Akshar Spintex (AKSHAR) | Financial Analysis & Statements
Akshar Spintex Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
261.9M
Gross Profit
46.9M
17.91%
Operating Income
-21.1M
-8.06%
Net Income
-12.4M
-4.72%
EPS (Diluted)
₹-0.02
Balance Sheet Metrics
Total Assets
981.1M
Total Liabilities
99.0M
Shareholders Equity
882.1M
Debt to Equity
0.11
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Akshar Spintex Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.2B | 1.7B | 1.4B | 1.7B | 1.1B |
| Cost of Goods Sold | 1.1B | 1.6B | 1.3B | 1.5B | 985.9M |
| Gross Profit | 47.6M | 143.8M | 68.2M | 224.2M | 116.4M |
| Gross Margin % | 4.1% | 8.2% | 5.0% | 13.0% | 10.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 5.0M | 8.9M | 6.0M | 8.4M | 4.4M |
| Other Operating Expenses | 11.8M | 7.8M | 16.3M | 9.8M | 5.9M |
| Total Operating Expenses | 16.8M | 16.7M | 22.3M | 18.1M | 10.3M |
| Operating Income | -48.8M | 64.2M | -23.9M | 121.8M | 29.4M |
| Operating Margin % | -4.2% | 3.7% | -1.7% | 7.1% | 2.7% |
| Non-Operating Items | |||||
| Interest Income | 1.5M | 1.1M | 546.0K | 648.0K | 1.1M |
| Interest Expense | 10.9M | 13.1M | 16.6M | 24.2M | 24.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -58.8M | 50.2M | -41.9M | 96.6M | -1.8M |
| Income Tax | -14.3M | 15.6M | -14.3M | 26.4M | -14.2M |
| Effective Tax Rate % | 0.0% | 31.1% | 0.0% | 27.3% | 0.0% |
| Net Income | -44.5M | 34.6M | -27.6M | 70.2M | 12.4M |
| Net Margin % | -3.8% | 2.0% | -2.0% | 4.1% | 1.1% |
| Key Metrics | |||||
| EBITDA | -1.5M | 108.2M | 17.5M | 163.1M | 64.4M |
| EPS (Basic) | ₹-0.08 | ₹0.08 | ₹-0.06 | ₹0.15 | ₹0.03 |
| EPS (Diluted) | ₹-0.08 | ₹0.08 | ₹-0.06 | ₹0.15 | ₹0.03 |
| Basic Shares Outstanding | 535046620 | 453795406 | 453795406 | 453795406 | 451780474 |
| Diluted Shares Outstanding | 535046620 | 453795406 | 453795406 | 453795406 | 451780474 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Akshar Spintex Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 321.0K | 53.0K | 174.0K | 500.0K | 889.0K |
| Short-term Investments | 23.2M | 45.0K | - | - | - |
| Accounts Receivable | 77.3M | 50.3M | 121.3M | 10.4M | 31.4M |
| Inventory | 427.4M | 241.0M | 173.8M | 331.8M | 156.4M |
| Other Current Assets | 2.0K | 29.0K | 64.3M | 28.4M | 22.3M |
| Total Current Assets | 578.0M | 321.8M | 359.5M | 488.3M | 253.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 372.0M | 394.4M | 391.6M | 432.1M | 460.9M |
| Goodwill | - | - | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | -1.0K | 1.0K | -1.0K | -1.0K |
| Total Non-Current Assets | 403.1M | 416.8M | 404.9M | 440.5M | 479.6M |
| Total Assets | 981.1M | 738.6M | 764.4M | 928.8M | 733.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 22.5M | 83.4M | 147.9M | 135.8M | 75.4M |
| Short-term Debt | 20.7M | 99.9M | 93.6M | 140.6M | 114.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.2M | 2.2M | 8.8M | 2.3M | 3.2M |
| Total Current Liabilities | 58.3M | 203.9M | 273.8M | 367.2M | 206.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 38.7M | 89.9M | 83.1M | 115.9M | 136.3M |
| Deferred Tax Liabilities | 0 | 4.6M | 0 | 11.0M | 26.9M |
| Other Non-Current Liabilities | -1.0K | -1.0K | - | 1.0K | 1.0K |
| Total Non-Current Liabilities | 40.7M | 95.9M | 84.2M | 129.3M | 164.3M |
| Total Liabilities | 99.0M | 299.7M | 358.0M | 496.5M | 370.7M |
| Equity | |||||
| Common Stock | 787.5M | 300.0M | 250.0M | 250.0M | 250.0M |
| Retained Earnings | 60.2M | 104.6M | 122.6M | 150.2M | 82.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 882.1M | 438.8M | 406.4M | 432.3M | 362.6M |
| Key Metrics | |||||
| Total Debt | 59.4M | 189.8M | 176.7M | 256.5M | 250.9M |
| Working Capital | 519.7M | 117.9M | 85.7M | 121.2M | 47.3M |
Balance Sheet Composition
Akshar Spintex Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -58.8M | 50.2M | -41.9M | 96.6M | -1.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -228.4M | 5.9M | 73.6M | -186.1M | -21.3M |
| Operating Cash Flow | -277.8M | 68.3M | 48.4M | -64.5M | 1.0M |
| Investing Activities | |||||
| Capital Expenditures | -24.1M | -46.1M | -2.2M | -13.6M | -5.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | 0 |
| Investment Sales | - | 0 | 0 | 3.8M | 0 |
| Investing Cash Flow | -24.1M | -46.1M | -2.3M | -10.2M | -6.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | -2.5M | - | - | - |
| Debt Issuance | - | - | - | 94.9M | 65.4M |
| Debt Repayment | - | - | -79.7M | -20.4M | -1.2B |
| Financing Cash Flow | 408.2M | 3.8M | -126.7M | 100.5M | -1.2B |
| Free Cash Flow | -320.8M | 1.6M | 96.1M | 15.3M | 56.2M |
| Net Change in Cash | 106.3M | 26.0M | -80.7M | 25.8M | -1.2B |
Cash Flow Trend
Akshar Spintex Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.00
Price to Book
0.56
Price to Sales
0.33
PEG Ratio
0.15
Profitability Ratios
Profit Margin
-7.18%
Operating Margin
-15.35%
Return on Equity
-5.04%
Return on Assets
-4.53%
Financial Health
Current Ratio
6.61
Debt to Equity
5.75
Beta
0.82
Per Share Data
EPS (TTM)
₹-0.13
Book Value per Share
₹0.86
Revenue per Share
₹2.28
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AKSHAR | 378.0M | 10.00 | 0.56 | -5.04% | -7.18% | 5.75 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.





