
3i Infotech (3IINFOLTD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.9B
Gross Profit
266.6M
14.26%
Operating Income
37.9M
2.03%
Net Income
-24.1M
-1.29%
Balance Sheet Metrics
Total Assets
5.7B
Total Liabilities
2.7B
Shareholders Equity
3.1B
Debt to Equity
0.87
Cash Flow Metrics
Revenue & Profitability Trend
3i Infotech Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 7.3B | 8.1B | 7.3B | 6.8B | 6.1B |
Cost of Goods Sold | 6.5B | 7.2B | 6.5B | 5.8B | 5.4B |
Gross Profit | 782.0M | 907.2M | 817.0M | 973.4M | 705.4M |
Gross Margin % | 10.8% | 11.1% | 11.2% | 14.4% | 11.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 455.8M | 428.5M | 442.0M | 330.6M |
Other Operating Expenses | 572.6M | 448.1M | 332.1M | 442.8M | 512.0M |
Total Operating Expenses | 572.6M | 903.9M | 760.6M | 884.8M | 842.6M |
Operating Income | -68.4M | -655.8M | -550.2M | -328.9M | -475.6M |
Operating Margin % | -0.9% | -8.1% | -7.5% | -4.9% | -7.8% |
Non-Operating Items | |||||
Interest Income | - | 18.4M | 53.4M | 67.5M | 95.6M |
Interest Expense | 75.9M | 91.0M | 81.2M | 54.9M | 775.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 116.1M | -2.8B | 43.8M | -541.0M | 2.8B |
Income Tax | -137.4M | 143.1M | 30.1M | 33.9M | 230.6M |
Effective Tax Rate % | -118.3% | 0.0% | 68.7% | 0.0% | 8.2% |
Net Income | 253.5M | -3.0B | 13.7M | -574.9M | 3.9B |
Net Margin % | 3.5% | -36.6% | 0.2% | -8.5% | 64.3% |
Key Metrics | |||||
EBITDA | 469.8M | -2.2B | 451.6M | -153.5M | -1.5B |
EPS (Basic) | ₹1.50 | ₹-818.63 | ₹52.25 | ₹-3.44 | ₹2.42 |
EPS (Diluted) | ₹1.49 | ₹-818.63 | ₹52.25 | ₹-3.44 | ₹2.42 |
Basic Shares Outstanding | 169000000 | 168649783 | 168363169 | 167342339 | 1616654866 |
Diluted Shares Outstanding | 169000000 | 168649783 | 168363169 | 167342339 | 1616654866 |
Income Statement Trend
3i Infotech Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 550.6M | 252.0M | 212.0M | 1.3B | 6.8B |
Short-term Investments | 671.2M | 774.0M | 1.0B | 930.8M | 864.7M |
Accounts Receivable | 1.0B | 1.6B | 1.3B | 937.1M | 882.6M |
Inventory | - | - | - | 0 | 0 |
Other Current Assets | 206.8M | 290.6M | 346.5M | 652.8M | 54.7M |
Total Current Assets | 2.6B | 3.3B | 3.6B | 4.0B | 8.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.3B | 1.5B | 1.7B | 1.7B | 1.4B |
Goodwill | 1.6B | 1.7B | 6.5B | 6.2B | 6.1B |
Intangible Assets | 209.8M | 268.1M | 418.1M | 80.5M | 100.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 139.1M | 128.3M | 10.0K | 190.6M | 101.6M |
Total Non-Current Assets | 3.1B | 3.3B | 6.1B | 5.6B | 6.0B |
Total Assets | 5.7B | 6.6B | 9.7B | 9.6B | 14.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 693.4M | 928.5M | 712.1M | 311.2M | 554.5M |
Short-term Debt | 408.4M | 569.3M | 529.5M | 134.8M | 279.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 354.2M | 373.5M | 360.5M | 117.2M | 240.4M |
Total Current Liabilities | 2.2B | 3.2B | 2.6B | 1.3B | 1.6B |
Non-Current Liabilities | |||||
Long-term Debt | 226.7M | 275.6M | 462.9M | 1.1B | 1.1B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | -800.0K | - | - |
Total Non-Current Liabilities | 439.5M | 520.9M | 663.3M | 1.2B | 5.7B |
Total Liabilities | 2.7B | 3.7B | 3.3B | 2.6B | 7.3B |
Equity | |||||
Common Stock | 1.7B | 1.7B | 1.7B | 1.7B | 16.2B |
Retained Earnings | - | -10.9B | -7.9B | -4.2B | -18.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.1B | 2.9B | 6.4B | 7.0B | 7.5B |
Key Metrics | |||||
Total Debt | 635.1M | 844.9M | 992.4M | 1.2B | 1.4B |
Working Capital | 402.5M | 161.5M | 966.6M | 2.7B | 7.3B |
Balance Sheet Composition
3i Infotech Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 116.1M | -2.8B | 43.8M | -541.0M | 4.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 11.5M | 26.2M | 50.8M | 63.5M | 19.1M |
Working Capital Changes | 384.2M | 424.6M | 391.5M | -263.7M | 331.8M |
Operating Cash Flow | 568.7M | -2.3B | 532.5M | -719.1M | 4.8B |
Investing Activities | |||||
Capital Expenditures | 33.4M | 16.6M | -754.6M | -17.5M | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | 0 | 0 | 0 |
Investment Sales | 3.5M | 11.1M | 3.2M | 0 | - |
Investing Cash Flow | 36.9M | 27.7M | -751.3M | -17.4M | 8.0B |
Financing Activities | |||||
Share Repurchases | - | -25.2M | -25.0M | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 4.0M | -50.3M | -50.0M | 18.8M | -227.0M |
Free Cash Flow | 397.4M | 596.7M | 355.2M | -607.9M | 790.3M |
Net Change in Cash | 609.6M | -2.3B | -268.8M | -717.7M | 12.6B |
Cash Flow Trend
3i Infotech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.39
Price to Book
1.27
Price to Sales
0.54
PEG Ratio
-0.09
Profitability Ratios
Profit Margin
5.83%
Operating Margin
-1.91%
Return on Equity
8.26%
Return on Assets
4.43%
Financial Health
Current Ratio
1.18
Debt to Equity
20.70
Beta
0.28
Per Share Data
EPS (TTM)
₹2.45
Book Value per Share
₹18.14
Revenue per Share
₹42.42
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
3iinfoltd | 3.9B | 9.39 | 1.27 | 8.26% | 5.83% | 20.70 |
Tata Consultancy | 12.3T | 23.04 | 11.59 | 51.59% | 19.24% | 9.71 |
Infosys | 6.1T | 21.95 | 554.49 | 30.37% | 16.43% | 8.89 |
Cigniti Technologies | 42.2B | 16.57 | 4.40 | 20.78% | 12.29% | 2.90 |
ASM Technologies | 39.2B | 134.89 | 25.16 | 16.64% | 8.81% | 52.24 |
Protean eGov | 30.9B | 34.29 | 3.09 | 9.61% | 11.00% | 6.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.