York Water Company (YORW) | Financial Analysis & Statements
York Water Company Small-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
19.5M
Gross Profit
14.1M
72.20%
Operating Income
6.4M
32.98%
Net Income
5.2M
26.54%
EPS (Diluted)
$0.36
Balance Sheet Metrics
Total Assets
680.9M
Total Liabilities
440.5M
Shareholders Equity
240.3M
Debt to Equity
1.83
Cash Flow Metrics
Operating Cash Flow
7.3M
Free Cash Flow
-3.2M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
York Water Company Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 77.5M | 75.0M | 71.0M | 60.1M | 55.1M |
| Cost of Goods Sold | 20.8M | 19.7M | 17.4M | 14.1M | 11.8M |
| Gross Profit | 56.7M | 55.3M | 53.7M | 45.9M | 43.3M |
| Gross Margin % | 73.1% | 73.8% | 75.6% | 76.5% | 78.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 12.9M | 12.6M | 10.9M | 9.9M | 9.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 12.9M | 12.6M | 10.9M | 9.9M | 9.8M |
| Operating Income | 27.7M | 28.0M | 29.5M | 24.5M | 23.4M |
| Operating Margin % | 35.8% | 37.4% | 41.6% | 40.8% | 42.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 10.3M | 8.9M | 7.0M | 5.1M | 4.9M |
| Other Non-Operating Income | 1.8M | 2.5M | 2.6M | 226.0K | -366.0K |
| Pre-tax Income | 19.2M | 21.7M | 25.0M | 19.6M | 18.1M |
| Income Tax | -816.0K | 1.4M | 1.3M | 15.0K | 1.1M |
| Effective Tax Rate % | -4.2% | 6.2% | 5.1% | 0.1% | 6.2% |
| Net Income | 20.1M | 20.3M | 23.8M | 19.6M | 17.0M |
| Net Margin % | 25.9% | 27.1% | 33.4% | 32.6% | 30.8% |
| Key Metrics | |||||
| EBITDA | 42.1M | 41.5M | 39.7M | 33.3M | 30.7M |
| EPS (Basic) | $1.39 | $1.42 | $1.66 | $1.40 | $1.30 |
| EPS (Diluted) | $1.39 | $1.42 | $1.66 | $1.40 | $1.30 |
| Basic Shares Outstanding | 14404000 | 14347000 | 14294910 | 13957788 | 13076263 |
| Diluted Shares Outstanding | 14404000 | 14347000 | 14294910 | 13957788 | 13076263 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
York Water Company Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.0K | 1.0K | 1.0K | 1.0K | 1.0K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 8.8M | 8.4M | 8.2M | 7.1M | 5.0M |
| Inventory | 3.4M | 3.4M | 3.1M | 2.3M | 1.9M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 18.4M | 16.5M | 15.6M | 14.2M | 11.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.1M | 2.1M | 2.1M | 1.2M | 1.2M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 64.3M | 59.2M | 53.7M | 47.1M | 49.7M |
| Total Non-Current Assets | 662.4M | 617.0M | 572.6M | 496.4M | 447.6M |
| Total Assets | 680.9M | 633.5M | 588.2M | 510.6M | 458.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.4M | 9.5M | 10.9M | 10.8M | 6.7M |
| Short-term Debt | 10.3M | - | - | - | 7.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 27.6M | 18.3M | 18.1M | 17.0M | 20.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 221.9M | 205.6M | 180.0M | 139.5M | 138.9M |
| Deferred Tax Liabilities | 67.3M | 61.2M | 55.2M | 47.9M | 49.6M |
| Other Non-Current Liabilities | 51.1M | 48.9M | 47.3M | 42.3M | 41.9M |
| Total Non-Current Liabilities | 412.9M | 384.0M | 348.9M | 286.4M | 286.1M |
| Total Liabilities | 440.5M | 402.3M | 367.0M | 303.4M | 306.2M |
| Equity | |||||
| Common Stock | 140.0M | 138.1M | 136.2M | 134.2M | 88.2M |
| Retained Earnings | 100.4M | 93.1M | 85.0M | 73.0M | 64.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 240.3M | 231.2M | 221.2M | 207.2M | 152.6M |
| Key Metrics | |||||
| Total Debt | 232.2M | 205.6M | 180.0M | 139.5M | 146.4M |
| Working Capital | -9.2M | -1.8M | -2.6M | -2.7M | -8.8M |
Balance Sheet Composition
York Water Company Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 20.1M | 20.3M | 23.8M | 19.6M | 17.0M |
| Depreciation & Amortization | 14.2M | 13.0M | 11.7M | 10.1M | 8.9M |
| Stock-Based Compensation | 262.0K | 246.0K | 300.0K | 279.0K | 213.0K |
| Working Capital Changes | -3.7M | -4.6M | -4.1M | -7.9M | -3.3M |
| Operating Cash Flow | 29.9M | 29.8M | 31.1M | 22.0M | 23.0M |
| Investing Activities | |||||
| Capital Expenditures | -48.7M | -49.0M | -65.3M | -53.9M | -46.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -48.7M | -49.0M | -65.3M | -53.9M | -46.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -12.6M | -12.1M | -11.6M | -10.7M | -9.8M |
| Debt Issuance | 56.8M | 86.7M | 104.7M | 54.4M | 60.3M |
| Debt Repayment | -40.9M | -61.2M | -64.1M | -61.5M | -37.6M |
| Financing Cash Flow | 18.3M | 18.4M | 33.4M | 31.9M | 18.4M |
| Free Cash Flow | -18.9M | -18.4M | -33.4M | -31.9M | -23.4M |
| Net Change in Cash | -592.0K | -749.0K | -776.0K | -6.0K | -5.0M |
Cash Flow Trend
York Water Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.71
Forward P/E
19.73
Price to Book
1.81
Price to Sales
6.31
PEG Ratio
19.73
Profitability Ratios
Profit Margin
25.89%
Operating Margin
33.66%
Return on Equity
8.51%
Return on Assets
2.69%
Financial Health
Current Ratio
0.67
Debt to Equity
96.82
Beta
0.70
Per Share Data
EPS (TTM)
$1.39
Book Value per Share
$16.64
Revenue per Share
$5.38
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| YORW | 478.7M | 21.71 | 1.81 | 8.51% | 25.89% | 96.82 |
| American Water Works | 26.4B | 23.05 | 2.36 | 10.50% | 21.62% | 146.99 |
| Essential Utilities | 11.2B | 17.96 | 1.63 | 9.44% | 24.91% | 121.56 |
| SJW | 1.9B | 18.29 | 1.34 | 7.49% | 12.89% | 133.31 |
| Middlesex Water | 1.0B | 22.39 | 1.98 | 9.09% | 22.00% | 84.26 |
| Consolidated Water | 539.5M | 29.36 | 2.45 | 8.70% | 13.88% | 1.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.






