TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 90.7B
Net Income 8.5B 9.38%
EPS (Diluted) ₹3.17

Balance Sheet Metrics

Total Assets 2.8T
Total Liabilities 2.5T
Shareholders Equity 323.5B
Debt to Equity 7.63

Cash Flow Metrics

Revenue & Profitability Trend

Aditya Birla Capital Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i431.5B411.9B285.8B256.2B255.7B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.9B8.1B9.0B5.5B6.6B
Other Operating Expenses i22.7B19.7B14.0B10.2B10.0B
Total Operating Expenses i27.6B27.8B23.0B15.7B16.7B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i97.1B76.3B47.3B34.9B39.3B
Other Non-Operating Income271.2M294.5M138.2M96.8M162.4M
Pre-tax Income i48.4B45.8B56.4B22.9B15.5B
Income Tax i14.6B11.4B8.1B6.3B4.4B
Effective Tax Rate % i30.2%25.0%14.4%27.4%28.5%
Net Income i34.1B34.4B48.2B16.6B11.1B
Net Margin % i7.9%8.3%16.9%6.5%4.3%
Key Metrics
EBITDA i-----
EPS (Basic) i₹12.80₹13.05₹19.84₹7.06₹4.67
EPS (Diluted) i₹12.67₹12.95₹19.77₹7.05₹4.66
Basic Shares Outstanding i26041852552555368985241678741324159073182414388770
Diluted Shares Outstanding i26041852552555368985241678741324159073182414388770

Income Statement Trend

Aditya Birla Capital Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i43.3B15.5B17.3B20.5B27.3B
Short-term Investments i173.4B143.1B122.0B118.9B101.8B
Accounts Receivable i6.9B7.0B4.1B6.6B4.5B
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i1.3B734.1M461.0M426.9M368.9M
Goodwill i16.0B14.6B13.1B14.3B14.2B
Intangible Assets i4.9B3.5B2.0B2.9B2.8B
Long-term Investments5.3B3.6B59.7M143.9M237.7M
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i2.8T2.3T---
Liabilities
Current Liabilities
Accounts Payable i28.5B25.7B26.8B23.7B20.3B
Short-term Debt i105.6B124.9B95.2B63.7B52.6B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i1.3T976.4B752.1B520.4B477.8B
Deferred Tax Liabilities i4.2B4.8B4.0B3.7B3.6B
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i2.5T2.0T---
Equity
Common Stock i26.1B26.0B24.2B24.2B24.2B
Retained Earnings i150.2B122.7B95.9B51.8B38.5B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i323.5B286.4B218.2B170.9B152.3B
Key Metrics
Total Debt i1.4T1.1T847.3B584.1B530.3B
Working Capital i00000

Balance Sheet Composition

Aditya Birla Capital Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i44.6B42.8B53.6B19.5B12.8B
Depreciation & Amortization i-----
Stock-Based Compensation i928.7M1.0B446.4M77.8M149.8M
Working Capital Changes i-314.5B-286.6B-278.2B-77.6B-15.7B
Operating Cash Flow i-177.8B-164.2B-149.6B-15.6B40.9B
Investing Activities
Capital Expenditures i-4.5B-4.0B-2.4B-1.8B-1.5B
Acquisitions i930.0M6.4B0--
Investment Purchases i-15.3B-38.8B-28.0B-16.7B-5.4B
Investment Sales i23.0B3.7B2.3B4.2B32.0B
Investing Cash Flow i7.6B-46.7B-28.1B-15.6B23.6B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i510.5B328.6B353.9B136.4B110.4B
Debt Repayment i-212.6B-165.8B-145.1B-103.1B-140.3B
Financing Cash Flow i300.1B286.2B265.1B59.6B-24.6B
Free Cash Flow i-283.9B-245.0B-242.7B-52.5B-859.9M
Net Change in Cash i129.9B75.4B87.4B28.3B39.9B

Cash Flow Trend

Aditya Birla Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.95
Forward P/E 38.29
Price to Book 2.33
Price to Sales 2.38
PEG Ratio 38.29

Profitability Ratios

Profit Margin 11.44%
Operating Margin 16.82%
Return on Equity 10.30%
Return on Assets 1.19%

Financial Health

Debt to Equity 433.32
Beta 0.83

Per Share Data

EPS (TTM) ₹12.94
Book Value per Share ₹116.57
Revenue per Share ₹114.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
abcapital708.0B20.952.3310.30%11.44%433.32
Bajaj Finserv 3.1T32.574.2316.09%7.02%221.49
Piramal Enterprises 256.5B44.710.952.16%9.03%243.91
Edelweiss Financial 88.1B15.721.958.95%6.29%309.70
Centrum Capital 15.7B-8.335.76-8.82%-19.78%288.13
Crest Ventures 10.8B12.280.907.26%33.99%13.61

Financial data is updated regularly. All figures are in the company's reporting currency.