TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 116.6B
Gross Profit 48.6B 41.70%
Operating Income 22.2B 19.04%
Net Income 6.6B 5.64%
EPS (Diluted) ₹0.52

Balance Sheet Metrics

Total Assets 817.1B
Total Liabilities 658.7B
Shareholders Equity 158.4B
Debt to Equity 4.16

Cash Flow Metrics

Revenue & Profitability Trend

Ashok Leyland Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i483.4B456.0B414.9B261.1B193.8B
Cost of Goods Sold i297.8B293.5B289.4B176.9B121.0B
Gross Profit i185.6B162.6B125.5B84.2B72.7B
Gross Margin % i38.4%35.6%30.3%32.3%37.5%
Operating Expenses
Research & Development i1.6B1.3B1.4B1.3B1.3B
Selling, General & Administrative i9.2B7.4B6.8B6.5B6.0B
Other Operating Expenses i37.5B34.5B30.6B17.0B13.6B
Total Operating Expenses i48.3B43.2B38.9B24.8B20.9B
Operating Income i87.7B75.9B48.4B26.5B23.8B
Operating Margin % i18.1%16.6%11.7%10.1%12.3%
Non-Operating Items
Interest Income i945.5M789.3M310.3M277.3M954.7M
Interest Expense i39.3B29.8B20.9B18.7B19.0B
Other Non-Operating Income-----
Pre-tax Income i46.0B41.1B22.6B-2.0B-670.8M
Income Tax i12.1B14.1B9.1B858.6M25.2M
Effective Tax Rate % i26.4%34.3%40.0%0.0%0.0%
Net Income i33.8B27.0B13.6B-2.9B-696.0M
Net Margin % i7.0%5.9%3.3%-1.1%-0.4%
Key Metrics
EBITDA i101.8B85.9B58.1B33.6B33.4B
EPS (Basic) i₹5.29₹8.46₹4.22₹-1.22₹-0.56
EPS (Diluted) i₹5.28₹8.45₹4.21₹-1.22₹-0.56
Basic Shares Outstanding i58728972922936145309293581659129355272762935527276
Diluted Shares Outstanding i58728972922936145309293581659129355272762935527276

Income Statement Trend

Ashok Leyland Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i65.4B52.2B19.1B20.3B14.8B
Short-term Investments i53.2B16.4B42.4B24.5B11.7B
Accounts Receivable i33.5B39.0B41.9B32.6B30.2B
Inventory i39.9B40.1B34.4B25.4B25.0B
Other Current Assets76.6M96.9M65.9M40.5M211.2M
Total Current Assets i342.4B291.3B242.4B185.7B159.2B
Non-Current Assets
Property, Plant & Equipment i319.4M62.3M69.6M79.3M89.4M
Goodwill i41.0B37.3B37.0B32.8B37.8B
Intangible Assets i14.3B13.4B13.2B12.2B13.0B
Long-term Investments53.1M44.8M431.4M266.9M181.0M
Other Non-Current Assets8.2B5.0B3.3B-3.5B
Total Non-Current Assets i474.7B385.3B305.0B250.3B261.5B
Total Assets i817.1B676.6B547.5B436.0B420.7B
Liabilities
Current Liabilities
Accounts Payable i80.2B68.0B75.8B72.5B53.5B
Short-term Debt i133.9B134.1B114.7B86.9B83.7B
Current Portion of Long-term Debt-----
Other Current Liabilities6.4B5.5B5.9B3.2B2.0B
Total Current Liabilities i265.5B261.3B224.5B186.2B162.2B
Non-Current Liabilities
Long-term Debt i365.7B274.0B196.9B154.6B157.1B
Deferred Tax Liabilities i14.0B10.5B7.4B3.2B3.9B
Other Non-Current Liabilities129.5M38.2M136.8M--
Total Non-Current Liabilities i393.2B297.2B215.0B163.9B167.1B
Total Liabilities i658.7B558.5B439.5B350.1B329.4B
Equity
Common Stock i2.9B2.9B2.9B2.9B2.9B
Retained Earnings i63.6B37.7B37.2B30.4B35.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i158.4B118.1B108.0B85.9B91.3B
Key Metrics
Total Debt i499.6B408.0B311.6B241.5B240.8B
Working Capital i76.9B30.0B17.9B-412.3M-3.0B

Balance Sheet Composition

Ashok Leyland Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i33.8B27.0B13.6B-2.9B-696.0M
Depreciation & Amortization i-----
Stock-Based Compensation i138.2M86.3M35.4M6.4M224.1M
Working Capital Changes i-63.0B-91.2B-79.9B-1.7B-39.3B
Operating Cash Flow i-26.0B-61.2B-62.9B-1.4B-38.1B
Investing Activities
Capital Expenditures i-16.0B-10.9B-8.5B1.1B256.9M
Acquisitions i-1.9B0-2.2B0-702.0M
Investment Purchases i-60.3B-24.5B-46.2B-31.1B-13.2B
Investment Sales i16.4B49.8B26.7B15.5B5.2B
Investing Cash Flow i-61.8B14.4B-39.5B-19.6B-15.9B
Financing Activities
Share Repurchases i-----
Dividends Paid i-20.4B-7.6B-2.9B-1.8B-
Debt Issuance i227.0B199.6B151.4B90.1B95.1B
Debt Repayment i-336.3B-231.8B-136.6B-142.4B-142.4B
Financing Cash Flow i-148.2B-19.3B28.5B-60.9B-50.0B
Free Cash Flow i-15.2B-73.9B-54.3B28.4B-10.7B
Net Change in Cash i-236.1B-66.0B-74.0B-81.9B-104.0B

Cash Flow Trend

Ashok Leyland Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.71
Forward P/E 15.74
Price to Book 5.86
Price to Sales 1.45
PEG Ratio -0.32

Profitability Ratios

Profit Margin 6.48%
Operating Margin 18.95%
Return on Equity 19.61%
Return on Assets 3.80%

Financial Health

Current Ratio 1.29
Debt to Equity 315.50
Beta 0.35

Per Share Data

EPS (TTM) ₹5.37
Book Value per Share ₹20.83
Revenue per Share ₹84.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ashokley716.3B22.715.8619.61%6.48%315.50
Escorts Kubota 374.1B30.493.6712.21%23.21%1.02
Olectra Greentech 120.7B85.4911.4813.19%7.68%24.21
Action Construction 111.0B26.256.8725.32%13.03%1.02
Ajax Engineering 80.9B32.896.9922.48%11.88%0.15
HMT 67.5B-13.94-3.567.54%-105.02%-0.54

Financial data is updated regularly. All figures are in the company's reporting currency.