
Aptus Value Housing (APTUS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.7B
Net Income
2.2B
59.30%
EPS (Diluted)
₹4.38
Balance Sheet Metrics
Total Assets
112.4B
Total Liabilities
69.3B
Shareholders Equity
43.2B
Debt to Equity
1.60
Cash Flow Metrics
Revenue & Profitability Trend
Aptus Value Housing Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 12.6B | 10.3B | 8.6B | 6.3B | 4.5B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 71.8M | 60.1M | 46.6M | 26.8M | 20.9M |
Other Operating Expenses | 562.8M | 409.0M | 305.3M | 261.7M | 204.4M |
Total Operating Expenses | 634.6M | 469.1M | 351.9M | 288.5M | 225.2M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 9.7B | 7.9B | 6.5B | 4.8B | 3.5B |
Income Tax | 2.2B | 1.8B | 1.5B | 1.1B | 781.5M |
Effective Tax Rate % | 22.9% | 22.9% | 23.1% | 22.9% | 22.6% |
Net Income | 7.5B | 6.1B | 5.0B | 3.7B | 2.7B |
Net Margin % | 59.7% | 59.5% | 58.6% | 58.6% | 59.1% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹15.04 | ₹12.27 | ₹10.11 | ₹7.58 | ₹5.56 |
EPS (Diluted) | ₹15.01 | ₹12.21 | ₹10.08 | ₹7.53 | ₹5.55 |
Basic Shares Outstanding | 499409949 | 498619732 | 497566892 | 488311478 | 480006701 |
Diluted Shares Outstanding | 499409949 | 498619732 | 497566892 | 488311478 | 480006701 |
Income Statement Trend
Aptus Value Housing Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.1B | 3.5B | 4.6B | 4.4B | 4.3B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 23.7M | 13.7M | 13.7M | 13.7M | 6.0M |
Goodwill | 10.1M | 13.1M | 8.4M | 6.2M | 2.7M |
Intangible Assets | 10.1M | 13.1M | 8.4M | 6.2M | 2.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 112.4B | 90.0B | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 35.5M | 34.7M | 87.4M | 79.0M | 18.8M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 68.7B | 52.0B | 38.0B | 27.3B | 25.2B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 69.3B | 52.4B | - | - | - |
Equity | |||||
Common Stock | 999.6M | 997.8M | 996.1M | 993.8M | 949.3M |
Retained Earnings | 18.1B | 14.3B | 11.4B | 8.4B | 5.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 43.2B | 37.7B | 33.4B | 29.2B | 19.8B |
Key Metrics | |||||
Total Debt | 68.7B | 52.0B | 38.0B | 27.3B | 25.2B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Aptus Value Housing Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 9.7B | 7.9B | 6.5B | 4.8B | 3.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 68.5M | 35.2M | 45.9M | 43.8M | 462.0K |
Working Capital Changes | 35.5M | -4.3M | 12.5M | 17.3M | 8.2M |
Operating Cash Flow | 15.0B | 11.6B | 9.1B | 6.8B | 5.4B |
Investing Activities | |||||
Capital Expenditures | 722.0K | - | 0 | 2.8M | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | -28.8B | -14.4B | -15.9B | -10.3B | -2.3B |
Investment Sales | 28.8B | 14.4B | 16.4B | 9.8B | 1.8B |
Investing Cash Flow | -1.0B | -4.8M | 959.3M | -689.8M | 509.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.2B | -2.0B | -996.0M | - | - |
Debt Issuance | 36.8B | 28.8B | 19.5B | 13.8B | 11.8B |
Debt Repayment | -20.0B | -14.6B | -8.9B | -11.7B | -6.9B |
Financing Cash Flow | 14.7B | 12.3B | 9.8B | 7.9B | 5.0B |
Free Cash Flow | -14.1B | -13.6B | -10.5B | -7.3B | -6.2B |
Net Change in Cash | 28.7B | 23.9B | 19.9B | 14.1B | 10.9B |
Cash Flow Trend
Aptus Value Housing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.96
Forward P/E
17.95
Price to Book
3.88
Price to Sales
12.80
PEG Ratio
17.95
Profitability Ratios
Profit Margin
61.10%
Operating Margin
79.51%
Return on Equity
17.40%
Return on Assets
6.68%
Financial Health
Debt to Equity
159.22
Beta
0.44
Per Share Data
EPS (TTM)
₹15.97
Book Value per Share
₹86.37
Revenue per Share
₹26.17
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aptus | 167.4B | 20.96 | 3.88 | 17.40% | 61.10% | 159.22 |
Bajaj Housing | 936.6B | 41.32 | 4.69 | 10.84% | 22.78% | 410.52 |
LIC Housing Finance | 313.4B | 5.70 | 0.86 | 14.97% | 65.07% | 722.14 |
Aavas Financiers | 135.7B | 23.83 | 3.11 | 14.12% | 43.37% | 319.17 |
Home First Finance | 124.0B | 27.36 | 4.29 | 15.15% | 48.67% | 380.23 |
Indiabulls Housing | 107.0B | 2.93 | 0.21 | -8.28% | 0.00% | 229.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.