 2.0B | 2.6B | 2.8B | 2.8B |
| Total Non-Current Assets | 6.3B | 5.4B | 6.8B | 7.4B | 8.5B |
| Total Assets | 9.8B | 8.4B | 10.0B | 11.5B | 13.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.5B | 1.0B | 1.0B | 1.3B | 1.1B |
| Short-term Debt | 295.0M | 631.0M | 608.0M | 928.0M | 731.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 488.0M | 161.0M | 181.0M | 217.0M | 187.0M |
| Total Current Liabilities | 3.2B | 2.6B | 2.8B | 3.3B | 2.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.3B | 3.0B | 2.9B | 3.0B | 3.8B |
| Deferred Tax Liabilities | 138.0M | 85.0M | 95.0M | 95.0M | 108.0M |
| Other Non-Current Liabilities | 137.0M | 142.0M | 99.0M | 103.0M | 115.0M |
| Total Non-Current Liabilities | 5.9B | 4.4B | 4.5B | 4.6B | 5.9B |
| Total Liabilities | 9.2B | 7.1B | 7.2B | 8.0B | 8.8B |
| Equity | |||||
| Common Stock | 128.0M | 124.0M | 123.0M | 156.0M | 168.0M |
| Retained Earnings | 2.4B | 3.5B | 5.0B | 5.1B | 5.6B |
| Treasury Stock | - | - | - | 0 | 177.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 673.0M | 1.3B | 2.8B | 3.6B | 4.5B |
| Key Metrics | |||||
| Total Debt | 4.6B | 3.6B | 3.5B | 4.0B | 4.5B |
| Working Capital | 346.0M | 316.0M | 398.0M | 777.0M | 1.9B |
Balance Sheet Composition
Xerox Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.0B | -1.3B | 1.0M | -322.0M | -455.0M |
| Depreciation & Amortization | 331.0M | 274.0M | 251.0M | 270.0M | 327.0M |
| Stock-Based Compensation | 45.0M | 52.0M | 54.0M | 75.0M | 54.0M |
| Working Capital Changes | 343.0M | 356.0M | 204.0M | -179.0M | 307.0M |
| Operating Cash Flow | 166.0M | -698.0M | 604.0M | -284.0M | -78.0M |
| Investing Activities | |||||
| Capital Expenditures | -91.0M | -44.0M | -37.0M | -57.0M | -68.0M |
| Acquisitions | -595.0M | -126.0M | 36.0M | -6.0M | -9.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -698.0M | -198.0M | -5.0M | -78.0M | -85.0M |
| Financing Activities | |||||
| Share Repurchases | 0 | -8.0M | -544.0M | -113.0M | -888.0M |
| Dividends Paid | -71.0M | -141.0M | -165.0M | -174.0M | -206.0M |
| Debt Issuance | 1.1B | 907.0M | 1.4B | 1.2B | 311.0M |
| Debt Repayment | -755.0M | -992.0M | -1.9B | -1.7B | -519.0M |
| Financing Cash Flow | 404.0M | -271.0M | -1.2B | -822.0M | -1.3B |
| Free Cash Flow | 133.0M | 467.0M | 649.0M | 102.0M | 561.0M |
| Net Change in Cash | -128.0M | -1.2B | -603.0M | -1.2B | -1.5B |
Cash Flow Trend
Xerox Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.51
Forward P/E
1.29
Price to Book
0.45
Price to Sales
0.03
PEG Ratio
0.08
Profitability Ratios
Profit Margin
-14.65%
Operating Margin
1.82%
Return on Equity
-104.10%
Return on Assets
-0.06%
Financial Health
Current Ratio
1.11
Debt to Equity
680.83
Beta
1.83
Per Share Data
EPS (TTM)
$-8.25
Book Value per Share
$3.47
Revenue per Share
$55.52
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| XRX | 204.0M | 15.51 | 0.45 | -104.10% | -14.65% | 680.83 |
| International | 216.8B | 22.93 | 7.34 | 35.16% | 15.69% | 197.33 |
| Accenture plc | 109.7B | 14.61 | 3.51 | 24.76% | 10.61% | 25.47 |
| Information Services | 192.0M | 22.26 | 2.13 | 9.78% | 3.82% | 74.50 |
| Unisys | 191.7M | -0.55 | -0.70 | 126.65% | -17.42% | -2.94 |
| TTEC Holdings | 150.7M | 44.11 | 1.58 | -97.15% | -9.01% | 887.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.






