Aditya Birla Fashion (ABFRL) | Financial Analysis & Statements
Aditya Birla Fashion and Retail Ltd. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
18.3B
Gross Profit
10.5B
57.34%
Operating Income
-2.0B
-11.13%
Net Income
-2.3B
-12.76%
EPS (Diluted)
₹-1.92
Balance Sheet Metrics
Total Assets
166.4B
Total Liabilities
98.3B
Shareholders Equity
68.1B
Debt to Equity
1.44
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Aditya Birla Fashion Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 73.1B | 139.3B | 123.6B | 80.9B | 52.1B |
| Cost of Goods Sold | 31.9B | 63.1B | 55.9B | 37.4B | 25.8B |
| Gross Profit | 41.2B | 76.2B | 67.8B | 43.5B | 26.3B |
| Gross Margin % | 56.3% | 54.7% | 54.8% | 53.7% | 50.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 8.6B | 12.4B | 10.7B | 5.7B | 3.7B |
| Other Operating Expenses | 12.3B | 21.2B | 17.4B | 11.2B | 8.2B |
| Total Operating Expenses | 20.9B | 33.6B | 28.1B | 16.9B | 12.0B |
| Operating Income | -4.5B | -1.2B | 3.4B | 1.5B | -3.7B |
| Operating Margin % | -6.1% | -0.9% | 2.7% | 1.9% | -7.1% |
| Non-Operating Items | |||||
| Interest Income | 108.1M | 262.6M | 102.1M | 93.8M | 24.2M |
| Interest Expense | 5.6B | 8.7B | 4.7B | 3.5B | 4.9B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -7.2B | -8.3B | -824.4M | -1.4B | -8.4B |
| Income Tax | -942.1M | -929.9M | -229.7M | -265.7M | -1.0B |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -4.6B | -7.4B | -594.7M | -1.2B | -7.4B |
| Net Margin % | -6.2% | -5.3% | -0.5% | -1.5% | -14.1% |
| Key Metrics | |||||
| EBITDA | 12.4B | 15.4B | 15.3B | 11.3B | 5.7B |
| EPS (Basic) | ₹-3.53 | ₹-6.52 | ₹-0.38 | ₹-1.18 | ₹-8.23 |
| EPS (Diluted) | ₹-3.53 | ₹-6.52 | ₹-0.38 | ₹-1.18 | ₹-8.23 |
| Basic Shares Outstanding | 1063602921 | 964337897 | 947734352 | 924931614 | 816700886 |
| Diluted Shares Outstanding | 1063602921 | 964337897 | 947734352 | 924931614 | 816700886 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Aditya Birla Fashion Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.7B | 4.5B | 6.9B | 1.2B | 2.5B |
| Short-term Investments | 15.9B | 8.8B | 1.8B | 6.1B | 3.4B |
| Accounts Receivable | 3.7B | 12.8B | 8.9B | 7.6B | 6.1B |
| Inventory | 24.5B | 45.1B | 42.1B | 29.3B | 18.5B |
| Other Current Assets | 753.8M | 3.0B | 2.9B | 2.1B | 2.0B |
| Total Current Assets | 60.6B | 86.9B | 71.7B | 53.3B | 37.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 57.3M | 213.3M | 213.3M | 213.3M | 165.2M |
| Goodwill | 82.6B | 94.2B | 61.1B | 51.1B | 51.2B |
| Intangible Assets | 29.2B | 30.2B | 14.5B | 6.9B | 7.0B |
| Long-term Investments | 295.0M | 800.0K | 7.2M | 0 | - |
| Other Non-Current Assets | 960.0M | 706.9M | 1.3B | 1.0B | 100.0K |
| Total Non-Current Assets | 105.8B | 137.2B | 98.7B | 70.7B | 64.8B |
| Total Assets | 166.4B | 224.1B | 170.4B | 124.1B | 102.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 22.4B | 41.4B | 38.5B | 34.1B | 21.5B |
| Short-term Debt | 10.5B | 28.5B | 17.2B | 12.5B | 10.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 147.5M | 2.8B | 1.9B | 1.5B | 1.3B |
| Total Current Liabilities | 39.2B | 86.0B | 71.5B | 57.9B | 41.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 39.7B | 66.0B | 48.5B | 28.5B | 25.7B |
| Deferred Tax Liabilities | 4.0B | 6.6B | 2.5B | 2.1B | 2.1B |
| Other Non-Current Liabilities | 289.9M | 2.8B | 2.5B | 2.3B | 1.7B |
| Total Non-Current Liabilities | 59.1B | 90.9B | 65.4B | 38.3B | 34.8B |
| Total Liabilities | 98.3B | 176.9B | 137.0B | 96.2B | 75.8B |
| Equity | |||||
| Common Stock | 12.2B | 10.2B | 9.5B | 9.4B | 9.2B |
| Retained Earnings | -42.2B | -22.2B | -14.7B | -12.7B | -11.2B |
| Treasury Stock | 1.0B | 1.1B | 1.2B | 1.0B | 1.0B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 68.1B | 47.2B | 33.5B | 27.9B | 26.8B |
| Key Metrics | |||||
| Total Debt | 50.2B | 94.5B | 65.7B | 41.0B | 36.0B |
| Working Capital | 21.4B | 907.5M | 169.4M | -4.5B | -3.2B |
Balance Sheet Composition
Aditya Birla Fashion Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -4.9B | -8.3B | -824.4M | -1.4B | -8.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 507.4M | 253.5M | 312.9M | 291.3M | 117.0M |
| Working Capital Changes | -5.3B | -961.2M | -12.9B | -12.5B | 9.1B |
| Operating Cash Flow | -2.9B | -1.1B | -9.1B | -12.5B | 2.4B |
| Investing Activities | |||||
| Capital Expenditures | -5.9B | -7.4B | -6.7B | -3.2B | -1.6B |
| Acquisitions | -2.8B | -16.1B | -1.8B | 0 | -516.2M |
| Investment Purchases | -7.6B | -190.1B | -127.9B | -100.1B | -124.1B |
| Investment Sales | - | 183.4B | 132.4B | 97.6B | 120.8B |
| Investing Cash Flow | -16.3B | -30.2B | -4.0B | -5.6B | -8.6B |
| Financing Activities | |||||
| Share Repurchases | - | - | -119.1M | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 8.8B | 14.8B | 10.9B | 4.1B | 6.9B |
| Debt Repayment | -20.6B | -3.5B | -4.6B | -7.5B | -8.3B |
| Financing Cash Flow | 23.7B | 32.2B | 17.5B | 3.4B | 6.1B |
| Free Cash Flow | 10.1B | 5.9B | -451.2M | 6.0B | 9.4B |
| Net Change in Cash | 4.6B | 925.8M | 4.4B | -14.7B | -67.8M |
Cash Flow Trend
Aditya Birla Fashion Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
96.27
Forward P/E
9.97
Price to Book
1.20
Price to Sales
0.98
PEG Ratio
-10.22
Profitability Ratios
Profit Margin
-3.65%
Operating Margin
8.88%
Return on Equity
-5.52%
Return on Assets
-2.26%
Financial Health
Current Ratio
1.55
Debt to Equity
84.68
Beta
-0.22
Per Share Data
EPS (TTM)
₹-6.98
Book Value per Share
₹51.53
Revenue per Share
₹62.79
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ABFRL | 75.2B | 96.27 | 1.20 | -5.52% | -3.65% | 84.68 |
| Page Industries | 423.5B | 56.32 | 29.96 | 51.82% | 14.71% | 19.03 |
| Vedant Fashions | 112.3B | 30.16 | 6.35 | 21.75% | 25.82% | 26.95 |
| Pearl Global | 73.0B | 27.78 | 5.65 | 21.66% | 5.32% | 58.68 |
| Arvind Fashions | 61.2B | 73.52 | 6.33 | -3.05% | -0.35% | 102.34 |
| Gokaldas Exports | 56.3B | 49.36 | 2.62 | 7.62% | 2.97% | 46.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





