TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 12.2B
Gross Profit 11.8B 97.25%
Operating Income 11.3B 93.35%
Net Income 9.4B 77.61%
EPS (Diluted) ₹55.52

Balance Sheet Metrics

Total Assets 160.9B
Total Liabilities 14.0B
Shareholders Equity 146.9B
Debt to Equity 0.10

Cash Flow Metrics

Revenue & Profitability Trend

Authum Investment Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i45.8B22.7B4.3B8.9B1.3B
Cost of Goods Sold i1.0B541.6M248.0M61.0M21.4M
Gross Profit i44.8B22.1B4.1B8.9B1.3B
Gross Margin % i97.7%97.6%94.2%99.3%98.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-333.2M246.7M17.0M4.2M
Other Operating Expenses i4.3B-37.2B-10.7B432.6M7.3M
Total Operating Expenses i4.3B-36.9B-10.4B449.6M11.5M
Operating Income i40.3B60.8B14.6B8.5B1.8B
Operating Margin % i88.1%268.1%339.6%95.6%137.2%
Non-Operating Items
Interest Income i-402.4M333.9M21.7M1.0M
Interest Expense i-647.6M2.8B281.0M206.7M
Other Non-Operating Income-----
Pre-tax Income i40.7B42.3B43.5B8.3B1.6B
Income Tax i-1.7B-592.7M473.5M1.6B219.5M
Effective Tax Rate % i-4.3%-1.4%1.1%19.0%14.0%
Net Income i42.4B42.8B43.0B6.7B1.4B
Net Margin % i92.6%189.1%998.1%74.9%104.0%
Key Metrics
EBITDA i43.2B61.4B13.5B8.5B1.8B
EPS (Basic) i₹249.72₹252.28₹253.41₹39.88₹11.62
EPS (Diluted) i₹249.72₹252.28₹253.41₹39.88₹11.62
Basic Shares Outstanding i169846628169845100169845100167668462116417920
Diluted Shares Outstanding i169846628169845100169845100167668462116417920

Income Statement Trend

Authum Investment Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.1B2.0B3.5B420.8M145.2M
Short-term Investments i2.6B26.6B4.3B36.9B16.3B
Accounts Receivable i208.9M601.9M2.1M64.9M0
Inventory i-----
Other Current Assets-640.3M76.3M--
Total Current Assets i25.8B35.5B10.0B38.8B17.7B
Non-Current Assets
Property, Plant & Equipment i-100.0K100.0K-1.0K-
Goodwill i62.2M18.0M19.4M--
Intangible Assets i62.2M18.0M19.4M--
Long-term Investments-----
Other Non-Current Assets2.1B421.2M299.1M146.3M307.7M
Total Non-Current Assets i135.1B80.7B59.0B1.4B1.8B
Total Assets i160.9B116.2B69.0B40.2B19.5B
Liabilities
Current Liabilities
Accounts Payable i667.3M106.5M482.6M093.8M
Short-term Debt i-6.4B8.4B6.7B2.9B
Current Portion of Long-term Debt-----
Other Current Liabilities-52.1M577.7M2.0B2.1B
Total Current Liabilities i678.1M7.0B12.4B8.7B5.1B
Non-Current Liabilities
Long-term Debt i10.2B4.9B6.7B6.7B2.9B
Deferred Tax Liabilities i1.7B02.1B246.5M0
Other Non-Current Liabilities284.1M794.7M1.2M10.6M572.0K
Total Non-Current Liabilities i13.3B5.7B22.4B261.4M4.8M
Total Liabilities i14.0B12.8B34.8B9.0B5.1B
Equity
Common Stock i169.8M169.8M169.8M169.8M161.4M
Retained Earnings i--5.3B-82.0B6.4B1.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i146.9B103.5B34.2B31.2B14.3B
Key Metrics
Total Debt i10.2B11.3B15.0B13.4B5.9B
Working Capital i25.1B28.4B-2.4B30.1B12.6B

Balance Sheet Composition

Authum Investment Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i40.7B42.3B43.5B8.3B1.6B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-10.5B23.1B4.3B-130.8M586.1M
Operating Cash Flow i20.1B65.4B7.7B8.4B2.4B
Investing Activities
Capital Expenditures i-680.7M-483.8M-54.0M-7.7M-81.0K
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-649.3M-191.5M3.2B-5.0B-80.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i----2.3B
Debt Repayment i-----
Financing Cash Flow i---3.8B5.0B
Free Cash Flow i-2.6B32.3B2.4B2.6B2.2B
Net Change in Cash i19.5B65.2B10.9B7.2B7.3B

Cash Flow Trend

Authum Investment Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.28
Price to Book 3.69
Price to Sales 12.47
PEG Ratio -0.95

Profitability Ratios

Profit Margin 93.88%
Operating Margin 96.55%
Return on Equity 28.87%
Return on Assets 26.36%

Financial Health

Current Ratio 38.01
Debt to Equity 7.18
Beta -0.68

Per Share Data

EPS (TTM) ₹240.68
Book Value per Share ₹866.73
Revenue per Share ₹256.37

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aiil542.9B13.283.6928.87%93.88%7.18
Motilal Oswal 533.8B19.564.8122.47%37.00%138.95
Tata Investment 345.8B105.671.111.00%105.86%0.01
Algoquant Fintech 344.9B1,095.40338.4431.59%10.34%33.46
Central Depository 303.5B61.2117.2429.20%41.02%0.17
Angel One 212.5B21.883.7720.78%21.13%60.54

Financial data is updated regularly. All figures are in the company's reporting currency.