LIC Housing Finance (LICHSGFIN) | Financial Analysis & Statements
LIC Housing Finance Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
21.9B
Net Income
13.6B
62.30%
EPS (Diluted)
₹24.80
Balance Sheet Metrics
Total Assets
3.1T
Total Liabilities
2.8T
Shareholders Equity
363.6B
Debt to Equity
7.64
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
LIC Housing Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 81.9B | 87.2B | 63.8B | 56.7B | 52.7B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 594.8M | 580.7M | 551.1M | 397.1M | 589.0M |
| Other Operating Expenses | 3.6B | 2.4B | 2.1B | 1.9B | 1.6B |
| Total Operating Expenses | 4.1B | 2.9B | 2.7B | 2.3B | 2.2B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 68.8B | 60.6B | 35.6B | 27.9B | 33.7B |
| Income Tax | 14.4B | 13.0B | 6.7B | 5.0B | 6.2B |
| Effective Tax Rate % | 20.9% | 21.5% | 18.8% | 18.0% | 18.5% |
| Net Income | 54.4B | 47.6B | 28.9B | 22.9B | 27.4B |
| Net Margin % | 66.4% | 54.6% | 45.3% | 40.3% | 52.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹98.95 | ₹86.52 | ₹52.55 | ₹43.12 | ₹54.32 |
| EPS (Diluted) | ₹98.95 | ₹86.52 | ₹52.55 | ₹43.12 | ₹54.32 |
| Basic Shares Outstanding | 550063000 | 550063000 | 550063000 | 530161630 | 504663000 |
| Diluted Shares Outstanding | 550063000 | 550063000 | 550063000 | 530161630 | 504663000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
LIC Housing Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 14.4B | 16.8B | 8.4B | 10.0B | 14.8B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.0B | 3.4B | 3.1B | 2.3B | 1.9B |
| Goodwill | 764.0M | 323.6M | 366.6M | 236.3M | 63.6M |
| Intangible Assets | 759.8M | 319.4M | 362.4M | 232.1M | 59.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 3.1T | 2.9T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.2B | 5.7B | 6.9B | 7.5B | 8.9B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.6T | 2.4T | 2.3T | 2.1T | 1.9T |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 2.8T | 2.6T | - | - | - |
| Equity | |||||
| Common Stock | 1.1B | 1.1B | 1.1B | 1.1B | 1.0B |
| Retained Earnings | 99.9B | 97.0B | 54.4B | 48.4B | 46.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 363.6B | 314.8B | 271.9B | 247.5B | 206.0B |
| Key Metrics | |||||
| Total Debt | 2.6T | 2.4T | 2.3T | 2.1T | 1.9T |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
LIC Housing Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 68.8B | 60.6B | 35.6B | 27.8B | 33.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -767.1M | 0 | 0 | 1.8B | -28.1M |
| Operating Cash Flow | -14.1B | -24.4B | -21.9B | -23.8B | 29.8B |
| Investing Activities | |||||
| Capital Expenditures | -732.5M | -366.5M | -405.4M | -348.6M | -108.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -9.8B | -884.3M | -7.9B | -22.0B | -5.6B |
| Investment Sales | 1.2B | 7.1B | 262.1M | 6.3B | 14.3B |
| Investing Cash Flow | -9.4B | 5.9B | -8.0B | -16.1B | 8.6B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -5.0B | -4.7B | -4.6B | -4.7B | -4.0B |
| Debt Issuance | 1.7T | 1.5T | 1.8T | 1.5T | 1.2T |
| Debt Repayment | -1.5T | -1.4T | -1.5T | -1.4T | -1.1T |
| Financing Cash Flow | 174.8B | 74.0B | 203.0B | 178.8B | 162.9B |
| Free Cash Flow | -166.8B | -71.9B | -197.0B | -167.8B | -171.5B |
| Net Change in Cash | 151.3B | 55.5B | 173.1B | 138.9B | 201.3B |
Cash Flow Trend
LIC Housing Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.61
Forward P/E
5.42
Price to Book
0.80
Price to Sales
3.65
PEG Ratio
1.06
Profitability Ratios
Profit Margin
65.14%
Operating Margin
83.10%
Return on Equity
14.97%
Return on Assets
1.73%
Financial Health
Debt to Equity
679.25
Beta
0.24
Per Share Data
EPS (TTM)
₹99.69
Book Value per Share
₹700.24
Revenue per Share
₹153.07
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LICHSGFIN | 300.1B | 5.61 | 0.80 | 14.97% | 65.14% | 679.25 |
| Bajaj Housing | 744.5B | 30.10 | 3.52 | 10.84% | 64.70% | 443.87 |
| PNB Housing Finance | 262.6B | 11.47 | 1.46 | 11.92% | 59.16% | 261.91 |
| Aadhar Housing | 212.7B | 20.95 | 3.06 | 14.31% | 48.02% | 255.35 |
| Sammaan Capital | 165.3B | 7.85 | 0.52 | -8.28% | 39.87% | 203.55 |
| Aptus Value Housing | 128.6B | 14.48 | 2.75 | 17.40% | 60.89% | 157.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.





