
Ashok Leyland (ASHOKLEY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
116.6B
Gross Profit
48.6B
41.70%
Operating Income
22.2B
19.04%
Net Income
6.6B
5.64%
EPS (Diluted)
₹0.52
Balance Sheet Metrics
Total Assets
817.1B
Total Liabilities
658.7B
Shareholders Equity
158.4B
Debt to Equity
4.16
Cash Flow Metrics
Revenue & Profitability Trend
Ashok Leyland Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 483.4B | 456.0B | 414.9B | 261.1B | 193.8B |
Cost of Goods Sold | 297.8B | 293.5B | 289.4B | 176.9B | 121.0B |
Gross Profit | 185.6B | 162.6B | 125.5B | 84.2B | 72.7B |
Gross Margin % | 38.4% | 35.6% | 30.3% | 32.3% | 37.5% |
Operating Expenses | |||||
Research & Development | 1.6B | 1.3B | 1.4B | 1.3B | 1.3B |
Selling, General & Administrative | 9.2B | 7.4B | 6.8B | 6.5B | 6.0B |
Other Operating Expenses | 37.5B | 34.5B | 30.6B | 17.0B | 13.6B |
Total Operating Expenses | 48.3B | 43.2B | 38.9B | 24.8B | 20.9B |
Operating Income | 87.7B | 75.9B | 48.4B | 26.5B | 23.8B |
Operating Margin % | 18.1% | 16.6% | 11.7% | 10.1% | 12.3% |
Non-Operating Items | |||||
Interest Income | 945.5M | 789.3M | 310.3M | 277.3M | 954.7M |
Interest Expense | 39.3B | 29.8B | 20.9B | 18.7B | 19.0B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 46.0B | 41.1B | 22.6B | -2.0B | -670.8M |
Income Tax | 12.1B | 14.1B | 9.1B | 858.6M | 25.2M |
Effective Tax Rate % | 26.4% | 34.3% | 40.0% | 0.0% | 0.0% |
Net Income | 33.8B | 27.0B | 13.6B | -2.9B | -696.0M |
Net Margin % | 7.0% | 5.9% | 3.3% | -1.1% | -0.4% |
Key Metrics | |||||
EBITDA | 101.8B | 85.9B | 58.1B | 33.6B | 33.4B |
EPS (Basic) | ₹5.29 | ₹8.46 | ₹4.22 | ₹-1.22 | ₹-0.56 |
EPS (Diluted) | ₹5.28 | ₹8.45 | ₹4.21 | ₹-1.22 | ₹-0.56 |
Basic Shares Outstanding | 5872897292 | 2936145309 | 2935816591 | 2935527276 | 2935527276 |
Diluted Shares Outstanding | 5872897292 | 2936145309 | 2935816591 | 2935527276 | 2935527276 |
Income Statement Trend
Ashok Leyland Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 65.4B | 52.2B | 19.1B | 20.3B | 14.8B |
Short-term Investments | 53.2B | 16.4B | 42.4B | 24.5B | 11.7B |
Accounts Receivable | 33.5B | 39.0B | 41.9B | 32.6B | 30.2B |
Inventory | 39.9B | 40.1B | 34.4B | 25.4B | 25.0B |
Other Current Assets | 76.6M | 96.9M | 65.9M | 40.5M | 211.2M |
Total Current Assets | 342.4B | 291.3B | 242.4B | 185.7B | 159.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 319.4M | 62.3M | 69.6M | 79.3M | 89.4M |
Goodwill | 41.0B | 37.3B | 37.0B | 32.8B | 37.8B |
Intangible Assets | 14.3B | 13.4B | 13.2B | 12.2B | 13.0B |
Long-term Investments | 53.1M | 44.8M | 431.4M | 266.9M | 181.0M |
Other Non-Current Assets | 8.2B | 5.0B | 3.3B | - | 3.5B |
Total Non-Current Assets | 474.7B | 385.3B | 305.0B | 250.3B | 261.5B |
Total Assets | 817.1B | 676.6B | 547.5B | 436.0B | 420.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 80.2B | 68.0B | 75.8B | 72.5B | 53.5B |
Short-term Debt | 133.9B | 134.1B | 114.7B | 86.9B | 83.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.4B | 5.5B | 5.9B | 3.2B | 2.0B |
Total Current Liabilities | 265.5B | 261.3B | 224.5B | 186.2B | 162.2B |
Non-Current Liabilities | |||||
Long-term Debt | 365.7B | 274.0B | 196.9B | 154.6B | 157.1B |
Deferred Tax Liabilities | 14.0B | 10.5B | 7.4B | 3.2B | 3.9B |
Other Non-Current Liabilities | 129.5M | 38.2M | 136.8M | - | - |
Total Non-Current Liabilities | 393.2B | 297.2B | 215.0B | 163.9B | 167.1B |
Total Liabilities | 658.7B | 558.5B | 439.5B | 350.1B | 329.4B |
Equity | |||||
Common Stock | 2.9B | 2.9B | 2.9B | 2.9B | 2.9B |
Retained Earnings | 63.6B | 37.7B | 37.2B | 30.4B | 35.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 158.4B | 118.1B | 108.0B | 85.9B | 91.3B |
Key Metrics | |||||
Total Debt | 499.6B | 408.0B | 311.6B | 241.5B | 240.8B |
Working Capital | 76.9B | 30.0B | 17.9B | -412.3M | -3.0B |
Balance Sheet Composition
Ashok Leyland Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 33.8B | 27.0B | 13.6B | -2.9B | -696.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 138.2M | 86.3M | 35.4M | 6.4M | 224.1M |
Working Capital Changes | -63.0B | -91.2B | -79.9B | -1.7B | -39.3B |
Operating Cash Flow | -26.0B | -61.2B | -62.9B | -1.4B | -38.1B |
Investing Activities | |||||
Capital Expenditures | -16.0B | -10.9B | -8.5B | 1.1B | 256.9M |
Acquisitions | -1.9B | 0 | -2.2B | 0 | -702.0M |
Investment Purchases | -60.3B | -24.5B | -46.2B | -31.1B | -13.2B |
Investment Sales | 16.4B | 49.8B | 26.7B | 15.5B | 5.2B |
Investing Cash Flow | -61.8B | 14.4B | -39.5B | -19.6B | -15.9B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -20.4B | -7.6B | -2.9B | -1.8B | - |
Debt Issuance | 227.0B | 199.6B | 151.4B | 90.1B | 95.1B |
Debt Repayment | -336.3B | -231.8B | -136.6B | -142.4B | -142.4B |
Financing Cash Flow | -148.2B | -19.3B | 28.5B | -60.9B | -50.0B |
Free Cash Flow | -15.2B | -73.9B | -54.3B | 28.4B | -10.7B |
Net Change in Cash | -236.1B | -66.0B | -74.0B | -81.9B | -104.0B |
Cash Flow Trend
Ashok Leyland Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.71
Forward P/E
15.74
Price to Book
5.86
Price to Sales
1.45
PEG Ratio
-0.32
Profitability Ratios
Profit Margin
6.48%
Operating Margin
18.95%
Return on Equity
19.61%
Return on Assets
3.80%
Financial Health
Current Ratio
1.29
Debt to Equity
315.50
Beta
0.35
Per Share Data
EPS (TTM)
₹5.37
Book Value per Share
₹20.83
Revenue per Share
₹84.28
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ashokley | 716.3B | 22.71 | 5.86 | 19.61% | 6.48% | 315.50 |
Escorts Kubota | 374.1B | 30.49 | 3.67 | 12.21% | 23.21% | 1.02 |
Olectra Greentech | 120.7B | 85.49 | 11.48 | 13.19% | 7.68% | 24.21 |
Action Construction | 111.0B | 26.25 | 6.87 | 25.32% | 13.03% | 1.02 |
Ajax Engineering | 80.9B | 32.89 | 6.99 | 22.48% | 11.88% | 0.15 |
HMT | 67.5B | -13.94 | -3.56 | 7.54% | -105.02% | -0.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.