Alps Industries (ALPSINDUS) | Financial Analysis & Statements
Alps Industries Ltd Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-1.6M
Net Income
-171.0M
EPS (Diluted)
₹-43.70
Balance Sheet Metrics
Total Assets
140.7M
Total Liabilities
9.1B
Shareholders Equity
-8.9B
Cash Flow Metrics
Revenue & Profitability Trend
Alps Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 19.1M | 172.3M | 2.8B | 2.4B |
| Cost of Goods Sold | 3.0K | 18.9M | 146.6M | 2.5B | 1.9B |
| Gross Profit | -3.0K | 221.0K | 25.7M | 275.2M | 456.8M |
| Gross Margin % | 0.0% | 1.2% | 14.9% | 9.9% | 19.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 5.5M | 7.6M | 49.3M | 200.9M | 164.3M |
| Other Operating Expenses | -663.0K | -19.5M | 26.5M | 26.8M | 20.1M |
| Total Operating Expenses | 4.8M | -11.9M | 75.8M | 227.7M | 184.4M |
| Operating Income | -7.5M | 9.0M | -71.5M | -183.6M | -12.2M |
| Operating Margin % | 0.0% | 46.9% | -41.5% | -6.6% | -0.5% |
| Non-Operating Items | |||||
| Interest Income | 1.4M | 11.0K | 1.3M | 4.0M | 2.7M |
| Interest Expense | 449.2M | 419.9M | 393.3M | 462.7M | 471.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -638.9M | -562.5M | -598.3M | -829.0M | -749.7M |
| Income Tax | 0 | 0 | 0 | 242.0K | 1.2M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -638.9M | -562.5M | -598.3M | -829.2M | -750.9M |
| Net Margin % | 0.0% | -2,945.9% | -347.3% | -30.0% | -31.3% |
| Key Metrics | |||||
| EBITDA | -188.2M | -142.7M | -205.0M | -245.7M | -44.1M |
| EPS (Basic) | ₹-163.36 | ₹-14.38 | ₹-15.30 | ₹-21.20 | ₹-19.16 |
| EPS (Diluted) | ₹-163.36 | ₹-14.38 | ₹-15.30 | ₹-21.20 | ₹-19.16 |
| Basic Shares Outstanding | 3911410 | 39112309 | 39102876 | 39114100 | 39114100 |
| Diluted Shares Outstanding | 3911410 | 39112309 | 39102876 | 39114100 | 39114100 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Alps Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 19.2M | 135.0K | 1.4M | 3.3M | 8.1M |
| Short-term Investments | -468.0K | - | - | 2.5M | 469.0K |
| Accounts Receivable | 0 | 0 | 3.7M | 314.5M | 321.0M |
| Inventory | 0 | 0 | 0 | 0 | 294.0M |
| Other Current Assets | 10.7M | 12.4M | 28.4M | 72.2M | 43.7M |
| Total Current Assets | 105.6M | 12.9M | 34.0M | 410.5M | 727.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 22.3M | 22.3M | 22.3M | 22.3M | 0 |
| Goodwill | - | 0 | 0 | 0 | 9.0M |
| Intangible Assets | - | - | - | - | 9.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 1.5M | 100.6M |
| Total Non-Current Assets | 35.1M | 35.1M | 35.7M | 44.4M | 1.2B |
| Total Assets | 140.7M | 48.1M | 69.7M | 454.9M | 2.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 0 | 0 | 313.0K | 222.1M | 314.9M |
| Short-term Debt | 4.0B | 3.5B | 3.1B | 2.7B | 3.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.2M | 4.9M | 5.0M | 4.6M | 18.1M |
| Total Current Liabilities | 4.2B | 3.6B | 3.2B | 3.2B | 4.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.7B | 2.7B | 2.7B | 2.7B | 2.7B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | -5.0K |
| Total Non-Current Liabilities | 4.9B | 4.7B | 4.6B | 4.4B | 4.3B |
| Total Liabilities | 9.1B | 8.3B | 7.8B | 7.6B | 8.3B |
| Equity | |||||
| Common Stock | 391.1M | 391.1M | 391.1M | 391.1M | 391.1M |
| Retained Earnings | -12.0B | -11.4B | -10.8B | -10.2B | -9.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -8.9B | -8.3B | -7.7B | -7.1B | -6.3B |
| Key Metrics | |||||
| Total Debt | 6.7B | 6.2B | 5.8B | 5.4B | 6.1B |
| Working Capital | -4.0B | -3.6B | -3.2B | -2.8B | -3.2B |
Balance Sheet Composition
Alps Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -638.9M | -562.5M | -598.3M | -762.6M | -839.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 548.1M | 393.1M | 675.2M | -312.8M | 130.2M |
| Operating Cash Flow | 541.5M | 419.8M | 624.2M | -540.5M | -46.1M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 0 | 1.0B | 112.1M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investment Purchases | -75.0M | - | - | - | - |
| Investment Sales | 0 | 226.0K | 1.8M | - | - |
| Investing Cash Flow | -75.0M | 226.0K | 1.8M | 1.0B | 112.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | - | - | - |
| Free Cash Flow | 541.8M | 418.0M | 380.9M | -589.9M | 353.3M |
| Net Change in Cash | 466.5M | 420.0M | 626.0M | 479.6M | 66.0M |
Cash Flow Trend
Alps Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.21
Price to Book
-0.02
Price to Sales
37.48
PEG Ratio
0.00
Profitability Ratios
Profit Margin
32,820.39%
Operating Margin
-1,158.39%
Return on Equity
7.15%
Return on Assets
-454.12%
Financial Health
Current Ratio
0.01
Debt to Equity
-1.00
Beta
2.76
Per Share Data
EPS (TTM)
₹-247.76
Book Value per Share
₹-2,370.17
Revenue per Share
₹0.05
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALPSINDUS | 134.2M | -0.21 | -0.02 | 7.15% | 32,820.39% | -1.00 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.





