Bajaj Finserv (BAJAJFINSV) | Financial Analysis & Statements
Bajaj Finserv Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
302.3B
Net Income
53.3B
17.63%
EPS (Diluted)
₹17.30
Balance Sheet Metrics
Total Assets
6.5T
Total Liabilities
5.2T
Shareholders Equity
1.3T
Debt to Equity
4.08
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Bajaj Finserv Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.2T | 998.8B | 738.5B | 615.2B | 555.4B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 19.5B | 15.4B | 27.5B | 19.2B | 15.1B |
| Other Operating Expenses | 116.9B | 79.2B | 49.7B | 58.9B | 71.5B |
| Total Operating Expenses | 136.4B | 94.6B | 77.3B | 78.1B | 86.5B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 243.1B | 184.0B | 122.0B | 95.0B | 91.4B |
| Other Non-Operating Income | 14.7B | 3.5B | 579.4M | 3.8B | 1.7B |
| Pre-tax Income | 237.5B | 213.8B | 168.1B | 112.7B | 98.6B |
| Income Tax | 61.9B | 57.8B | 46.0B | 29.6B | 24.9B |
| Effective Tax Rate % | 26.1% | 27.0% | 27.4% | 26.2% | 25.3% |
| Net Income | 175.6B | 156.0B | 122.1B | 83.1B | 73.7B |
| Net Margin % | 14.5% | 15.6% | 16.5% | 13.5% | 13.3% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹55.60 | ₹51.20 | ₹40.30 | ₹28.60 | ₹28.09 |
| EPS (Diluted) | ₹55.00 | ₹50.70 | ₹40.00 | ₹28.60 | ₹28.09 |
| Basic Shares Outstanding | 1595488813 | 1592815460 | 1591378408 | 1591374440 | 1591373730 |
| Diluted Shares Outstanding | 1595488813 | 1592815460 | 1591378408 | 1591374440 | 1591373730 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bajaj Finserv Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 58.2B | 57.7B | 25.9B | 40.9B | 29.6B |
| Short-term Investments | 855.2B | 750.5B | 582.8B | 408.2B | 413.2B |
| Accounts Receivable | 83.2B | 59.7B | 34.6B | 30.0B | 27.5B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 32.6B | 26.9B | 18.6B | 14.4B | 11.9B |
| Goodwill | 31.1B | 25.1B | 22.4B | 19.9B | 18.6B |
| Intangible Assets | 15.0B | 11.3B | 8.7B | 6.1B | 4.8B |
| Long-term Investments | 10.3B | 5.9B | 2.3B | 1.4B | 41.4M |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 6.5T | 5.4T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 79.6B | 62.8B | 52.1B | 40.1B | 41.8B |
| Short-term Debt | 312.4B | 255.1B | 123.5B | 114.1B | 89.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.5T | 2.0T | 1.6T | 1.2T | 936.9B |
| Deferred Tax Liabilities | 7.1B | 5.1B | 1.1B | 3.1B | 3.2B |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 5.2T | - | - | - | - |
| Equity | |||||
| Common Stock | 1.6B | 1.6B | 1.6B | 795.7M | 795.7M |
| Retained Earnings | 455.7B | 362.1B | 300.8B | 249.5B | 212.3B |
| Treasury Stock | 639.1M | 1.0B | 1.2B | 1.2B | 1.8B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.3T | 1.0T | 776.0B | 663.2B | 582.9B |
| Key Metrics | |||||
| Total Debt | 2.8T | 2.3T | 1.7T | 1.3T | 1.0T |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Bajaj Finserv Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 237.5B | 213.8B | 168.1B | 112.7B | 98.6B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 5.5B | 3.9B | 3.4B | 2.6B | 1.8B |
| Working Capital Changes | -943.8B | -930.8B | -565.9B | -497.2B | -92.6B |
| Operating Cash Flow | -1.1T | -1.1T | -675.0B | -601.4B | -172.1B |
| Investing Activities | |||||
| Capital Expenditures | -11.7B | -8.4B | -6.8B | -4.9B | -2.7B |
| Acquisitions | -2.3B | -2.7B | -927.4M | 0 | - |
| Investment Purchases | -2.0T | -2.7T | -4.0T | -3.4T | -3.4T |
| Investment Sales | 1.9T | 2.5T | 3.8T | 3.4T | 3.3T |
| Investing Cash Flow | -72.9B | -116.0B | -140.8B | 13.4B | -37.0B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -15.4B | -11.8B | -7.4B | -4.0B | -825.0M |
| Debt Issuance | 849.7B | 726.7B | 668.3B | 411.7B | 49.4B |
| Debt Repayment | -391.2B | -343.8B | -364.7B | -178.9B | -73.7B |
| Financing Cash Flow | 705.9B | 830.6B | 513.2B | 325.4B | 67.7B |
| Free Cash Flow | -639.8B | -701.1B | -407.0B | -345.8B | 40.8B |
| Net Change in Cash | -505.8B | -353.7B | -302.6B | -262.6B | -141.4B |
Cash Flow Trend
Bajaj Finserv Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.93
Forward P/E
22.08
Price to Book
3.73
Price to Sales
1.95
PEG Ratio
22.08
Profitability Ratios
Profit Margin
6.58%
Operating Margin
34.63%
Return on Equity
6.91%
Return on Assets
1.36%
Financial Health
Debt to Equity
237.54
Beta
0.37
Per Share Data
EPS (TTM)
₹59.89
Book Value per Share
₹480.60
Revenue per Share
₹920.62
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BAJAJFINSV | 2.9T | 29.93 | 3.73 | 6.91% | 6.58% | 237.54 |
| Aditya Birla Capital | 892.5B | 25.69 | 2.77 | 10.30% | 11.07% | 459.78 |
| Piramal Enterprises | 265.9B | 44.59 | 0.94 | 2.16% | 9.03% | 243.91 |
| Edelweiss Financial | 114.0B | 16.40 | 1.91 | 6.74% | 8.09% | 350.70 |
| Centrum Capital | 12.7B | -5.47 | 2.34 | -11.53% | -22.76% | 307.80 |
| Crest Ventures | 10.2B | 21.95 | 0.82 | 7.26% | 27.16% | 15.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.





