
Arvind (ARVIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
20.1B
Gross Profit
10.6B
52.94%
Operating Income
1.1B
5.40%
Net Income
547.0M
2.73%
EPS (Diluted)
₹2.03
Balance Sheet Metrics
Total Assets
81.0B
Total Liabilities
42.3B
Shareholders Equity
38.7B
Debt to Equity
1.09
Cash Flow Metrics
Revenue & Profitability Trend
Arvind Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 80.2B | 74.7B | 81.2B | 75.9B | 48.9B |
Cost of Goods Sold | 45.5B | 42.5B | 50.5B | 47.2B | 28.7B |
Gross Profit | 34.6B | 32.2B | 30.7B | 28.7B | 20.2B |
Gross Margin % | 43.2% | 43.1% | 37.8% | 37.9% | 41.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.0B | 2.2B | 2.4B | 2.6B | 1.6B |
Other Operating Expenses | 13.0B | 12.5B | 12.5B | 12.8B | 7.8B |
Total Operating Expenses | 16.0B | 14.8B | 15.0B | 15.4B | 9.4B |
Operating Income | 6.4B | 6.2B | 6.1B | 4.8B | 2.1B |
Operating Margin % | 8.0% | 8.3% | 7.6% | 6.4% | 4.2% |
Non-Operating Items | |||||
Interest Income | 59.3M | 30.7M | 63.8M | 60.6M | 56.4M |
Interest Expense | 1.7B | 1.6B | 1.5B | 1.5B | 2.2B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.9B | 4.6B | 4.9B | 4.2B | -309.1M |
Income Tax | 1.3B | 1.1B | 705.5M | 1.5B | -35.2M |
Effective Tax Rate % | 25.5% | 23.9% | 14.5% | 36.0% | 0.0% |
Net Income | 3.7B | 3.5B | 4.1B | 2.4B | -273.9M |
Net Margin % | 4.6% | 4.7% | 5.1% | 3.2% | -0.6% |
Key Metrics | |||||
EBITDA | 9.1B | 9.0B | 9.0B | 7.9B | 4.7B |
EPS (Basic) | ₹13.51 | ₹12.87 | ₹15.51 | ₹9.17 | ₹-0.64 |
EPS (Diluted) | ₹13.49 | ₹12.86 | ₹15.49 | ₹9.13 | ₹-0.64 |
Basic Shares Outstanding | 261711981 | 261567376 | 260910131 | 259695044 | 258733462 |
Diluted Shares Outstanding | 261711981 | 261567376 | 260910131 | 259695044 | 258733462 |
Income Statement Trend
Arvind Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 529.6M | 573.2M | 567.9M | 597.8M | 271.2M |
Short-term Investments | 18.2M | 71.6M | 29.8M | 323.1M | 379.7M |
Accounts Receivable | 11.8B | 10.7B | 9.7B | 11.1B | 10.9B |
Inventory | 21.4B | 19.9B | 16.5B | 22.1B | 11.6B |
Other Current Assets | 48.4M | 64.3M | 41.6M | 40.6M | 49.1M |
Total Current Assets | 37.7B | 34.7B | 31.2B | 40.4B | 29.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.6B | 32.1B | 32.3B | 32.7B | 111.9M |
Goodwill | 319.4M | 339.6M | 421.2M | 527.0M | 887.6M |
Intangible Assets | 162.0M | 160.6M | 242.2M | 348.0M | 595.8M |
Long-term Investments | - | - | 0 | 11.4M | 1.2M |
Other Non-Current Assets | -4.0M | 367.6M | 248.9M | -200.0K | 325.2M |
Total Non-Current Assets | 43.3B | 37.9B | 38.0B | 36.6B | 38.2B |
Total Assets | 81.0B | 72.6B | 69.1B | 77.0B | 67.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 16.6B | 13.8B | 12.4B | 21.8B | 14.0B |
Short-term Debt | 11.2B | 10.9B | 10.5B | 10.2B | 8.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 389.1M | 153.4M | 79.3M | 102.9M | 152.4M |
Total Current Liabilities | 35.1B | 31.0B | 28.4B | 36.4B | 26.0B |
Non-Current Liabilities | |||||
Long-term Debt | 4.5B | 3.6B | 4.7B | 8.4B | 12.4B |
Deferred Tax Liabilities | 1.3B | 681.6M | 951.7M | 1.2B | 96.4M |
Other Non-Current Liabilities | 2.1M | 500.0K | 100.0K | 100.0K | 8.9M |
Total Non-Current Liabilities | 7.2B | 5.4B | 6.7B | 10.6B | 13.6B |
Total Liabilities | 42.3B | 36.4B | 35.1B | 47.0B | 39.5B |
Equity | |||||
Common Stock | 2.6B | 2.6B | 2.6B | 2.6B | 2.6B |
Retained Earnings | 28.4B | 26.0B | 24.1B | 20.1B | 17.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 38.7B | 36.2B | 34.0B | 30.1B | 27.7B |
Key Metrics | |||||
Total Debt | 15.6B | 14.5B | 15.2B | 18.6B | 21.2B |
Working Capital | 2.6B | 3.7B | 2.8B | 4.0B | 3.1B |
Balance Sheet Composition
Arvind Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.7B | 3.5B | 4.1B | 2.4B | -273.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 59.5M | 25.1M | 17.9M | 21.1M | 11.3M |
Working Capital Changes | -3.3B | -2.3B | 8.5B | -10.2B | 1.1B |
Operating Cash Flow | 1.9B | 2.7B | 14.1B | -6.1B | 3.0B |
Investing Activities | |||||
Capital Expenditures | -4.8B | -2.5B | -1.7B | -1.5B | -890.1M |
Acquisitions | 0 | -285.0M | 308.1M | 1.0M | 0 |
Investment Purchases | 0 | -332.3M | -205.0M | -100.0K | 0 |
Investment Sales | 118.6M | 41.4M | 22.3M | 0 | 0 |
Investing Cash Flow | -5.1B | -3.1B | -1.6B | -1.4B | -800.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.3B | -1.5B | -40.0M | -19.9M | - |
Debt Issuance | 1.9B | 2.2B | 114.9M | 1.0B | 6.6B |
Debt Repayment | -2.0B | -4.8B | -3.1B | -5.1B | -5.7B |
Financing Cash Flow | -780.3M | -2.3B | -3.5B | -2.4B | -4.5B |
Free Cash Flow | 2.3B | 4.2B | 4.6B | 4.1B | 6.6B |
Net Change in Cash | -4.0B | -2.8B | 9.0B | -9.9B | -2.3B |
Cash Flow Trend
Arvind Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.86
Forward P/E
13.74
Price to Book
2.02
Price to Sales
0.90
PEG Ratio
13.74
Profitability Ratios
Profit Margin
4.32%
Operating Margin
5.40%
Return on Equity
9.13%
Return on Assets
4.36%
Financial Health
Current Ratio
1.08
Debt to Equity
40.37
Beta
-0.01
Per Share Data
EPS (TTM)
₹14.03
Book Value per Share
₹144.61
Revenue per Share
₹324.90
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
arvind | 76.7B | 20.86 | 2.02 | 9.13% | 4.32% | 40.37 |
KPR Mill | 326.2B | 39.54 | 6.52 | 16.30% | 12.60% | 9.32 |
Trident | 142.0B | 32.79 | 3.21 | 8.00% | 6.27% | 35.39 |
Vardhman Textiles | 114.5B | 12.96 | 1.13 | 8.86% | 8.64% | 12.43 |
Welspun Living | 109.0B | 20.10 | 2.23 | 12.99% | 5.27% | 56.13 |
Alok Industries | 88.7B | -10.85 | -0.42 | 3.96% | -21.49% | -1.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.