Raymond Lifestyle (RAYMONDLSL) | Financial Analysis & Statements
Raymond Lifestyle Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
14.3B
Gross Profit
6.2B
43.30%
Operating Income
-118.4M
-0.83%
Net Income
-297.2M
-2.08%
EPS (Diluted)
₹-3.25
Balance Sheet Metrics
Total Assets
138.4B
Total Liabilities
42.5B
Shareholders Equity
95.9B
Debt to Equity
0.44
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Raymond Lifestyle Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 61.3B | 65.4B | 1.3B | 1.1B |
| Cost of Goods Sold | 35.1B | 36.2B | 502.7M | 396.5M |
| Gross Profit | 26.1B | 29.2B | 779.2M | 675.6M |
| Gross Margin % | 42.6% | 44.7% | 60.8% | 63.0% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 5.9B | - | 134.0M | 108.5M |
| Other Operating Expenses | 6.3B | 10.6B | 21.0M | 17.4M |
| Total Operating Expenses | 12.1B | 10.6B | 155.0M | 125.9M |
| Operating Income | 1.7B | 6.9B | 306.3M | 210.4M |
| Operating Margin % | 2.7% | 10.6% | 23.9% | 19.6% |
| Non-Operating Items | ||||
| Interest Income | 606.8M | - | 0 | 0 |
| Interest Expense | 2.0B | 2.0B | 10.2M | 11.4M |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 600.1M | 6.4B | 312.0M | 217.9M |
| Income Tax | 218.2M | 1.6B | 81.4M | 48.8M |
| Effective Tax Rate % | 36.4% | 25.1% | 26.1% | 22.4% |
| Net Income | 381.9M | 26.4B | 360.2M | 144.2M |
| Net Margin % | 0.6% | 40.5% | 28.1% | 13.5% |
| Key Metrics | ||||
| EBITDA | 6.3B | 10.9B | 358.6M | 281.7M |
| EPS (Basic) | ₹6.27 | ₹434.10 | ₹5.91 | ₹2.37 |
| EPS (Diluted) | ₹6.27 | ₹434.10 | ₹5.91 | ₹2.37 |
| Basic Shares Outstanding | 60923629 | 60923629 | 60923629 | 60923629 |
| Diluted Shares Outstanding | 60923629 | 60923629 | 60923629 | 60923629 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Raymond Lifestyle Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 2.6B | 819.5M | 7.0K | 10.2M |
| Short-term Investments | 9.3B | 8.8B | - | - |
| Accounts Receivable | 9.2B | 9.2B | 62.1M | 75.2M |
| Inventory | 17.6B | 17.3B | 86.8M | 119.2M |
| Other Current Assets | 81.2M | 3.7B | - | 1.0K |
| Total Current Assets | 44.4B | 39.9B | 2.6B | 2.4B |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 3.4M | 22.5B | 2.9M | 638.0K |
| Goodwill | 57.2B | 56.9B | 0 | 410.0K |
| Intangible Assets | 48.1B | 48.1B | - | 410.0K |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 200.0K | 653.6M | - | 2.0K |
| Total Non-Current Assets | 94.0B | 91.5B | 519.3M | 542.0M |
| Total Assets | 138.4B | 131.4B | 3.1B | 3.0B |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 13.2B | 12.6B | 162.1M | 422.7M |
| Short-term Debt | 10.3B | 7.2B | 27.3M | 38.2M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 93.1M | 995.4M | - | - |
| Total Current Liabilities | 29.5B | 25.4B | 1.7B | 1.9B |
| Non-Current Liabilities | ||||
| Long-term Debt | 12.6B | 8.2B | 17.8M | 45.7M |
| Deferred Tax Liabilities | 182.5M | 110.0M | - | - |
| Other Non-Current Liabilities | 200.0K | 226.8M | 1.0K | 1.0K |
| Total Non-Current Liabilities | 12.9B | 8.6B | 17.8M | 45.7M |
| Total Liabilities | 42.5B | 34.0B | 1.7B | 1.9B |
| Equity | ||||
| Common Stock | 195.0M | 121.8M | 103.0M | 103.0M |
| Retained Earnings | 25.9B | - | 738.5M | 385.0M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 95.9B | 97.4B | 1.4B | 1.1B |
| Key Metrics | ||||
| Total Debt | 22.9B | 15.4B | 45.1M | 83.9M |
| Working Capital | 14.8B | 14.5B | 904.8M | 570.2M |
Balance Sheet Composition
Raymond Lifestyle Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 600.1M | 33.1B | 484.0M | 184.5M |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | -3.6M | 71.0M | -13.8M | 5.2M |
| Working Capital Changes | -3.0B | -5.3B | 43.1M | -142.2M |
| Operating Cash Flow | -1.0B | 28.9B | 519.0M | 52.2M |
| Investing Activities | ||||
| Capital Expenditures | -2.2B | -1.5B | -7.1M | -12.1M |
| Acquisitions | 0 | 22.5B | 0 | 0 |
| Investment Purchases | -1.4B | -8.8B | 0 | 0 |
| Investment Sales | 121.7M | 68.2M | 0 | 0 |
| Investing Cash Flow | -3.4B | 12.3B | -7.1M | -12.1M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | -600.0M | -1.5M | - | - |
| Debt Issuance | 1.9B | 0 | - | - |
| Debt Repayment | -1.0B | -9.0B | - | - |
| Financing Cash Flow | 3.9B | -11.1B | - | - |
| Free Cash Flow | 1.9B | -1.2B | 32.7M | 29.9M |
| Net Change in Cash | -595.4M | 30.1B | 512.0M | 40.1M |
Cash Flow Trend
Raymond Lifestyle Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
88.60
Forward P/E
14.52
Price to Book
0.49
Price to Sales
0.71
PEG Ratio
51.10
Profitability Ratios
Profit Margin
0.80%
Operating Margin
7.82%
Return on Equity
0.40%
Return on Assets
0.28%
Financial Health
Current Ratio
1.50
Debt to Equity
25.70
Per Share Data
EPS (TTM)
₹8.74
Book Value per Share
₹1,583.17
Revenue per Share
₹1,087.69
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RAYMONDLSL | 47.5B | 88.60 | 0.49 | 0.40% | 0.80% | 25.70 |
| Page Industries | 423.5B | 56.32 | 29.96 | 51.82% | 14.71% | 19.03 |
| Vedant Fashions | 112.3B | 30.16 | 6.35 | 21.75% | 25.82% | 26.95 |
| GB Global | 46.5B | 43.85 | 11.75 | 27.56% | 40.97% | 0.11 |
| Kitex Garments | 33.7B | 55.34 | 3.14 | 11.47% | 5.94% | 97.59 |
| Kewal Kiran Clothing | 29.5B | 21.23 | 3.23 | 14.34% | 11.85% | 0.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.




