TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.7B
Gross Profit -291.2M -6.18%
Operating Income 168.1M 3.56%
Net Income 164.3M 3.48%

Balance Sheet Metrics

Total Assets 21.0B
Total Liabilities 7.2B
Shareholders Equity 13.8B
Debt to Equity 0.52

Cash Flow Metrics

Revenue & Profitability Trend

Asian Granito India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i15.6B15.2B15.6B15.6B12.9B
Cost of Goods Sold i11.5B12.3B13.5B12.2B8.7B
Gross Profit i4.0B3.0B2.1B3.4B4.1B
Gross Margin % i25.9%19.6%13.6%22.1%32.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-986.6M1.0B911.4M670.8M
Other Operating Expenses i1.8B296.0M326.0M203.7M1.2B
Total Operating Expenses i1.8B1.3B1.4B1.1B1.9B
Operating Income i250.3M-33.6M-754.7M902.6M1.1B
Operating Margin % i1.6%-0.2%-4.8%5.8%8.3%
Non-Operating Items
Interest Income i-88.8M146.8M25.2M27.6M
Interest Expense i263.9M282.9M226.0M220.4M318.7M
Other Non-Operating Income-----
Pre-tax Income i78.2M-149.9M-1.1B1.1B771.3M
Income Tax i-127.8M49.2M-255.3M217.7M195.2M
Effective Tax Rate % i-163.5%0.0%0.0%19.1%25.3%
Net Income i205.5M-199.1M-869.1M920.9M576.1M
Net Margin % i1.3%-1.3%-5.6%5.9%4.5%
Key Metrics
EBITDA i849.0M556.3M-243.9M1.3B1.4B
EPS (Basic) i₹2.03₹-0.97₹-6.14₹18.00₹10.37
EPS (Diluted) i₹2.03₹-0.97₹-6.14₹18.00₹10.37
Basic Shares Outstanding i1356674881267453161183328835107784154939310
Diluted Shares Outstanding i1356674881267453161183328835107784154939310

Income Statement Trend

Asian Granito India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i243.5M121.7M237.9M354.3M146.1M
Short-term Investments i1.1B689.1M2.0B762.5M292.8M
Accounts Receivable i5.1B4.1B4.2B4.7B4.2B
Inventory i2.8B2.7B2.6B3.3B3.2B
Other Current Assets1.9B4.2M72.9M32.0K29.5M
Total Current Assets i11.4B11.0B11.3B9.8B8.4B
Non-Current Assets
Property, Plant & Equipment i7.5B7.8B125.2M126.8M95.1M
Goodwill i66.3M66.3M66.3M66.3M66.3M
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.5B49.0K48.0K-2.0K97.8M
Total Non-Current Assets i9.6B8.1B7.9B5.5B5.2B
Total Assets i21.0B19.1B19.2B15.3B13.7B
Liabilities
Current Liabilities
Accounts Payable i3.5B2.8B3.0B2.8B3.0B
Short-term Debt i1.9B1.2B1.4B1.0B1.8B
Current Portion of Long-term Debt-----
Other Current Liabilities507.5M185.3M171.9M132.2M104.8M
Total Current Liabilities i6.3B4.9B5.5B4.4B5.3B
Non-Current Liabilities
Long-term Debt i848.8M1.3B899.2M978.7M1.2B
Deferred Tax Liabilities i080.8M45.8M313.0M286.2M
Other Non-Current Liabilities---13.3M-
Total Non-Current Liabilities i871.8M1.4B970.8M1.3B1.8B
Total Liabilities i7.2B6.3B6.4B5.8B7.1B
Equity
Common Stock i1.5B1.3B1.3B567.5M340.5M
Retained Earnings i-3.8B3.9B4.7B4.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i13.8B12.8B12.8B9.5B6.6B
Key Metrics
Total Debt i2.7B2.5B2.3B2.0B2.9B
Working Capital i5.1B6.2B5.8B5.3B3.1B

Balance Sheet Composition

Asian Granito India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i78.2M-149.9M-1.1B1.1B771.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-707.2M-1.1B-281.0M-740.2M-981.6M
Operating Cash Flow i-406.7M-1.0B-1.3B627.8M102.7M
Investing Activities
Capital Expenditures i55.7M-745.1M-2.6B-722.2M-387.2M
Acquisitions i-12.5M----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i43.2M636.8M-4.4B-722.2M-387.2M
Financing Activities
Share Repurchases i--13.2M---
Dividends Paid i---88.6M-17.1M-21.6M
Debt Issuance i-398.0M--484.6M
Debt Repayment i---83.9M-206.4M-
Financing Cash Flow i1.5B417.5M4.6B1.3B469.1M
Free Cash Flow i-974.4M-1.6B-3.1B-856.1M52.8M
Net Change in Cash i1.1B32.5M-1.1B1.2B184.6M

Cash Flow Trend

Asian Granito India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.29
Forward P/E 3.15
Price to Book 0.64
Price to Sales 0.87
PEG Ratio 3.15

Profitability Ratios

Profit Margin 2.32%
Operating Margin 2.90%
Return on Equity 2.00%
Return on Assets 1.31%

Financial Health

Current Ratio 1.80
Debt to Equity 19.73
Beta 0.20

Per Share Data

EPS (TTM) ₹2.03
Book Value per Share ₹93.02
Revenue per Share ₹117.38

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
asiantiles13.8B29.290.642.00%2.32%19.73
Supreme Industries 546.0B61.359.6416.98%8.54%1.34
Blue Star 367.0B67.5711.9820.82%4.94%12.42
Prince Pipes 32.2B138.762.042.74%0.93%17.56
Nitco 29.1B-1.709.21-300.59%-158.54%117.98
Pokarna 28.5B15.633.6724.11%20.12%47.50

Financial data is updated regularly. All figures are in the company's reporting currency.