Aptus Value Housing (APTUS) | Financial Analysis & Statements
Aptus Value Housing Finance India Ltd. Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.7B
Net Income
2.2B
59.30%
EPS (Diluted)
₹4.38
Balance Sheet Metrics
Total Assets
112.4B
Total Liabilities
69.3B
Shareholders Equity
43.2B
Debt to Equity
1.60
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Aptus Value Housing Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.6B | 10.3B | 8.6B | 6.3B | 4.5B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 71.8M | 60.1M | 46.6M | 26.8M | 20.9M |
| Other Operating Expenses | 562.8M | 409.0M | 305.3M | 261.7M | 204.4M |
| Total Operating Expenses | 634.6M | 469.1M | 351.9M | 288.5M | 225.2M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 9.7B | 7.9B | 6.5B | 4.8B | 3.5B |
| Income Tax | 2.2B | 1.8B | 1.5B | 1.1B | 781.5M |
| Effective Tax Rate % | 22.9% | 22.9% | 23.1% | 22.9% | 22.6% |
| Net Income | 7.5B | 6.1B | 5.0B | 3.7B | 2.7B |
| Net Margin % | 59.7% | 59.5% | 58.6% | 58.6% | 59.1% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹15.04 | ₹12.27 | ₹10.11 | ₹7.58 | ₹5.56 |
| EPS (Diluted) | ₹15.01 | ₹12.21 | ₹10.08 | ₹7.53 | ₹5.55 |
| Basic Shares Outstanding | 499409949 | 498619732 | 497566892 | 488311478 | 480006701 |
| Diluted Shares Outstanding | 499409949 | 498619732 | 497566892 | 488311478 | 480006701 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Aptus Value Housing Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.1B | 3.5B | 4.6B | 4.4B | 4.3B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 23.7M | 13.7M | 13.7M | 13.7M | 6.0M |
| Goodwill | 10.1M | 13.1M | 8.4M | 6.2M | 2.7M |
| Intangible Assets | 10.1M | 13.1M | 8.4M | 6.2M | 2.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 112.4B | 90.0B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 35.5M | 34.7M | 87.4M | 79.0M | 18.8M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 68.7B | 52.0B | 38.0B | 27.3B | 25.2B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 69.3B | 52.4B | - | - | - |
| Equity | |||||
| Common Stock | 999.6M | 997.8M | 996.1M | 993.8M | 949.3M |
| Retained Earnings | 18.1B | 14.3B | 11.4B | 8.4B | 5.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 43.2B | 37.7B | 33.4B | 29.2B | 19.8B |
| Key Metrics | |||||
| Total Debt | 68.7B | 52.0B | 38.0B | 27.3B | 25.2B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Aptus Value Housing Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 9.7B | 7.9B | 6.5B | 4.8B | 3.5B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 68.5M | 35.2M | 45.9M | 43.8M | 462.0K |
| Working Capital Changes | 35.5M | -4.3M | 12.5M | 17.3M | 8.2M |
| Operating Cash Flow | 15.0B | 11.6B | 9.1B | 6.8B | 5.4B |
| Investing Activities | |||||
| Capital Expenditures | 722.0K | - | 0 | 2.8M | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -28.8B | -14.4B | -15.9B | -10.3B | -2.3B |
| Investment Sales | 28.8B | 14.4B | 16.4B | 9.8B | 1.8B |
| Investing Cash Flow | -1.0B | -4.8M | 959.3M | -689.8M | 509.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.2B | -2.0B | -996.0M | - | - |
| Debt Issuance | 36.8B | 28.8B | 19.5B | 13.8B | 11.8B |
| Debt Repayment | -20.0B | -14.6B | -8.9B | -11.7B | -6.9B |
| Financing Cash Flow | 14.7B | 12.3B | 9.8B | 7.9B | 5.0B |
| Free Cash Flow | -14.1B | -13.6B | -10.5B | -7.3B | -6.2B |
| Net Change in Cash | 28.7B | 23.9B | 19.9B | 14.1B | 10.9B |
Cash Flow Trend
Aptus Value Housing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.48
Forward P/E
11.72
Price to Book
2.75
Price to Sales
8.81
PEG Ratio
0.49
Profitability Ratios
Profit Margin
60.89%
Operating Margin
78.07%
Return on Equity
17.40%
Return on Assets
6.68%
Financial Health
Debt to Equity
157.02
Beta
0.50
Per Share Data
EPS (TTM)
₹17.74
Book Value per Share
₹93.33
Revenue per Share
₹29.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| APTUS | 128.6B | 14.48 | 2.75 | 17.40% | 60.89% | 157.02 |
| Bajaj Housing | 744.5B | 30.10 | 3.52 | 10.84% | 64.70% | 443.87 |
| LIC Housing Finance | 300.1B | 5.61 | 0.80 | 14.97% | 65.14% | 679.25 |
| Sammaan Capital | 165.3B | 7.85 | 0.52 | -8.28% | 39.87% | 203.55 |
| Can Fin Homes | 120.0B | 12.48 | 2.22 | 16.91% | 63.76% | 658.72 |
| Home First Finance | 120.0B | 23.48 | 2.96 | 15.15% | 50.24% | 240.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.





