Aditya Birla Capital (ABCAPITAL) | Financial Analysis & Statements
Aditya Birla Capital Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
90.7B
Net Income
8.5B
9.38%
EPS (Diluted)
₹3.17
Balance Sheet Metrics
Total Assets
2.8T
Total Liabilities
2.5T
Shareholders Equity
323.5B
Debt to Equity
7.63
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Aditya Birla Capital Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 431.5B | 411.9B | 285.8B | 256.2B | 255.7B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.9B | 8.1B | 9.0B | 5.5B | 6.6B |
| Other Operating Expenses | 22.7B | 19.7B | 14.0B | 10.2B | 10.0B |
| Total Operating Expenses | 27.6B | 27.8B | 23.0B | 15.7B | 16.7B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 97.1B | 76.3B | 47.3B | 34.9B | 39.3B |
| Other Non-Operating Income | 271.2M | 294.5M | 138.2M | 96.8M | 162.4M |
| Pre-tax Income | 48.4B | 45.8B | 56.4B | 22.9B | 15.5B |
| Income Tax | 14.6B | 11.4B | 8.1B | 6.3B | 4.4B |
| Effective Tax Rate % | 30.2% | 25.0% | 14.4% | 27.4% | 28.5% |
| Net Income | 34.1B | 34.4B | 48.2B | 16.6B | 11.1B |
| Net Margin % | 7.9% | 8.3% | 16.9% | 6.5% | 4.3% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹12.80 | ₹13.05 | ₹19.84 | ₹7.06 | ₹4.67 |
| EPS (Diluted) | ₹12.67 | ₹12.95 | ₹19.77 | ₹7.05 | ₹4.66 |
| Basic Shares Outstanding | 2604185255 | 2555368985 | 2416787413 | 2415907318 | 2414388770 |
| Diluted Shares Outstanding | 2604185255 | 2555368985 | 2416787413 | 2415907318 | 2414388770 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Aditya Birla Capital Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 43.3B | 15.5B | 17.3B | 20.5B | 27.3B |
| Short-term Investments | 173.4B | 143.1B | 122.0B | 118.9B | 101.8B |
| Accounts Receivable | 6.9B | 7.0B | 4.1B | 6.6B | 4.5B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.3B | 734.1M | 461.0M | 426.9M | 368.9M |
| Goodwill | 16.0B | 14.6B | 13.1B | 14.3B | 14.2B |
| Intangible Assets | 4.9B | 3.5B | 2.0B | 2.9B | 2.8B |
| Long-term Investments | 5.3B | 3.6B | 59.7M | 143.9M | 237.7M |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 2.8T | 2.3T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 28.5B | 25.7B | 26.8B | 23.7B | 20.3B |
| Short-term Debt | 105.6B | 124.9B | 95.2B | 63.7B | 52.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3T | 976.4B | 752.1B | 520.4B | 477.8B |
| Deferred Tax Liabilities | 4.2B | 4.8B | 4.0B | 3.7B | 3.6B |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 2.5T | 2.0T | - | - | - |
| Equity | |||||
| Common Stock | 26.1B | 26.0B | 24.2B | 24.2B | 24.2B |
| Retained Earnings | 150.2B | 122.7B | 95.9B | 51.8B | 38.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 323.5B | 286.4B | 218.2B | 170.9B | 152.3B |
| Key Metrics | |||||
| Total Debt | 1.4T | 1.1T | 847.3B | 584.1B | 530.3B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Aditya Birla Capital Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 44.6B | 42.8B | 53.6B | 19.5B | 12.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 928.7M | 1.0B | 446.4M | 77.8M | 149.8M |
| Working Capital Changes | -314.5B | -286.6B | -278.2B | -77.6B | -15.7B |
| Operating Cash Flow | -177.8B | -164.2B | -149.6B | -15.6B | 40.9B |
| Investing Activities | |||||
| Capital Expenditures | -4.5B | -4.0B | -2.4B | -1.8B | -1.5B |
| Acquisitions | 930.0M | 6.4B | 0 | - | - |
| Investment Purchases | -15.3B | -38.8B | -28.0B | -16.7B | -5.4B |
| Investment Sales | 23.0B | 3.7B | 2.3B | 4.2B | 32.0B |
| Investing Cash Flow | 7.6B | -46.7B | -28.1B | -15.6B | 23.6B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 510.5B | 328.6B | 353.9B | 136.4B | 110.4B |
| Debt Repayment | -212.6B | -165.8B | -145.1B | -103.1B | -140.3B |
| Financing Cash Flow | 300.1B | 286.2B | 265.1B | 59.6B | -24.6B |
| Free Cash Flow | -283.9B | -245.0B | -242.7B | -52.5B | -859.9M |
| Net Change in Cash | 129.9B | 75.4B | 87.4B | 28.3B | 39.9B |
Cash Flow Trend
Aditya Birla Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.69
Forward P/E
17.10
Price to Book
2.77
Price to Sales
2.82
PEG Ratio
-4.48
Profitability Ratios
Profit Margin
11.07%
Operating Margin
15.16%
Return on Equity
10.30%
Return on Assets
1.19%
Financial Health
Debt to Equity
459.78
Beta
0.64
Per Share Data
EPS (TTM)
₹13.26
Book Value per Share
₹123.04
Revenue per Share
₹121.56
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ABCAPITAL | 892.5B | 25.69 | 2.77 | 10.30% | 11.07% | 459.78 |
| Bajaj Finserv | 2.9T | 29.93 | 3.73 | 6.91% | 6.58% | 237.54 |
| Piramal Enterprises | 265.9B | 44.59 | 0.94 | 2.16% | 9.03% | 243.91 |
| Edelweiss Financial | 114.0B | 16.40 | 1.91 | 6.74% | 8.09% | 350.70 |
| Centrum Capital | 12.7B | -5.47 | 2.34 | -11.53% | -22.76% | 307.80 |
| Crest Ventures | 10.2B | 21.95 | 0.82 | 7.26% | 27.16% | 15.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.





