3i Infotech (3IINFOLTD) | Financial Analysis & Statements
3i Infotech Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.7B
Gross Profit
142.6M
8.36%
Operating Income
-32.6M
-1.91%
Net Income
75.5M
4.43%
EPS (Diluted)
₹0.42
Balance Sheet Metrics
Total Assets
5.7B
Total Liabilities
2.7B
Shareholders Equity
3.1B
Debt to Equity
0.87
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
3i Infotech Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.3B | 8.1B | 7.3B | 6.8B | 6.1B |
| Cost of Goods Sold | 6.3B | 7.2B | 6.5B | 5.8B | 5.4B |
| Gross Profit | 996.1M | 907.2M | 817.0M | 973.4M | 705.4M |
| Gross Margin % | 13.7% | 11.1% | 11.2% | 14.4% | 11.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 300.6M | 455.8M | 428.5M | 442.0M | 330.6M |
| Other Operating Expenses | 153.3M | 448.1M | 332.1M | 442.8M | 512.0M |
| Total Operating Expenses | 453.9M | 903.9M | 760.6M | 884.8M | 842.6M |
| Operating Income | -91.4M | -655.8M | -550.2M | -328.9M | -475.6M |
| Operating Margin % | -1.3% | -8.1% | -7.5% | -4.9% | -7.8% |
| Non-Operating Items | |||||
| Interest Income | 21.9M | 18.4M | 53.4M | 67.5M | 95.6M |
| Interest Expense | 68.6M | 91.0M | 81.2M | 54.9M | 775.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 116.1M | -2.8B | 43.8M | -541.0M | 2.8B |
| Income Tax | -137.4M | 143.1M | 30.1M | 33.9M | 230.6M |
| Effective Tax Rate % | -118.3% | 0.0% | 68.7% | 0.0% | 8.2% |
| Net Income | 253.5M | -3.0B | 13.7M | -574.9M | 3.9B |
| Net Margin % | 3.5% | -36.6% | 0.2% | -8.5% | 64.3% |
| Key Metrics | |||||
| EBITDA | 404.3M | -2.2B | 451.6M | -153.5M | -1.5B |
| EPS (Basic) | ₹1.42 | ₹-818.63 | ₹52.25 | ₹-3.44 | ₹2.42 |
| EPS (Diluted) | ₹1.41 | ₹-818.63 | ₹52.25 | ₹-3.44 | ₹2.42 |
| Basic Shares Outstanding | 178833834 | 168649783 | 168363169 | 167342339 | 1616654866 |
| Diluted Shares Outstanding | 178833834 | 168649783 | 168363169 | 167342339 | 1616654866 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
3i Infotech Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 326.3M | 252.0M | 212.0M | 1.3B | 6.8B |
| Short-term Investments | 44.2M | 774.0M | 1.0B | 930.8M | 864.7M |
| Accounts Receivable | 1.0B | 1.6B | 1.3B | 937.1M | 882.6M |
| Inventory | - | - | - | 0 | 0 |
| Other Current Assets | 90.9M | 290.6M | 346.5M | 652.8M | 54.7M |
| Total Current Assets | 2.6B | 3.3B | 3.6B | 4.0B | 8.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.3B | 1.5B | 1.7B | 1.7B | 1.4B |
| Goodwill | 1.6B | 1.7B | 6.5B | 6.2B | 6.1B |
| Intangible Assets | 209.8M | 268.1M | 418.1M | 80.5M | 100.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -100.0K | 128.3M | 10.0K | 190.6M | 101.6M |
| Total Non-Current Assets | 3.1B | 3.3B | 6.1B | 5.6B | 6.0B |
| Total Assets | 5.7B | 6.6B | 9.7B | 9.6B | 14.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 693.4M | 928.5M | 712.1M | 311.2M | 554.5M |
| Short-term Debt | 408.4M | 569.3M | 529.5M | 134.8M | 279.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 298.0M | 373.5M | 360.5M | 117.2M | 240.4M |
| Total Current Liabilities | 2.2B | 3.2B | 2.6B | 1.3B | 1.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 226.7M | 275.6M | 462.9M | 1.1B | 1.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | -800.0K | - | - |
| Total Non-Current Liabilities | 439.5M | 520.9M | 663.3M | 1.2B | 5.7B |
| Total Liabilities | 2.7B | 3.7B | 3.3B | 2.6B | 7.3B |
| Equity | |||||
| Common Stock | 1.7B | 1.7B | 1.7B | 1.7B | 16.2B |
| Retained Earnings | -13.2B | -10.9B | -7.9B | -4.2B | -18.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.1B | 2.9B | 6.4B | 7.0B | 7.5B |
| Key Metrics | |||||
| Total Debt | 635.1M | 844.9M | 992.4M | 1.2B | 1.4B |
| Working Capital | 402.5M | 161.5M | 966.6M | 2.7B | 7.3B |
Balance Sheet Composition
3i Infotech Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 116.1M | -2.8B | 43.8M | -541.0M | 4.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 11.5M | 26.2M | 50.8M | 63.5M | 19.1M |
| Working Capital Changes | 386.4M | 424.6M | 391.5M | -263.7M | 331.8M |
| Operating Cash Flow | 570.9M | -2.3B | 532.5M | -719.1M | 4.8B |
| Investing Activities | |||||
| Capital Expenditures | 33.4M | 16.6M | -754.6M | -17.5M | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | 0 | 0 | 0 |
| Investment Sales | 3.5M | 11.1M | 3.2M | 0 | - |
| Investing Cash Flow | 36.9M | 27.7M | -751.3M | -17.4M | 8.0B |
| Financing Activities | |||||
| Share Repurchases | - | -25.2M | -25.0M | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 4.1M | -50.3M | -50.0M | 18.8M | -227.0M |
| Free Cash Flow | 260.9M | 596.7M | 355.2M | -607.9M | 790.3M |
| Net Change in Cash | 611.9M | -2.3B | -268.8M | -717.7M | 12.6B |
Cash Flow Trend
3i Infotech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.95
Price to Book
0.98
Price to Sales
0.53
PEG Ratio
-0.06
Profitability Ratios
Profit Margin
7.82%
Operating Margin
-2.87%
Return on Equity
8.26%
Return on Assets
4.43%
Financial Health
Current Ratio
1.33
Debt to Equity
10.76
Beta
-0.46
Per Share Data
EPS (TTM)
₹3.00
Book Value per Share
₹18.25
Revenue per Share
₹11.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| 3IINFOLTD | 3.7B | 5.95 | 0.98 | 8.26% | 7.82% | 10.76 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





