
Anant Raj (ANANTRAJ) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.9B
Gross Profit
1.7B
28.39%
Operating Income
1.4B
24.10%
Net Income
1.3B
21.25%
EPS (Diluted)
₹3.67
Balance Sheet Metrics
Total Assets
52.3B
Total Liabilities
10.5B
Shareholders Equity
41.9B
Debt to Equity
0.25
Cash Flow Metrics
Revenue & Profitability Trend
Anant Raj Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 20.6B | 14.8B | 9.6B | 4.6B | 2.5B |
Cost of Goods Sold | 14.8B | 10.8B | 7.1B | 3.5B | 1.8B |
Gross Profit | 5.8B | 4.0B | 2.5B | 1.1B | 712.6M |
Gross Margin % | 28.0% | 27.2% | 25.8% | 24.9% | 28.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 148.6M | 116.2M | 117.3M | 97.1M | 78.0M |
Other Operating Expenses | 459.2M | 366.2M | 217.6M | 248.2M | 139.6M |
Total Operating Expenses | 607.8M | 482.4M | 334.9M | 345.3M | 217.6M |
Operating Income | 4.6B | 3.2B | 1.8B | 592.1M | 182.0M |
Operating Margin % | 22.4% | 21.3% | 18.9% | 12.8% | 7.3% |
Non-Operating Items | |||||
Interest Income | 354.7M | 332.2M | 415.3M | 361.5M | 190.5M |
Interest Expense | 104.8M | 331.5M | 313.9M | 270.7M | 287.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.9B | 3.2B | 2.0B | 715.2M | 76.1M |
Income Tax | 689.9M | 540.5M | 523.0M | 230.5M | 73.8M |
Effective Tax Rate % | 14.1% | 17.0% | 26.6% | 32.2% | 96.9% |
Net Income | 4.3B | 2.7B | 1.5B | 548.9M | 85.1M |
Net Margin % | 20.7% | 18.3% | 15.6% | 11.9% | 3.4% |
Key Metrics | |||||
EBITDA | 5.3B | 3.7B | 2.4B | 1.2B | 533.2M |
EPS (Basic) | ₹12.44 | ₹8.12 | ₹4.66 | ₹1.92 | ₹0.43 |
EPS (Diluted) | ₹12.44 | ₹8.12 | ₹4.66 | ₹1.74 | ₹0.43 |
Basic Shares Outstanding | 342288576 | 327588079 | 324096335 | 294375000 | 295096335 |
Diluted Shares Outstanding | 342288576 | 327588079 | 324096335 | 294375000 | 295096335 |
Income Statement Trend
Anant Raj Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.3B | 3.1B | 340.6M | 194.3M | 268.7M |
Short-term Investments | 51.3M | 30.0K | 206.7M | 8.1B | 7.6B |
Accounts Receivable | 1.3B | 996.4M | 512.8M | 217.8M | 435.7M |
Inventory | 11.5B | 14.2B | 12.0B | 11.3B | 14.6B |
Other Current Assets | 894.7M | 1.3B | 1.1B | 333.7M | 3.7M |
Total Current Assets | 26.6B | 27.4B | 21.8B | 21.7B | 23.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 122.2M | 710.3M | 492.8M | 404.2M | 430.0M |
Goodwill | - | - | - | - | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.5B | 2.6B | 2.1B | 2.4B | 2.5B |
Total Non-Current Assets | 25.7B | 21.3B | 21.8B | 22.1B | 22.3B |
Total Assets | 52.3B | 48.7B | 43.6B | 43.9B | 46.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 200.8M | 192.0M | 136.3M | 59.7M | 69.3M |
Short-term Debt | 786.4M | 1.6B | 2.1B | 3.8B | 2.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.5B | 2.8B | 2.9B | 28.3M | 30.0M |
Total Current Liabilities | 4.9B | 4.6B | 3.8B | 6.2B | 5.4B |
Non-Current Liabilities | |||||
Long-term Debt | 4.0B | 4.7B | 8.7B | 9.1B | 14.1B |
Deferred Tax Liabilities | 377.7M | 512.5M | 373.7M | 251.1M | 190.0M |
Other Non-Current Liabilities | 257.3M | 376.4M | 684.4M | 1.6B | 1.0B |
Total Non-Current Liabilities | 5.6B | 7.2B | 11.2B | 10.9B | 15.4B |
Total Liabilities | 10.5B | 11.8B | 15.0B | 17.1B | 20.7B |
Equity | |||||
Common Stock | 686.5M | 683.8M | 648.2M | 590.2M | 590.2M |
Retained Earnings | 20.3B | 16.4B | 14.0B | 12.7B | 12.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 41.9B | 36.8B | 28.6B | 26.7B | 25.4B |
Key Metrics | |||||
Total Debt | 4.8B | 6.3B | 10.8B | 12.9B | 16.6B |
Working Capital | 21.7B | 22.7B | 18.0B | 15.6B | 18.4B |
Balance Sheet Composition
Anant Raj Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.9B | 3.2B | 2.0B | 715.2M | 76.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.6B | -3.1B | -1.5B | 3.5B | -2.0B |
Operating Cash Flow | 1.0B | 101.3M | 314.7M | 4.1B | -1.8B |
Investing Activities | |||||
Capital Expenditures | -767.2M | -293.2M | -381.0M | 425.9M | 323.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -766.0M | -105.5M | -617.1M | 425.9M | 322.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -249.6M | -162.0M | -35.4M | -29.5M | -8.3M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 747.6M | 5.6B | 60.8M | 656.3M | -505.0M |
Free Cash Flow | 196.0M | -694.8M | -89.3M | 4.2B | -1.5B |
Net Change in Cash | 982.8M | 5.5B | -241.6M | 5.2B | -2.0B |
Cash Flow Trend
Anant Raj Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
39.67
Forward P/E
25.72
Price to Book
4.40
Price to Sales
8.41
PEG Ratio
0.74
Profitability Ratios
Profit Margin
21.13%
Operating Margin
24.10%
Return on Equity
10.17%
Return on Assets
8.13%
Financial Health
Current Ratio
5.43
Debt to Equity
11.51
Beta
0.35
Per Share Data
EPS (TTM)
₹13.46
Book Value per Share
₹121.21
Revenue per Share
₹63.66
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
anantraj | 183.4B | 39.67 | 4.40 | 10.17% | 21.13% | 11.51 |
DLF | 1.8T | 41.22 | 4.34 | 10.26% | 47.97% | 9.64 |
Macrotech Developers | 1.2T | 41.24 | 6.06 | 15.70% | 20.32% | 35.04 |
Sobha | 162.0B | 151.56 | 3.55 | 2.08% | 2.41% | 27.26 |
Signatureglobal | 156.2B | 122.00 | 21.53 | 13.85% | 4.34% | 328.13 |
Sobha | 127.4B | 126.50 | 1.79 | 2.68% | 2.34% | 25.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.