
Authum Investment (AIIL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
12.2B
Gross Profit
11.8B
97.25%
Operating Income
11.3B
93.35%
Net Income
9.4B
77.61%
EPS (Diluted)
₹55.52
Balance Sheet Metrics
Total Assets
160.9B
Total Liabilities
14.0B
Shareholders Equity
146.9B
Debt to Equity
0.10
Cash Flow Metrics
Revenue & Profitability Trend
Authum Investment Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 45.8B | 22.7B | 4.3B | 8.9B | 1.3B |
Cost of Goods Sold | 1.0B | 541.6M | 248.0M | 61.0M | 21.4M |
Gross Profit | 44.8B | 22.1B | 4.1B | 8.9B | 1.3B |
Gross Margin % | 97.7% | 97.6% | 94.2% | 99.3% | 98.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 333.2M | 246.7M | 17.0M | 4.2M |
Other Operating Expenses | 4.3B | -37.2B | -10.7B | 432.6M | 7.3M |
Total Operating Expenses | 4.3B | -36.9B | -10.4B | 449.6M | 11.5M |
Operating Income | 40.3B | 60.8B | 14.6B | 8.5B | 1.8B |
Operating Margin % | 88.1% | 268.1% | 339.6% | 95.6% | 137.2% |
Non-Operating Items | |||||
Interest Income | - | 402.4M | 333.9M | 21.7M | 1.0M |
Interest Expense | - | 647.6M | 2.8B | 281.0M | 206.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 40.7B | 42.3B | 43.5B | 8.3B | 1.6B |
Income Tax | -1.7B | -592.7M | 473.5M | 1.6B | 219.5M |
Effective Tax Rate % | -4.3% | -1.4% | 1.1% | 19.0% | 14.0% |
Net Income | 42.4B | 42.8B | 43.0B | 6.7B | 1.4B |
Net Margin % | 92.6% | 189.1% | 998.1% | 74.9% | 104.0% |
Key Metrics | |||||
EBITDA | 43.2B | 61.4B | 13.5B | 8.5B | 1.8B |
EPS (Basic) | ₹249.72 | ₹252.28 | ₹253.41 | ₹39.88 | ₹11.62 |
EPS (Diluted) | ₹249.72 | ₹252.28 | ₹253.41 | ₹39.88 | ₹11.62 |
Basic Shares Outstanding | 169846628 | 169845100 | 169845100 | 167668462 | 116417920 |
Diluted Shares Outstanding | 169846628 | 169845100 | 169845100 | 167668462 | 116417920 |
Income Statement Trend
Authum Investment Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1B | 2.0B | 3.5B | 420.8M | 145.2M |
Short-term Investments | 2.6B | 26.6B | 4.3B | 36.9B | 16.3B |
Accounts Receivable | 208.9M | 601.9M | 2.1M | 64.9M | 0 |
Inventory | - | - | - | - | - |
Other Current Assets | - | 640.3M | 76.3M | - | - |
Total Current Assets | 25.8B | 35.5B | 10.0B | 38.8B | 17.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 100.0K | 100.0K | -1.0K | - |
Goodwill | 62.2M | 18.0M | 19.4M | - | - |
Intangible Assets | 62.2M | 18.0M | 19.4M | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.1B | 421.2M | 299.1M | 146.3M | 307.7M |
Total Non-Current Assets | 135.1B | 80.7B | 59.0B | 1.4B | 1.8B |
Total Assets | 160.9B | 116.2B | 69.0B | 40.2B | 19.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 667.3M | 106.5M | 482.6M | 0 | 93.8M |
Short-term Debt | - | 6.4B | 8.4B | 6.7B | 2.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 52.1M | 577.7M | 2.0B | 2.1B |
Total Current Liabilities | 678.1M | 7.0B | 12.4B | 8.7B | 5.1B |
Non-Current Liabilities | |||||
Long-term Debt | 10.2B | 4.9B | 6.7B | 6.7B | 2.9B |
Deferred Tax Liabilities | 1.7B | 0 | 2.1B | 246.5M | 0 |
Other Non-Current Liabilities | 284.1M | 794.7M | 1.2M | 10.6M | 572.0K |
Total Non-Current Liabilities | 13.3B | 5.7B | 22.4B | 261.4M | 4.8M |
Total Liabilities | 14.0B | 12.8B | 34.8B | 9.0B | 5.1B |
Equity | |||||
Common Stock | 169.8M | 169.8M | 169.8M | 169.8M | 161.4M |
Retained Earnings | - | -5.3B | -82.0B | 6.4B | 1.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 146.9B | 103.5B | 34.2B | 31.2B | 14.3B |
Key Metrics | |||||
Total Debt | 10.2B | 11.3B | 15.0B | 13.4B | 5.9B |
Working Capital | 25.1B | 28.4B | -2.4B | 30.1B | 12.6B |
Balance Sheet Composition
Authum Investment Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 40.7B | 42.3B | 43.5B | 8.3B | 1.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -10.5B | 23.1B | 4.3B | -130.8M | 586.1M |
Operating Cash Flow | 20.1B | 65.4B | 7.7B | 8.4B | 2.4B |
Investing Activities | |||||
Capital Expenditures | -680.7M | -483.8M | -54.0M | -7.7M | -81.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -649.3M | -191.5M | 3.2B | -5.0B | -80.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | 2.3B |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | 3.8B | 5.0B |
Free Cash Flow | -2.6B | 32.3B | 2.4B | 2.6B | 2.2B |
Net Change in Cash | 19.5B | 65.2B | 10.9B | 7.2B | 7.3B |
Cash Flow Trend
Authum Investment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.28
Price to Book
3.69
Price to Sales
12.47
PEG Ratio
-0.95
Profitability Ratios
Profit Margin
93.88%
Operating Margin
96.55%
Return on Equity
28.87%
Return on Assets
26.36%
Financial Health
Current Ratio
38.01
Debt to Equity
7.18
Beta
-0.68
Per Share Data
EPS (TTM)
₹240.68
Book Value per Share
₹866.73
Revenue per Share
₹256.37
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aiil | 542.9B | 13.28 | 3.69 | 28.87% | 93.88% | 7.18 |
Motilal Oswal | 533.8B | 19.56 | 4.81 | 22.47% | 37.00% | 138.95 |
Tata Investment | 345.8B | 105.67 | 1.11 | 1.00% | 105.86% | 0.01 |
Algoquant Fintech | 344.9B | 1,095.40 | 338.44 | 31.59% | 10.34% | 33.46 |
Central Depository | 303.5B | 61.21 | 17.24 | 29.20% | 41.02% | 0.17 |
Angel One | 212.5B | 21.88 | 3.77 | 20.78% | 21.13% | 60.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.