TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.7B
Gross Profit 142.6M 8.36%
Operating Income -32.6M -1.91%
Net Income 75.5M 4.43%
EPS (Diluted) ₹0.44

Balance Sheet Metrics

Total Assets 5.7B
Total Liabilities 2.7B
Shareholders Equity 3.1B
Debt to Equity 0.87

Cash Flow Metrics

Revenue & Profitability Trend

3i Infotech Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i7.3B8.1B7.3B6.8B6.1B
Cost of Goods Sold i6.3B7.2B6.5B5.8B5.4B
Gross Profit i996.1M907.2M817.0M973.4M705.4M
Gross Margin % i13.7%11.1%11.2%14.4%11.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i300.6M455.8M428.5M442.0M330.6M
Other Operating Expenses i153.3M448.1M332.1M442.8M512.0M
Total Operating Expenses i453.9M903.9M760.6M884.8M842.6M
Operating Income i-91.4M-655.8M-550.2M-328.9M-475.6M
Operating Margin % i-1.3%-8.1%-7.5%-4.9%-7.8%
Non-Operating Items
Interest Income i21.9M18.4M53.4M67.5M95.6M
Interest Expense i68.6M91.0M81.2M54.9M775.7M
Other Non-Operating Income-----
Pre-tax Income i116.1M-2.8B43.8M-541.0M2.8B
Income Tax i-137.4M143.1M30.1M33.9M230.6M
Effective Tax Rate % i-118.3%0.0%68.7%0.0%8.2%
Net Income i253.5M-3.0B13.7M-574.9M3.9B
Net Margin % i3.5%-36.6%0.2%-8.5%64.3%
Key Metrics
EBITDA i404.3M-2.2B451.6M-153.5M-1.5B
EPS (Basic) i₹1.50₹-818.63₹52.25₹-3.44₹2.42
EPS (Diluted) i₹1.49₹-818.63₹52.25₹-3.44₹2.42
Basic Shares Outstanding i1694175941686497831683631691673423391616654866
Diluted Shares Outstanding i1694175941686497831683631691673423391616654866

Income Statement Trend

3i Infotech Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i326.3M252.0M212.0M1.3B6.8B
Short-term Investments i44.2M774.0M1.0B930.8M864.7M
Accounts Receivable i1.0B1.6B1.3B937.1M882.6M
Inventory i---00
Other Current Assets90.9M290.6M346.5M652.8M54.7M
Total Current Assets i2.6B3.3B3.6B4.0B8.9B
Non-Current Assets
Property, Plant & Equipment i1.3B1.5B1.7B1.7B1.4B
Goodwill i1.6B1.7B6.5B6.2B6.1B
Intangible Assets i209.8M268.1M418.1M80.5M100.0K
Long-term Investments-----
Other Non-Current Assets-100.0K128.3M10.0K190.6M101.6M
Total Non-Current Assets i3.1B3.3B6.1B5.6B6.0B
Total Assets i5.7B6.6B9.7B9.6B14.9B
Liabilities
Current Liabilities
Accounts Payable i693.4M928.5M712.1M311.2M554.5M
Short-term Debt i408.4M569.3M529.5M134.8M279.4M
Current Portion of Long-term Debt-----
Other Current Liabilities298.0M373.5M360.5M117.2M240.4M
Total Current Liabilities i2.2B3.2B2.6B1.3B1.6B
Non-Current Liabilities
Long-term Debt i226.7M275.6M462.9M1.1B1.1B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities---800.0K--
Total Non-Current Liabilities i439.5M520.9M663.3M1.2B5.7B
Total Liabilities i2.7B3.7B3.3B2.6B7.3B
Equity
Common Stock i1.7B1.7B1.7B1.7B16.2B
Retained Earnings i-13.2B-10.9B-7.9B-4.2B-18.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.1B2.9B6.4B7.0B7.5B
Key Metrics
Total Debt i635.1M844.9M992.4M1.2B1.4B
Working Capital i402.5M161.5M966.6M2.7B7.3B

Balance Sheet Composition

3i Infotech Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i116.1M-2.8B43.8M-541.0M4.1B
Depreciation & Amortization i-----
Stock-Based Compensation i11.5M26.2M50.8M63.5M19.1M
Working Capital Changes i386.4M424.6M391.5M-263.7M331.8M
Operating Cash Flow i570.9M-2.3B532.5M-719.1M4.8B
Investing Activities
Capital Expenditures i33.4M16.6M-754.6M-17.5M0
Acquisitions i-----
Investment Purchases i--000
Investment Sales i3.5M11.1M3.2M0-
Investing Cash Flow i36.9M27.7M-751.3M-17.4M8.0B
Financing Activities
Share Repurchases i--25.2M-25.0M--
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i4.1M-50.3M-50.0M18.8M-227.0M
Free Cash Flow i260.9M596.7M355.2M-607.9M790.3M
Net Change in Cash i611.9M-2.3B-268.8M-717.7M12.6B

Cash Flow Trend

3i Infotech Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.52
Price to Book 1.20
Price to Sales 0.54
PEG Ratio -0.05

Profitability Ratios

Profit Margin 5.83%
Operating Margin -1.91%
Return on Equity 8.26%
Return on Assets 4.43%

Financial Health

Current Ratio 1.18
Debt to Equity 20.70
Beta 0.14

Per Share Data

EPS (TTM) ₹2.28
Book Value per Share ₹18.14
Revenue per Share ₹42.42

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
3iinfoltd4.2B9.521.208.26%5.83%20.70
Infosys 6.0T21.02538.0230.37%16.43%8.89
HCL Technologies 3.8T22.19461.5324.61%14.23%9.38
R Systems 48.7B26.036.8521.75%10.75%13.97
Magellanic Cloud 47.1B45.308.7519.83%16.56%49.56
Cigniti Technologies 43.1B16.304.3320.78%12.29%2.90

Financial data is updated regularly. All figures are in the company's reporting currency.