Gokaldas Exports (GOKEX) | Financial Analysis & Statements
Gokaldas Exports Ltd. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
9.6B
Gross Profit
5.1B
53.24%
Operating Income
572.3M
5.99%
Net Income
414.7M
4.34%
EPS (Diluted)
₹5.56
Balance Sheet Metrics
Total Assets
39.0B
Total Liabilities
17.4B
Shareholders Equity
21.6B
Debt to Equity
0.81
Cash Flow Metrics
Operating Cash Flow
-726.4M
Free Cash Flow
-702.9M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Gokaldas Exports Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 35.8B | 21.9B | 20.7B | 17.9B | 11.5B |
| Cost of Goods Sold | 20.0B | 11.7B | 12.1B | 9.2B | 6.3B |
| Gross Profit | 15.8B | 10.2B | 8.6B | 8.7B | 5.2B |
| Gross Margin % | 44.2% | 46.6% | 41.4% | 48.8% | 45.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.1B | 633.5M | 401.7M | 507.0M | 310.5M |
| Other Operating Expenses | 1.5B | 969.3M | 737.7M | 1.5B | 597.0M |
| Total Operating Expenses | 2.6B | 1.6B | 1.1B | 2.0B | 907.5M |
| Operating Income | 2.3B | 1.6B | 1.9B | 1.3B | 504.3M |
| Operating Margin % | 6.5% | 7.5% | 9.4% | 7.0% | 4.4% |
| Non-Operating Items | |||||
| Interest Income | 194.4M | 35.5M | 33.8M | 73.3M | 94.1M |
| Interest Expense | 654.3M | 264.0M | 169.9M | 402.1M | 284.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.2B | 1.6B | 2.0B | 1.2B | 266.2M |
| Income Tax | 595.3M | 280.2M | 314.2M | -500.0K | 1.3M |
| Effective Tax Rate % | 27.3% | 17.6% | 15.4% | -0.0% | 0.5% |
| Net Income | 1.6B | 1.3B | 1.7B | 1.2B | 264.9M |
| Net Margin % | 4.4% | 6.0% | 8.4% | 6.5% | 2.3% |
| Key Metrics | |||||
| EBITDA | 3.8B | 2.5B | 2.7B | 2.2B | 1.1B |
| EPS (Basic) | ₹22.36 | ₹21.55 | ₹28.60 | ₹23.08 | ₹6.18 |
| EPS (Diluted) | ₹21.45 | ₹20.51 | ₹27.20 | ₹22.14 | ₹5.83 |
| Basic Shares Outstanding | 70900988 | 60780420 | 60480887 | 50728466 | 42855005 |
| Diluted Shares Outstanding | 70900988 | 60780420 | 60480887 | 50728466 | 42855005 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Gokaldas Exports Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.6B | 542.5M | 147.2M | 126.8M | 152.6M |
| Short-term Investments | 3.2B | 2.3B | 3.5B | 1.5B | 368.1M |
| Accounts Receivable | 4.3B | 3.5B | 1.4B | 921.9M | 1.8B |
| Inventory | 6.8B | 6.0B | 2.9B | 4.3B | 2.6B |
| Other Current Assets | 2.1B | 1.4B | 818.5M | 1.2B | 540.3M |
| Total Current Assets | 18.4B | 13.9B | 8.8B | 8.3B | 5.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 167.1M | 109.6M | 66.8M | 79.1M | 70.3M |
| Goodwill | 11.3B | 11.3B | 11.2M | 27.4M | 19.0M |
| Intangible Assets | 358.8M | 391.4M | 11.2M | 27.4M | 19.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 153.8M | 80.1M | 116.5M | 177.3M | 33.6M |
| Total Non-Current Assets | 16.9B | 13.5B | 4.6B | 3.8B | 4.3B |
| Total Assets | 35.4B | 27.4B | 13.4B | 12.1B | 9.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.4B | 1.8B | 840.1M | 1.2B | 859.7M |
| Short-term Debt | 3.8B | 3.8B | 580.0M | 875.1M | 3.7B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 579.1M | 256.4M | 122.0M | 130.5M | 76.2M |
| Total Current Liabilities | 9.8B | 10.1B | 3.5B | 3.9B | 5.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.6B | 4.2B | 964.1M | 1.1B | 1.0B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 4.8B | 4.4B | 1.1B | 1.1B | 1.1B |
| Total Liabilities | 14.6B | 14.5B | 4.6B | 5.0B | 7.0B |
| Equity | |||||
| Common Stock | 357.3M | 316.9M | 302.9M | 294.9M | 214.5M |
| Retained Earnings | 4.9B | 3.3B | - | 382.9M | -819.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 20.8B | 12.9B | 8.9B | 7.1B | 2.9B |
| Key Metrics | |||||
| Total Debt | 8.5B | 8.0B | 1.5B | 1.9B | 4.8B |
| Working Capital | 8.7B | 3.7B | 5.3B | 4.4B | -304.1M |
Balance Sheet Composition
Gokaldas Exports Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.2B | 1.6B | 2.0B | 1.2B | 266.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 250.8M | 241.9M | 229.8M | 13.6M | 52.0M |
| Working Capital Changes | -3.6B | -5.1B | 1.3B | -1.2B | 17.3M |
| Operating Cash Flow | -626.0M | -3.0B | 3.7B | 279.2M | 589.9M |
| Investing Activities | |||||
| Capital Expenditures | -1.9B | -6.9B | -1.3B | -782.2M | -340.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -10.9B | -3.8B | -4.2B | -4.2B | -1.6B |
| Investment Sales | 8.5B | 5.3B | 2.5B | 4.4B | 1.6B |
| Investing Cash Flow | -4.3B | -5.4B | -2.9B | -611.2M | -418.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | -60.6M | - | - | - |
| Debt Issuance | 15.5B | 13.3B | 4.1B | - | - |
| Debt Repayment | -15.3B | -7.4B | -4.4B | -23.9B | -17.1B |
| Financing Cash Flow | 6.5B | 14.1B | -513.3M | -23.8B | -17.4B |
| Free Cash Flow | -1.3B | -8.7B | 2.3B | 373.9M | 824.9M |
| Net Change in Cash | 1.6B | 5.6B | 252.6M | -24.1B | -17.2B |
Cash Flow Trend
Gokaldas Exports Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
49.36
Forward P/E
25.86
Price to Book
2.62
Price to Sales
1.43
PEG Ratio
-0.69
Profitability Ratios
Profit Margin
2.97%
Operating Margin
2.92%
Return on Equity
7.62%
Return on Assets
4.48%
Financial Health
Current Ratio
1.74
Debt to Equity
46.07
Beta
-0.30
Per Share Data
EPS (TTM)
₹15.57
Book Value per Share
₹293.36
Revenue per Share
₹542.35
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GOKEX | 56.3B | 49.36 | 2.62 | 7.62% | 2.97% | 46.07 |
| Page Industries | 423.5B | 56.32 | 29.96 | 51.82% | 14.71% | 19.03 |
| Vedant Fashions | 112.3B | 30.16 | 6.35 | 21.75% | 25.82% | 26.95 |
| Aditya Birla Fashion | 75.2B | 96.27 | 1.20 | -5.52% | -3.65% | 84.68 |
| Pearl Global | 73.0B | 27.78 | 5.65 | 21.66% | 5.32% | 58.68 |
| Arvind Fashions | 61.2B | 73.52 | 6.33 | -3.05% | -0.35% | 102.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.





