Amines (AMNPLST) | Financial Analysis & Statements
Amines & Plasticizers Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.4B
Gross Profit
472.5M
33.68%
Operating Income
115.8M
8.25%
Net Income
74.3M
5.30%
EPS (Diluted)
₹1.35
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
1.6B
Shareholders Equity
2.6B
Debt to Equity
0.61
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Amines Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.6B | 6.5B | 6.0B | 5.6B | 4.4B |
| Cost of Goods Sold | 5.0B | 5.0B | 4.9B | 4.6B | 3.2B |
| Gross Profit | 1.6B | 1.5B | 1.1B | 1.0B | 1.2B |
| Gross Margin % | 23.8% | 23.2% | 17.8% | 18.3% | 27.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | 11.3M |
| Selling, General & Administrative | 424.6M | 365.8M | 309.3M | 343.5M | 450.0M |
| Other Operating Expenses | 245.9M | 229.9M | 139.0M | 111.0M | 101.2M |
| Total Operating Expenses | 670.5M | 595.6M | 448.3M | 454.5M | 562.6M |
| Operating Income | 634.8M | 639.9M | 376.4M | 357.8M | 486.9M |
| Operating Margin % | 9.6% | 9.9% | 6.3% | 6.4% | 11.1% |
| Non-Operating Items | |||||
| Interest Income | 3.2M | 2.7M | 1.6M | 1.3M | 1.2M |
| Interest Expense | 98.2M | 130.8M | 101.1M | 88.0M | 96.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 548.9M | 536.1M | 302.9M | 321.7M | 439.4M |
| Income Tax | 138.9M | 137.8M | 74.2M | 83.1M | 113.5M |
| Effective Tax Rate % | 25.3% | 25.7% | 24.5% | 25.8% | 25.8% |
| Net Income | 410.0M | 398.3M | 228.7M | 238.6M | 325.9M |
| Net Margin % | 6.2% | 6.2% | 3.8% | 4.2% | 7.4% |
| Key Metrics | |||||
| EBITDA | 702.0M | 718.2M | 452.3M | 453.7M | 576.7M |
| EPS (Basic) | ₹7.45 | ₹7.24 | ₹4.16 | ₹4.34 | ₹5.92 |
| EPS (Diluted) | ₹7.45 | ₹7.24 | ₹4.16 | ₹4.34 | ₹5.92 |
| Basic Shares Outstanding | 55020000 | 55020000 | 55020000 | 55020000 | 55020000 |
| Diluted Shares Outstanding | 55020000 | 55020000 | 55020000 | 55020000 | 55020000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Amines Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 417.2M | 356.8M | 58.5M | 33.1M | 459.5M |
| Short-term Investments | 44.1M | 40.5M | 36.0M | 30.4M | 28.5M |
| Accounts Receivable | 1.3B | 979.2M | 1.2B | 1.0B | 889.5M |
| Inventory | 852.4M | 892.2M | 753.1M | 865.2M | 538.3M |
| Other Current Assets | 9.4M | 3.5M | 498.0M | 1.0K | 52.7M |
| Total Current Assets | 3.3B | 3.0B | 2.6B | 2.2B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 804.5M | 800.0M | 797.8M | 840.4M | 730.0M |
| Goodwill | 273.0K | 273.0K | 273.0K | 273.0K | 273.0K |
| Intangible Assets | 273.0K | 273.0K | 273.0K | 273.0K | 273.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 8.6M | 7.6M | 10.0M | - | - |
| Total Non-Current Assets | 841.8M | 862.3M | 879.4M | 901.5M | 877.7M |
| Total Assets | 4.2B | 3.9B | 3.4B | 3.1B | 3.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 563.6M | 659.5M | 613.7M | 598.7M | 737.2M |
| Short-term Debt | 658.8M | 630.0M | 621.0M | 465.6M | 461.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 106.9M | 581.0K | 952.0K | 609.0K | 308.0K |
| Total Current Liabilities | 1.4B | 1.4B | 1.3B | 1.1B | 1.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 113.2M | 220.0M | 226.9M | 255.2M | 274.7M |
| Deferred Tax Liabilities | 80.7M | 77.5M | 73.4M | 67.3M | 60.1M |
| Other Non-Current Liabilities | -1.0K | - | -1.0K | 41.0K | 1.0K |
| Total Non-Current Liabilities | 201.6M | 305.2M | 306.7M | 327.9M | 340.2M |
| Total Liabilities | 1.6B | 1.7B | 1.6B | 1.5B | 1.6B |
| Equity | |||||
| Common Stock | 110.0M | 110.0M | 110.0M | 110.0M | 110.0M |
| Retained Earnings | 2.5B | 2.1B | 1.7B | 1.5B | 1.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.6B | 2.2B | 1.8B | 1.6B | 1.4B |
| Key Metrics | |||||
| Total Debt | 772.0M | 850.0M | 847.9M | 720.8M | 736.2M |
| Working Capital | 1.9B | 1.6B | 1.3B | 1.0B | 870.0M |
Balance Sheet Composition
Amines Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 548.9M | 536.1M | 302.9M | 321.7M | 439.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -269.3M | -102.6M | -336.2M | -602.8M | 13.2M |
| Operating Cash Flow | 371.7M | 542.5M | 59.1M | -240.0M | 500.4M |
| Investing Activities | |||||
| Capital Expenditures | -33.4M | -35.7M | -21.7M | -82.2M | -107.1M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | - | - | -10.9M | - | - |
| Investment Sales | - | - | - | 0 | 0 |
| Investing Cash Flow | -33.4M | -35.7M | -32.7M | -82.2M | -107.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -27.5M | -27.5M | -22.0M | -22.0M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 1.3M | -18.6M | 133.4M | -17.9M | 171.3M |
| Free Cash Flow | 256.4M | 431.4M | 23.4M | -349.0M | 326.2M |
| Net Change in Cash | 339.6M | 488.3M | 159.8M | -340.1M | 564.6M |
Cash Flow Trend
Amines Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.11
Price to Book
3.30
Price to Sales
1.53
PEG Ratio
-1.18
Profitability Ratios
Profit Margin
5.84%
Operating Margin
7.80%
Return on Equity
15.85%
Return on Assets
9.85%
Financial Health
Current Ratio
3.07
Debt to Equity
11.32
Beta
-0.31
Per Share Data
EPS (TTM)
₹6.18
Book Value per Share
₹48.91
Revenue per Share
₹105.81
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AMNPLST | 8.9B | 26.11 | 3.30 | 15.85% | 5.84% | 11.32 |
| Navin Fluorine | 322.4B | 57.84 | 8.89 | 10.99% | 17.74% | 32.68 |
| Deepak Nitrite | 230.5B | 43.19 | 4.18 | 12.85% | 6.71% | 22.41 |
| Ghcl | 46.2B | 9.54 | 1.33 | 17.89% | 16.60% | 2.66 |
| Styrenix Performance | 41.0B | 24.75 | 3.29 | 20.14% | 4.66% | 44.08 |
| Chemplast Sanmar | 38.6B | 210.40 | 2.02 | -5.34% | -7.01% | 96.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





