Accelya Solutions (ACCELYA) | Financial Analysis & Statements
Accelya Solutions India Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.3B
Gross Profit
960.0M
72.88%
Operating Income
435.8M
33.09%
Net Income
339.5M
25.77%
Balance Sheet Metrics
Total Assets
4.5B
Total Liabilities
1.7B
Shareholders Equity
2.8B
Debt to Equity
0.62
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Accelya Solutions Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.3B | 5.1B | 4.7B | 3.7B | 2.9B |
| Cost of Goods Sold | 1.4B | 1.4B | 1.4B | 1.3B | 1.1B |
| Gross Profit | 3.8B | 3.7B | 3.3B | 2.4B | 1.8B |
| Gross Margin % | 72.6% | 72.0% | 69.9% | 64.1% | 60.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 678.4M | 429.9M | 388.0M | 343.6M |
| Other Operating Expenses | 1.9B | 960.5M | 914.2M | 475.9M | 441.3M |
| Total Operating Expenses | 1.9B | 1.6B | 1.3B | 864.0M | 784.9M |
| Operating Income | 1.7B | 1.7B | 1.5B | 1.1B | 568.8M |
| Operating Margin % | 31.5% | 32.4% | 32.6% | 29.4% | 19.6% |
| Non-Operating Items | |||||
| Interest Income | - | 24.5M | 15.1M | 11.3M | 12.8M |
| Interest Expense | 34.2M | 18.5M | 20.7M | 34.3M | 44.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.7B | 1.4B | 1.7B | 1.0B | 577.8M |
| Income Tax | 455.9M | 423.1M | 437.2M | 270.4M | 155.7M |
| Effective Tax Rate % | 26.1% | 31.1% | 25.6% | 26.2% | 27.0% |
| Net Income | 1.3B | 938.5M | 1.3B | 761.9M | 422.0M |
| Net Margin % | 24.4% | 18.4% | 27.0% | 20.7% | 14.5% |
| Key Metrics | |||||
| EBITDA | 2.1B | 2.0B | 2.0B | 1.5B | 1.0B |
| EPS (Basic) | ₹86.44 | ₹62.87 | ₹84.90 | ₹51.04 | ₹28.27 |
| EPS (Diluted) | ₹86.44 | ₹62.87 | ₹84.90 | ₹51.04 | ₹28.27 |
| Basic Shares Outstanding | 14925486 | 14926261 | 14926261 | 14926261 | 14926261 |
| Diluted Shares Outstanding | 14925486 | 14926261 | 14926261 | 14926261 | 14926261 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Accelya Solutions Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 317.3M | 409.2M | 445.8M | 301.4M | 477.9M |
| Short-term Investments | 1.3B | 1.2B | 597.3M | 838.9M | 265.6M |
| Accounts Receivable | 893.3M | 766.1M | 769.9M | 680.8M | 640.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 641.8M | 587.2M | - | 386.4M | 347.8M |
| Total Current Assets | 3.1B | 3.1B | 2.6B | 2.3B | 1.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 701.5M | 311.7M | 96.0M | 163.7M | 281.9M |
| Goodwill | 264.7M | 207.9M | 866.0M | 851.8M | 949.8M |
| Intangible Assets | 264.7M | 207.9M | 203.1M | 241.2M | 291.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 195.3M | 253.0M | 37.4M | 85.1M | 59.9M |
| Total Non-Current Assets | 1.4B | 1.0B | 1.1B | 1.3B | 1.5B |
| Total Assets | 4.5B | 4.1B | 3.7B | 3.6B | 3.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 393.4M | 390.8M | 310.0M | 199.4M | 175.6M |
| Short-term Debt | 207.9M | 87.4M | 110.0M | 108.4M | 98.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 171.0M | 104.6M | - | 130.4M | 37.2M |
| Total Current Liabilities | 1.1B | 892.6M | 891.0M | 728.7M | 710.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 412.3M | 247.1M | 36.4M | 141.3M | 290.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 148.6M | 72.4M | - | - | - |
| Total Non-Current Liabilities | 652.3M | 393.2M | 103.4M | 194.4M | 338.6M |
| Total Liabilities | 1.7B | 1.3B | 994.4M | 923.1M | 1.0B |
| Equity | |||||
| Common Stock | 149.3M | 149.3M | 149.3M | 149.3M | 149.3M |
| Retained Earnings | - | 2.1B | 1.9B | 1.9B | 1.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.8B | 2.8B | 2.7B | 2.6B | 2.4B |
| Key Metrics | |||||
| Total Debt | 620.3M | 334.5M | 146.4M | 249.6M | 388.5M |
| Working Capital | 2.1B | 2.2B | 1.7B | 1.6B | 1.2B |
Balance Sheet Composition
Accelya Solutions Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.3B | 938.5M | 1.3B | 761.9M | 422.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -90.0M | -45.0M | -199.4M | -6.9M | 236.1M |
| Operating Cash Flow | 1.2B | 1.2B | 957.2M | 765.2M | 688.7M |
| Investing Activities | |||||
| Capital Expenditures | -60.1M | -29.3M | -9.1M | -174.1M | -185.1M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -4.0B | -3.8B | -3.0B | -2.0B | -1.1B |
| Investment Sales | 4.0B | 3.3B | 3.1B | 1.5B | 1.2B |
| Investing Cash Flow | -12.3M | -597.0M | 145.5M | -746.3M | -121.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.3B | -820.9M | -1.2B | -507.5M | -522.4M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -1.3B | -820.9M | -1.2B | -507.5M | -522.4M |
| Free Cash Flow | 1.3B | 1.4B | 1.1B | 1.0B | 679.7M |
| Net Change in Cash | -158.5M | -194.3M | -91.4M | -488.6M | 44.9M |
Cash Flow Trend
Accelya Solutions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.08
Forward P/E
18.54
Price to Book
6.59
Price to Sales
3.22
PEG Ratio
-0.28
Profitability Ratios
Profit Margin
20.04%
Operating Margin
22.78%
Return on Equity
39.10%
Return on Assets
21.80%
Financial Health
Current Ratio
1.90
Debt to Equity
33.05
Beta
0.42
Per Share Data
EPS (TTM)
₹72.17
Book Value per Share
₹176.10
Revenue per Share
₹360.15
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ACCELYA | 17.3B | 16.08 | 6.59 | 39.10% | 20.04% | 33.05 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





