TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 3.7B
Net Income 2.2B 59.30%
EPS (Diluted) ₹4.38

Balance Sheet Metrics

Total Assets 112.4B
Total Liabilities 69.3B
Shareholders Equity 43.2B
Debt to Equity 1.60

Cash Flow Metrics

Revenue & Profitability Trend

Aptus Value Housing Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i12.6B10.3B8.6B6.3B4.5B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i71.8M60.1M46.6M26.8M20.9M
Other Operating Expenses i562.8M409.0M305.3M261.7M204.4M
Total Operating Expenses i634.6M469.1M351.9M288.5M225.2M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i9.7B7.9B6.5B4.8B3.5B
Income Tax i2.2B1.8B1.5B1.1B781.5M
Effective Tax Rate % i22.9%22.9%23.1%22.9%22.6%
Net Income i7.5B6.1B5.0B3.7B2.7B
Net Margin % i59.7%59.5%58.6%58.6%59.1%
Key Metrics
EBITDA i-----
EPS (Basic) i₹15.04₹12.27₹10.11₹7.58₹5.56
EPS (Diluted) i₹15.01₹12.21₹10.08₹7.53₹5.55
Basic Shares Outstanding i499409949498619732497566892488311478480006701
Diluted Shares Outstanding i499409949498619732497566892488311478480006701

Income Statement Trend

Aptus Value Housing Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i4.1B3.5B4.6B4.4B4.3B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i23.7M13.7M13.7M13.7M6.0M
Goodwill i10.1M13.1M8.4M6.2M2.7M
Intangible Assets i10.1M13.1M8.4M6.2M2.7M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i112.4B90.0B---
Liabilities
Current Liabilities
Accounts Payable i35.5M34.7M87.4M79.0M18.8M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i68.7B52.0B38.0B27.3B25.2B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i69.3B52.4B---
Equity
Common Stock i999.6M997.8M996.1M993.8M949.3M
Retained Earnings i18.1B14.3B11.4B8.4B5.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i43.2B37.7B33.4B29.2B19.8B
Key Metrics
Total Debt i68.7B52.0B38.0B27.3B25.2B
Working Capital i00000

Balance Sheet Composition

Aptus Value Housing Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i9.7B7.9B6.5B4.8B3.5B
Depreciation & Amortization i-----
Stock-Based Compensation i68.5M35.2M45.9M43.8M462.0K
Working Capital Changes i35.5M-4.3M12.5M17.3M8.2M
Operating Cash Flow i15.0B11.6B9.1B6.8B5.4B
Investing Activities
Capital Expenditures i722.0K-02.8M0
Acquisitions i-----
Investment Purchases i-28.8B-14.4B-15.9B-10.3B-2.3B
Investment Sales i28.8B14.4B16.4B9.8B1.8B
Investing Cash Flow i-1.0B-4.8M959.3M-689.8M509.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-2.2B-2.0B-996.0M--
Debt Issuance i36.8B28.8B19.5B13.8B11.8B
Debt Repayment i-20.0B-14.6B-8.9B-11.7B-6.9B
Financing Cash Flow i14.7B12.3B9.8B7.9B5.0B
Free Cash Flow i-14.1B-13.6B-10.5B-7.3B-6.2B
Net Change in Cash i28.7B23.9B19.9B14.1B10.9B

Cash Flow Trend

Aptus Value Housing Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.96
Forward P/E 17.95
Price to Book 3.88
Price to Sales 12.80
PEG Ratio 17.95

Profitability Ratios

Profit Margin 61.10%
Operating Margin 79.51%
Return on Equity 17.40%
Return on Assets 6.68%

Financial Health

Debt to Equity 159.22
Beta 0.44

Per Share Data

EPS (TTM) ₹15.97
Book Value per Share ₹86.37
Revenue per Share ₹26.17

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aptus167.4B20.963.8817.40%61.10%159.22
Bajaj Housing 936.6B41.324.6910.84%22.78%410.52
LIC Housing Finance 313.4B5.700.8614.97%65.07%722.14
Aavas Financiers 135.7B23.833.1114.12%43.37%319.17
Home First Finance 124.0B27.364.2915.15%48.67%380.23
Indiabulls Housing 107.0B2.930.21-8.28%0.00%229.98

Financial data is updated regularly. All figures are in the company's reporting currency.