
Arvind Fashions (ARVINDFASN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
11.9B
Gross Profit
6.4B
53.88%
Operating Income
938.6M
7.89%
Net Income
-724.9M
-6.10%
Balance Sheet Metrics
Total Assets
38.1B
Total Liabilities
26.4B
Shareholders Equity
11.6B
Debt to Equity
2.27
Cash Flow Metrics
Operating Cash Flow
-10.0K
Free Cash Flow
10.0K
Revenue & Profitability Trend
Arvind Fashions Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 46.2B | 42.5B | 40.6B | 30.5B | 19.1B |
Cost of Goods Sold | 21.5B | 22.2B | 22.5B | 18.5B | 12.0B |
Gross Profit | 24.7B | 20.4B | 18.2B | 12.0B | 7.1B |
Gross Margin % | 53.5% | 47.9% | 44.7% | 39.4% | 37.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 3.1B | 2.5B | 2.2B | 1.3B |
Other Operating Expenses | 16.0B | 7.3B | 6.9B | 5.2B | 2.5B |
Total Operating Expenses | 16.0B | 10.4B | 9.4B | 7.4B | 3.7B |
Operating Income | 3.5B | 2.9B | 2.5B | -334.5M | -2.3B |
Operating Margin % | 7.5% | 6.9% | 6.2% | -1.1% | -12.2% |
Non-Operating Items | |||||
Interest Income | - | 153.2M | 140.4M | 69.8M | 23.6M |
Interest Expense | 1.6B | 1.2B | 1.0B | 1.1B | 1.6B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.3B | 1.6B | 1.5B | -1.1B | -3.6B |
Income Tax | 1.9B | 572.5M | 400.6M | -58.0M | 418.6M |
Effective Tax Rate % | 84.7% | 34.9% | 26.8% | 0.0% | 0.0% |
Net Income | 329.8M | 1.4B | 869.6M | -2.4B | -6.0B |
Net Margin % | 0.7% | 3.2% | 2.1% | -7.8% | -31.2% |
Key Metrics | |||||
EBITDA | 6.4B | 5.4B | 4.9B | 2.6B | 1.8B |
EPS (Basic) | ₹-2.67 | ₹6.07 | ₹2.77 | ₹-21.90 | ₹-62.91 |
EPS (Diluted) | ₹-2.67 | ₹6.05 | ₹2.76 | ₹-21.90 | ₹-62.91 |
Basic Shares Outstanding | 133220974 | 132888315 | 132693378 | 122097731 | 92838211 |
Diluted Shares Outstanding | 133220974 | 132888315 | 132693378 | 122097731 | 92838211 |
Income Statement Trend
Arvind Fashions Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.5B | 1.5B | 1.8B | 866.7M | 80.1M |
Short-term Investments | 627.0M | 5.5M | 13.0M | 200.0K | 691.7M |
Accounts Receivable | 7.3B | 8.1B | 7.1B | 7.1B | 7.2B |
Inventory | 10.8B | 9.1B | 9.8B | 8.3B | 8.1B |
Other Current Assets | 4.0B | 495.2M | 729.4M | 617.6M | 1.1B |
Total Current Assets | 24.3B | 21.9B | 22.8B | 20.4B | 20.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.6B | 6.3B | 6.1B | 3.9B | 6.6B |
Goodwill | 2.6B | 2.6B | 2.6B | 2.7B | 2.9B |
Intangible Assets | 388.2M | 379.2M | 409.3M | 489.0M | 698.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 47.5M | 200.0K | 100.0K | 631.2M | -1.5M |
Total Non-Current Assets | 13.8B | 14.2B | 13.9B | 12.3B | 16.5B |
Total Assets | 38.1B | 36.1B | 36.7B | 32.7B | 37.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 11.7B | 9.4B | 10.2B | 10.5B | 9.2B |
Short-term Debt | 5.5B | 6.0B | 7.3B | 5.5B | 9.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 626.7M | 3.6M | 2.5M | 2.4M | 1.5M |
Total Current Liabilities | 18.9B | 17.2B | 19.0B | 17.6B | 20.7B |
Non-Current Liabilities | |||||
Long-term Debt | 6.1B | 5.5B | 5.4B | 5.5B | 9.5B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 7.5M | 8.9M | 5.0M | 4.8M | 700.0K |
Total Non-Current Liabilities | 7.5B | 7.0B | 6.8B | 6.6B | 10.4B |
Total Liabilities | 26.4B | 24.1B | 25.8B | 24.2B | 31.1B |
Equity | |||||
Common Stock | 533.2M | 531.9M | 531.3M | 529.7M | 424.3M |
Retained Earnings | - | -11.3B | -12.0B | -13.5B | -10.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 11.6B | 11.9B | 10.9B | 8.5B | 5.9B |
Key Metrics | |||||
Total Debt | 11.6B | 11.5B | 12.7B | 11.0B | 19.0B |
Working Capital | 5.4B | 4.7B | 3.7B | 2.8B | -147.5M |
Balance Sheet Composition
Arvind Fashions Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.2B | 1.9B | 1.3B | -2.4B | -6.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | -8.7M | 41.5M | 49.8M | 59.7M | 58.2M |
Working Capital Changes | -3.0B | 527.7M | -586.3M | 1.5B | 4.6B |
Operating Cash Flow | 538.7M | 3.7B | 1.7B | -706.4M | -213.6M |
Investing Activities | |||||
Capital Expenditures | -912.4M | -801.2M | -360.4M | 166.0M | -461.1M |
Acquisitions | 0 | 945.4M | 0 | - | - |
Investment Purchases | 0 | -700.0M | -42.5M | - | - |
Investment Sales | 0 | 776.0M | 0 | - | - |
Investing Cash Flow | -897.2M | 292.4M | -445.4M | 102.8M | -545.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -166.5M | -132.8M | - | - | - |
Debt Issuance | 200.0M | - | - | - | 6.6M |
Debt Repayment | -266.9M | -410.0M | -411.2M | -855.5M | -3.0B |
Financing Cash Flow | -879.2M | -1.4B | 1.0B | 535.2M | 1.6B |
Free Cash Flow | 4.3B | 3.5B | 2.8B | 3.0B | -1.2B |
Net Change in Cash | -1.2B | 2.6B | 2.3B | -68.4M | 795.4M |
Cash Flow Trend
Arvind Fashions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
73.52
Forward P/E
32.02
Price to Book
7.09
Price to Sales
1.42
PEG Ratio
-0.51
Profitability Ratios
Profit Margin
-0.51%
Operating Margin
5.86%
Return on Equity
-3.05%
Return on Assets
-0.93%
Financial Health
Current Ratio
1.28
Debt to Equity
99.34
Beta
-0.09
Per Share Data
EPS (TTM)
₹-1.69
Book Value per Share
₹71.82
Revenue per Share
₹357.07
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
arvindfasn | 68.0B | 73.52 | 7.09 | -3.05% | -0.51% | 99.34 |
Page Industries | 499.5B | 65.24 | 35.49 | 51.82% | 15.37% | 18.61 |
Vedant Fashions | 181.5B | 45.83 | 10.16 | 21.75% | 27.75% | 27.03 |
Aditya Birla Fashion | 90.0B | 96.27 | 1.22 | -10.82% | -5.11% | 73.63 |
Raymond Lifestyle | 66.1B | 158.63 | 0.69 | 0.40% | 0.65% | 23.87 |
Pearl Global | 61.2B | 25.19 | 5.30 | 21.66% | 5.36% | 67.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.