Arman Financial (ARMANFIN) | Financial Analysis & Statements
Arman Financial Services Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.5B
Gross Profit
605.8M
41.42%
Operating Income
505.9M
34.59%
Net Income
-145.8M
-9.97%
EPS (Diluted)
₹-13.90
Balance Sheet Metrics
Total Assets
21.5B
Total Liabilities
12.8B
Shareholders Equity
8.7B
Debt to Equity
1.47
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Arman Financial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.2B | 5.9B | 3.9B | 2.2B | 1.9B |
| Cost of Goods Sold | 3.3B | 3.3B | 2.2B | 1.3B | 1.1B |
| Gross Profit | 2.8B | 2.6B | 1.7B | 959.1M | 764.2M |
| Gross Margin % | 46.1% | 43.9% | 43.1% | 43.0% | 40.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 115.7M | 75.6M | 63.9M | 49.5M | 32.0M |
| Other Operating Expenses | 523.9M | 434.6M | 180.1M | 245.4M | 454.0M |
| Total Operating Expenses | 639.6M | 510.2M | 244.0M | 294.9M | 486.0M |
| Operating Income | 1.9B | 1.9B | 1.3B | 582.7M | 212.6M |
| Operating Margin % | 31.4% | 32.9% | 34.2% | 26.1% | 11.3% |
| Non-Operating Items | |||||
| Interest Income | 277.7M | 298.5M | 145.9M | 49.6M | 40.6M |
| Interest Expense | 906.0K | 815.0K | 1.0M | 1.2M | 589.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 690.9M | 2.3B | 1.2B | 455.2M | 117.6M |
| Income Tax | 170.2M | 545.2M | 311.4M | 138.0M | 11.5M |
| Effective Tax Rate % | 24.6% | 23.9% | 24.9% | 30.3% | 9.8% |
| Net Income | 520.7M | 1.7B | 938.1M | 317.2M | 106.2M |
| Net Margin % | 8.4% | 29.6% | 24.1% | 14.2% | 5.6% |
| Key Metrics | |||||
| EBITDA | 2.2B | 2.2B | 1.5B | 637.9M | 254.5M |
| EPS (Basic) | ₹49.67 | ₹195.00 | ₹110.47 | ₹37.36 | ₹12.53 |
| EPS (Diluted) | ₹49.26 | ₹192.76 | ₹107.28 | ₹37.35 | ₹12.53 |
| Basic Shares Outstanding | 10484781 | 8900944 | 8492237 | 8490000 | 8471225 |
| Diluted Shares Outstanding | 10484781 | 8900944 | 8492237 | 8490000 | 8471225 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arman Financial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 677.5M | 1.2B | 262.2M | 755.3M | 879.2M |
| Short-term Investments | 3.8B | 4.1B | 4.3B | 660.2M | 667.6M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | 11.2M | 8.4M |
| Total Current Assets | 16.4B | 22.1B | 16.3B | 9.0B | 6.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 25.5M | 25.5M | 17.9M | 17.9M | 8.9M |
| Goodwill | 3.0M | 2.9M | 3.4M | 3.8M | 0 |
| Intangible Assets | 3.0M | 2.9M | 3.4M | 3.8M | 2.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 24.9M | 24.6M | 12.0M | 160.9M | 237.4M |
| Total Non-Current Assets | 5.8B | 4.2B | 4.1B | 3.5B | 2.7B |
| Total Assets | 22.3B | 26.4B | 20.4B | 12.4B | 9.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 12.4M | 19.9M | 15.2M | 15.5M | 7.6M |
| Short-term Debt | 8.6B | 11.0B | 9.3B | 6.5B | 4.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 9.7B | 12.0B | 10.0B | 6.9B | 4.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.8B | 6.2B | 6.7B | 3.4B | 3.2B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 1.0K | 3.0K | 35.6M | 51.0K | -2.0K |
| Total Non-Current Liabilities | 3.8B | 6.3B | 6.8B | 3.4B | 3.2B |
| Total Liabilities | 13.5B | 18.2B | 16.7B | 10.3B | 7.5B |
| Equity | |||||
| Common Stock | 104.9M | 104.8M | 84.9M | 84.9M | 84.9M |
| Retained Earnings | 3.6B | 3.2B | 1.8B | 1.0B | 794.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.7B | 8.1B | 3.7B | 2.1B | 1.9B |
| Key Metrics | |||||
| Total Debt | 12.3B | 17.2B | 16.0B | 9.9B | 7.2B |
| Working Capital | 6.7B | 10.2B | 6.4B | 2.1B | 2.3B |
Balance Sheet Composition
Arman Financial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 690.9M | 2.3B | 1.2B | 455.2M | 117.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 72.6M | 64.2M | 1.7M | 823.0K | 665.0K |
| Working Capital Changes | 4.7B | -4.6B | -7.9B | -3.2B | -346.1M |
| Operating Cash Flow | 1.7B | -5.6B | -8.8B | -4.1B | -1.3B |
| Investing Activities | |||||
| Capital Expenditures | -253.7M | -21.5M | -23.6M | -8.7M | -4.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -9.7B | -9.3B | -4.9B | -5.1B | -3.3B |
| Investment Sales | 9.5B | 9.5B | 4.8B | 5.1B | 3.3B |
| Investing Cash Flow | -488.0M | 183.8M | -126.2M | -19.7M | 15.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | -263.0K |
| Debt Issuance | 6.5B | 17.7B | 13.3B | 7.2B | 3.7B |
| Debt Repayment | -9.8B | -16.7B | -8.5B | -4.1B | -3.8B |
| Financing Cash Flow | -4.9B | 3.8B | 6.8B | 2.7B | 223.1M |
| Free Cash Flow | 4.7B | -3.0B | -7.2B | -2.8B | 54.7M |
| Net Change in Cash | -3.7B | -1.5B | -2.1B | -1.4B | -1.1B |
Cash Flow Trend
Arman Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
55.55
Price to Book
1.79
Price to Sales
5.93
PEG Ratio
-0.14
Profitability Ratios
Profit Margin
10.75%
Operating Margin
34.32%
Return on Equity
5.96%
Return on Assets
2.34%
Financial Health
Current Ratio
3,540.67
Debt to Equity
137.29
Beta
0.06
Per Share Data
EPS (TTM)
₹26.81
Book Value per Share
₹831.24
Revenue per Share
₹251.30
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARMANFIN | 15.7B | 55.55 | 1.79 | 5.96% | 10.75% | 137.29 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





