Arvind (ARVIND) | Financial Analysis & Statements
Arvind Ltd. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
20.1B
Gross Profit
10.6B
52.94%
Operating Income
1.1B
5.40%
Net Income
547.0M
2.73%
EPS (Diluted)
₹2.03
Balance Sheet Metrics
Total Assets
82.3B
Total Liabilities
43.0B
Shareholders Equity
39.3B
Debt to Equity
1.10
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Arvind Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 80.2B | 74.7B | 81.2B | 75.9B | 48.9B |
| Cost of Goods Sold | 45.5B | 42.5B | 50.5B | 47.2B | 28.7B |
| Gross Profit | 34.6B | 32.2B | 30.7B | 28.7B | 20.2B |
| Gross Margin % | 43.2% | 43.1% | 37.8% | 37.9% | 41.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.0B | 2.2B | 2.4B | 2.6B | 1.6B |
| Other Operating Expenses | 13.0B | 12.5B | 12.5B | 12.8B | 7.8B |
| Total Operating Expenses | 16.0B | 14.8B | 15.0B | 15.4B | 9.4B |
| Operating Income | 6.4B | 6.2B | 6.1B | 4.8B | 2.1B |
| Operating Margin % | 8.0% | 8.3% | 7.6% | 6.4% | 4.2% |
| Non-Operating Items | |||||
| Interest Income | 59.3M | 30.7M | 63.8M | 60.6M | 56.4M |
| Interest Expense | 1.7B | 1.6B | 1.5B | 1.5B | 2.2B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.9B | 4.6B | 4.9B | 4.2B | -309.1M |
| Income Tax | 1.3B | 1.1B | 705.5M | 1.5B | -35.2M |
| Effective Tax Rate % | 25.5% | 23.9% | 14.5% | 36.0% | 0.0% |
| Net Income | 3.7B | 3.5B | 4.1B | 2.4B | -273.9M |
| Net Margin % | 4.6% | 4.7% | 5.1% | 3.2% | -0.6% |
| Key Metrics | |||||
| EBITDA | 9.1B | 9.0B | 9.0B | 7.9B | 4.7B |
| EPS (Basic) | ₹13.51 | ₹12.87 | ₹15.51 | ₹9.17 | ₹-0.64 |
| EPS (Diluted) | ₹13.49 | ₹12.86 | ₹15.49 | ₹9.13 | ₹-0.64 |
| Basic Shares Outstanding | 261711981 | 261567376 | 260910131 | 259695044 | 258733462 |
| Diluted Shares Outstanding | 261711981 | 261567376 | 260910131 | 259695044 | 258733462 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arvind Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 529.6M | 573.2M | 567.9M | 597.8M | 271.2M |
| Short-term Investments | 18.2M | 71.6M | 29.8M | 323.1M | 379.7M |
| Accounts Receivable | 11.8B | 10.7B | 9.7B | 11.1B | 10.9B |
| Inventory | 21.4B | 19.9B | 16.5B | 22.1B | 11.6B |
| Other Current Assets | 48.4M | 64.3M | 41.6M | 40.6M | 49.1M |
| Total Current Assets | 37.7B | 34.7B | 31.2B | 40.4B | 29.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.6B | 32.1B | 32.3B | 32.7B | 111.9M |
| Goodwill | 319.4M | 339.6M | 421.2M | 527.0M | 887.6M |
| Intangible Assets | 162.0M | 160.6M | 242.2M | 348.0M | 595.8M |
| Long-term Investments | - | - | 0 | 11.4M | 1.2M |
| Other Non-Current Assets | -4.0M | 367.6M | 248.9M | -200.0K | 325.2M |
| Total Non-Current Assets | 43.3B | 37.9B | 38.0B | 36.6B | 38.2B |
| Total Assets | 81.0B | 72.6B | 69.1B | 77.0B | 67.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 16.6B | 13.8B | 12.4B | 21.8B | 14.0B |
| Short-term Debt | 11.2B | 10.9B | 10.5B | 10.2B | 8.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 389.1M | 153.4M | 79.3M | 102.9M | 152.4M |
| Total Current Liabilities | 35.1B | 31.0B | 28.4B | 36.4B | 26.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.5B | 3.6B | 4.7B | 8.4B | 12.4B |
| Deferred Tax Liabilities | 1.3B | 681.6M | 951.7M | 1.2B | 96.4M |
| Other Non-Current Liabilities | 2.1M | 500.0K | 100.0K | 100.0K | 8.9M |
| Total Non-Current Liabilities | 7.2B | 5.4B | 6.7B | 10.6B | 13.6B |
| Total Liabilities | 42.3B | 36.4B | 35.1B | 47.0B | 39.5B |
| Equity | |||||
| Common Stock | 2.6B | 2.6B | 2.6B | 2.6B | 2.6B |
| Retained Earnings | 28.4B | 26.0B | 24.1B | 20.1B | 17.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 38.7B | 36.2B | 34.0B | 30.1B | 27.7B |
| Key Metrics | |||||
| Total Debt | 15.6B | 14.5B | 15.2B | 18.6B | 21.2B |
| Working Capital | 2.6B | 3.7B | 2.8B | 4.0B | 3.1B |
Balance Sheet Composition
Arvind Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.7B | 3.5B | 4.1B | 2.4B | -273.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 59.5M | 25.1M | 17.9M | 21.1M | 11.3M |
| Working Capital Changes | -3.3B | -2.3B | 8.5B | -10.2B | 1.1B |
| Operating Cash Flow | 1.9B | 2.7B | 14.1B | -6.1B | 3.0B |
| Investing Activities | |||||
| Capital Expenditures | -4.8B | -2.5B | -1.7B | -1.5B | -890.1M |
| Acquisitions | 0 | -285.0M | 308.1M | 1.0M | 0 |
| Investment Purchases | 0 | -332.3M | -205.0M | -100.0K | 0 |
| Investment Sales | 118.6M | 41.4M | 22.3M | 0 | 0 |
| Investing Cash Flow | -5.1B | -3.1B | -1.6B | -1.4B | -800.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.3B | -1.5B | -40.0M | -19.9M | - |
| Debt Issuance | 1.9B | 2.2B | 114.9M | 1.0B | 6.6B |
| Debt Repayment | -2.0B | -4.8B | -3.1B | -5.1B | -5.7B |
| Financing Cash Flow | -780.3M | -2.3B | -3.5B | -2.4B | -4.5B |
| Free Cash Flow | 2.3B | 4.2B | 4.6B | 4.1B | 6.6B |
| Net Change in Cash | -4.0B | -2.8B | 9.0B | -9.9B | -2.3B |
Cash Flow Trend
Arvind Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.22
Forward P/E
19.70
Price to Book
2.66
Price to Sales
1.14
PEG Ratio
-4.16
Profitability Ratios
Profit Margin
4.52%
Operating Margin
8.52%
Return on Equity
9.13%
Return on Assets
4.36%
Financial Health
Current Ratio
1.07
Debt to Equity
39.14
Beta
-0.20
Per Share Data
EPS (TTM)
₹15.45
Book Value per Share
₹146.59
Revenue per Share
₹342.25
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARVIND | 102.1B | 25.22 | 2.66 | 9.13% | 4.52% | 39.14 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Trident | 132.4B | 32.63 | 2.85 | 8.00% | 5.89% | 34.74 |
| Welspun Living | 126.8B | 54.11 | 2.74 | 12.99% | 2.42% | 54.98 |
| Alok Industries | 69.0B | -8.50 | -0.33 | 3.96% | -20.03% | -1.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.




