ZoomInfo Technologies Inc. | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 305.7M
Gross Profit 258.4M 84.53%
Operating Income 50.3M 16.45%
Net Income 26.8M 8.77%
EPS (Diluted) $0.08

Balance Sheet Metrics

Total Assets 6.4B
Total Liabilities 4.8B
Shareholders Equity 1.6B
Debt to Equity 2.89

Cash Flow Metrics

Operating Cash Flow 138.4M
Free Cash Flow 104.4M

Revenue & Profitability Trend

ZoomInfo Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.2B1.2B1.1B747.2M476.2M
Cost of Goods Sold i189.8M178.1M188.4M136.7M107.5M
Gross Profit i1.0B1.1B909.6M610.5M368.7M
Gross Margin % i84.4%85.6%82.8%81.7%77.4%
Operating Expenses
Research & Development i196.1M189.8M205.2M119.7M51.4M
Selling, General & Administrative i709.4M579.9M502.5M333.5M247.7M
Other Operating Expenses i-----
Total Operating Expenses i905.5M769.7M707.7M453.2M299.1M
Operating Income i97.4M269.8M179.9M137.0M50.9M
Operating Margin % i8.0%21.8%16.4%18.3%10.7%
Non-Operating Items
Interest Income i-----
Interest Expense i39.3M45.2M47.6M43.9M69.3M
Other Non-Operating Income-26.8M164.2M62.3M7.9M-13.3M
Pre-tax Income i31.3M388.8M194.6M101.0M-31.7M
Income Tax i2.2M281.5M131.4M6.1M4.7M
Effective Tax Rate % i7.0%72.4%67.5%6.0%0.0%
Net Income i29.1M107.3M63.2M94.9M-36.4M
Net Margin % i2.4%8.7%5.8%12.7%-7.6%
Key Metrics
EBITDA i157.0M529.2M334.1M245.6M117.1M
EPS (Basic) i$0.08$0.27$0.16$0.46$-0.10
EPS (Diluted) i$0.08$0.27$0.16$0.43$-0.11
Basic Shares Outstanding i361953130396987015395000000403315989173820611
Diluted Shares Outstanding i361953130396987015395000000403315989173820611

Income Statement Trend

ZoomInfo Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i139.9M447.1M418.0M308.3M269.8M
Short-term Investments i082.2M127.7M18.4M30.6M
Accounts Receivable i246.1M272.0M222.9M187.0M121.2M
Inventory i-----
Other Current Assets58.6M59.6M57.8M27.1M14.3M
Total Current Assets i451.0M864.3M832.0M545.7M439.5M
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i3.7B3.7B3.8B3.6B2.4B
Intangible Assets i275.8M334.6M395.6M431.0M365.7M
Long-term Investments-----
Other Non-Current Assets3.8B3.8B4.1B4.2B459.1M
Total Non-Current Assets i6.0B6.0B6.3B6.3B1.9B
Total Assets i6.5B6.9B7.1B6.9B2.3B
Liabilities
Current Liabilities
Accounts Payable i16.6M34.4M35.6M15.9M8.6M
Short-term Debt i15.8M17.2M10.3M8.1M6.0M
Current Portion of Long-term Debt-----
Other Current Liabilities---10.4M-
Total Current Liabilities i652.1M638.4M572.7M507.6M320.8M
Non-Current Liabilities
Long-term Debt i1.4B1.3B1.3B1.3B778.5M
Deferred Tax Liabilities i2.4M1.9M1.0M1.5M8.3M
Other Non-Current Liabilities2.3M3.5M5.5M3.0B278.8M
Total Non-Current Liabilities i4.1B4.1B4.3B4.3B1.1B
Total Liabilities i4.8B4.7B4.9B4.9B1.4B
Equity
Common Stock i3.4M3.8M4.0M4.0M4.0M
Retained Earnings i312.4M283.3M176.0M112.8M-4.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.7B2.1B2.3B2.0B939.6M
Key Metrics
Total Debt i1.4B1.3B1.3B1.3B784.5M
Working Capital i-201.1M225.9M259.3M38.1M118.7M

Balance Sheet Composition

ZoomInfo Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i29.1M107.3M63.2M94.9M-36.4M
Depreciation & Amortization i85.7M80.6M87.8M69.3M50.8M
Stock-Based Compensation i138.0M167.6M192.3M93.0M121.6M
Working Capital Changes i-37.2M-138.4M-53.6M14.2M-11.5M
Operating Cash Flow i317.0M415.1M416.5M269.5M152.2M
Investing Activities
Capital Expenditures i-68.3M-26.5M-28.9M-23.6M-16.8M
Acquisitions i-500.0K0-143.7M-684.2M-65.9M
Investment Purchases i0-145.0M-139.3M-119.8M-30.6M
Investment Sales i82.2M195.9M30.8M131.8M0
Investing Cash Flow i13.4M24.4M-281.1M-695.8M-113.3M
Financing Activities
Share Repurchases i-565.6M-400.1M00-332.4M
Dividends Paid i-----
Debt Issuance i-001.1B35.0M
Debt Repayment i-5.9M-6.0M0-581.4M-510.9M
Financing Cash Flow i-694.2M-434.8M-31.4M437.4M172.2M
Free Cash Flow i301.1M408.4M388.1M275.8M152.8M
Net Change in Cash i-363.8M4.7M104.0M11.1M211.1M

Cash Flow Trend

ZoomInfo Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 85.92
Forward P/E 10.74
Price to Book 2.09
Price to Sales 3.11
PEG Ratio 10.74

Profitability Ratios

Profit Margin 3.37%
Operating Margin 18.22%
Return on Equity 2.23%
Return on Assets 2.01%

Financial Health

Current Ratio 0.66
Debt to Equity 85.15
Beta 1.02

Per Share Data

EPS (TTM) $0.12
Book Value per Share $4.92
Revenue per Share $3.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
zi3.8B85.922.092.23%3.37%85.15
Salesforce 231.8B37.883.8310.31%16.08%19.81
Intuit 200.1B58.509.9517.84%19.07%0.35
Procore Technologies 9.9B-89.098.15-11.54%-11.58%5.94
Paylocity Holding 9.8B44.297.9920.04%14.24%14.09
Appfolio 9.7B48.7221.2449.12%23.54%8.70

Financial data is updated regularly. All figures are in the company's reporting currency.