TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.9B
Gross Profit 266.6M 14.26%
Operating Income 37.9M 2.03%
Net Income -24.1M -1.29%

Balance Sheet Metrics

Total Assets 5.7B
Total Liabilities 2.7B
Shareholders Equity 3.1B
Debt to Equity 0.87

Cash Flow Metrics

Revenue & Profitability Trend

3i Infotech Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i7.3B8.1B7.3B6.8B6.1B
Cost of Goods Sold i6.5B7.2B6.5B5.8B5.4B
Gross Profit i782.0M907.2M817.0M973.4M705.4M
Gross Margin % i10.8%11.1%11.2%14.4%11.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-455.8M428.5M442.0M330.6M
Other Operating Expenses i572.6M448.1M332.1M442.8M512.0M
Total Operating Expenses i572.6M903.9M760.6M884.8M842.6M
Operating Income i-68.4M-655.8M-550.2M-328.9M-475.6M
Operating Margin % i-0.9%-8.1%-7.5%-4.9%-7.8%
Non-Operating Items
Interest Income i-18.4M53.4M67.5M95.6M
Interest Expense i75.9M91.0M81.2M54.9M775.7M
Other Non-Operating Income-----
Pre-tax Income i116.1M-2.8B43.8M-541.0M2.8B
Income Tax i-137.4M143.1M30.1M33.9M230.6M
Effective Tax Rate % i-118.3%0.0%68.7%0.0%8.2%
Net Income i253.5M-3.0B13.7M-574.9M3.9B
Net Margin % i3.5%-36.6%0.2%-8.5%64.3%
Key Metrics
EBITDA i469.8M-2.2B451.6M-153.5M-1.5B
EPS (Basic) i₹1.50₹-818.63₹52.25₹-3.44₹2.42
EPS (Diluted) i₹1.49₹-818.63₹52.25₹-3.44₹2.42
Basic Shares Outstanding i1690000001686497831683631691673423391616654866
Diluted Shares Outstanding i1690000001686497831683631691673423391616654866

Income Statement Trend

3i Infotech Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i550.6M252.0M212.0M1.3B6.8B
Short-term Investments i671.2M774.0M1.0B930.8M864.7M
Accounts Receivable i1.0B1.6B1.3B937.1M882.6M
Inventory i---00
Other Current Assets206.8M290.6M346.5M652.8M54.7M
Total Current Assets i2.6B3.3B3.6B4.0B8.9B
Non-Current Assets
Property, Plant & Equipment i1.3B1.5B1.7B1.7B1.4B
Goodwill i1.6B1.7B6.5B6.2B6.1B
Intangible Assets i209.8M268.1M418.1M80.5M100.0K
Long-term Investments-----
Other Non-Current Assets139.1M128.3M10.0K190.6M101.6M
Total Non-Current Assets i3.1B3.3B6.1B5.6B6.0B
Total Assets i5.7B6.6B9.7B9.6B14.9B
Liabilities
Current Liabilities
Accounts Payable i693.4M928.5M712.1M311.2M554.5M
Short-term Debt i408.4M569.3M529.5M134.8M279.4M
Current Portion of Long-term Debt-----
Other Current Liabilities354.2M373.5M360.5M117.2M240.4M
Total Current Liabilities i2.2B3.2B2.6B1.3B1.6B
Non-Current Liabilities
Long-term Debt i226.7M275.6M462.9M1.1B1.1B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities---800.0K--
Total Non-Current Liabilities i439.5M520.9M663.3M1.2B5.7B
Total Liabilities i2.7B3.7B3.3B2.6B7.3B
Equity
Common Stock i1.7B1.7B1.7B1.7B16.2B
Retained Earnings i--10.9B-7.9B-4.2B-18.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.1B2.9B6.4B7.0B7.5B
Key Metrics
Total Debt i635.1M844.9M992.4M1.2B1.4B
Working Capital i402.5M161.5M966.6M2.7B7.3B

Balance Sheet Composition

3i Infotech Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i116.1M-2.8B43.8M-541.0M4.1B
Depreciation & Amortization i-----
Stock-Based Compensation i11.5M26.2M50.8M63.5M19.1M
Working Capital Changes i384.2M424.6M391.5M-263.7M331.8M
Operating Cash Flow i568.7M-2.3B532.5M-719.1M4.8B
Investing Activities
Capital Expenditures i33.4M16.6M-754.6M-17.5M0
Acquisitions i-----
Investment Purchases i--000
Investment Sales i3.5M11.1M3.2M0-
Investing Cash Flow i36.9M27.7M-751.3M-17.4M8.0B
Financing Activities
Share Repurchases i--25.2M-25.0M--
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i4.0M-50.3M-50.0M18.8M-227.0M
Free Cash Flow i397.4M596.7M355.2M-607.9M790.3M
Net Change in Cash i609.6M-2.3B-268.8M-717.7M12.6B

Cash Flow Trend

3i Infotech Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.39
Price to Book 1.27
Price to Sales 0.54
PEG Ratio -0.09

Profitability Ratios

Profit Margin 5.83%
Operating Margin -1.91%
Return on Equity 8.26%
Return on Assets 4.43%

Financial Health

Current Ratio 1.18
Debt to Equity 20.70
Beta 0.28

Per Share Data

EPS (TTM) ₹2.45
Book Value per Share ₹18.14
Revenue per Share ₹42.42

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
3iinfoltd3.9B9.391.278.26%5.83%20.70
Tata Consultancy 12.3T23.0411.5951.59%19.24%9.71
Infosys 6.1T21.95554.4930.37%16.43%8.89
Cigniti Technologies 42.2B16.574.4020.78%12.29%2.90
ASM Technologies 39.2B134.8925.1616.64%8.81%52.24
Protean eGov 30.9B34.293.099.61%11.00%6.86

Financial data is updated regularly. All figures are in the company's reporting currency.