
Asian Granito India (ASIANTILES) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.7B
Gross Profit
-291.2M
-6.18%
Operating Income
168.1M
3.56%
Net Income
164.3M
3.48%
Balance Sheet Metrics
Total Assets
21.0B
Total Liabilities
7.2B
Shareholders Equity
13.8B
Debt to Equity
0.52
Cash Flow Metrics
Revenue & Profitability Trend
Asian Granito India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 15.6B | 15.2B | 15.6B | 15.6B | 12.9B |
Cost of Goods Sold | 11.5B | 12.3B | 13.5B | 12.2B | 8.7B |
Gross Profit | 4.0B | 3.0B | 2.1B | 3.4B | 4.1B |
Gross Margin % | 25.9% | 19.6% | 13.6% | 22.1% | 32.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 986.6M | 1.0B | 911.4M | 670.8M |
Other Operating Expenses | 1.8B | 296.0M | 326.0M | 203.7M | 1.2B |
Total Operating Expenses | 1.8B | 1.3B | 1.4B | 1.1B | 1.9B |
Operating Income | 250.3M | -33.6M | -754.7M | 902.6M | 1.1B |
Operating Margin % | 1.6% | -0.2% | -4.8% | 5.8% | 8.3% |
Non-Operating Items | |||||
Interest Income | - | 88.8M | 146.8M | 25.2M | 27.6M |
Interest Expense | 263.9M | 282.9M | 226.0M | 220.4M | 318.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 78.2M | -149.9M | -1.1B | 1.1B | 771.3M |
Income Tax | -127.8M | 49.2M | -255.3M | 217.7M | 195.2M |
Effective Tax Rate % | -163.5% | 0.0% | 0.0% | 19.1% | 25.3% |
Net Income | 205.5M | -199.1M | -869.1M | 920.9M | 576.1M |
Net Margin % | 1.3% | -1.3% | -5.6% | 5.9% | 4.5% |
Key Metrics | |||||
EBITDA | 849.0M | 556.3M | -243.9M | 1.3B | 1.4B |
EPS (Basic) | ₹2.03 | ₹-0.97 | ₹-6.14 | ₹18.00 | ₹10.37 |
EPS (Diluted) | ₹2.03 | ₹-0.97 | ₹-6.14 | ₹18.00 | ₹10.37 |
Basic Shares Outstanding | 135667488 | 126745316 | 118332883 | 51077841 | 54939310 |
Diluted Shares Outstanding | 135667488 | 126745316 | 118332883 | 51077841 | 54939310 |
Income Statement Trend
Asian Granito India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 243.5M | 121.7M | 237.9M | 354.3M | 146.1M |
Short-term Investments | 1.1B | 689.1M | 2.0B | 762.5M | 292.8M |
Accounts Receivable | 5.1B | 4.1B | 4.2B | 4.7B | 4.2B |
Inventory | 2.8B | 2.7B | 2.6B | 3.3B | 3.2B |
Other Current Assets | 1.9B | 4.2M | 72.9M | 32.0K | 29.5M |
Total Current Assets | 11.4B | 11.0B | 11.3B | 9.8B | 8.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.5B | 7.8B | 125.2M | 126.8M | 95.1M |
Goodwill | 66.3M | 66.3M | 66.3M | 66.3M | 66.3M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.5B | 49.0K | 48.0K | -2.0K | 97.8M |
Total Non-Current Assets | 9.6B | 8.1B | 7.9B | 5.5B | 5.2B |
Total Assets | 21.0B | 19.1B | 19.2B | 15.3B | 13.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.5B | 2.8B | 3.0B | 2.8B | 3.0B |
Short-term Debt | 1.9B | 1.2B | 1.4B | 1.0B | 1.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 507.5M | 185.3M | 171.9M | 132.2M | 104.8M |
Total Current Liabilities | 6.3B | 4.9B | 5.5B | 4.4B | 5.3B |
Non-Current Liabilities | |||||
Long-term Debt | 848.8M | 1.3B | 899.2M | 978.7M | 1.2B |
Deferred Tax Liabilities | 0 | 80.8M | 45.8M | 313.0M | 286.2M |
Other Non-Current Liabilities | - | - | - | 13.3M | - |
Total Non-Current Liabilities | 871.8M | 1.4B | 970.8M | 1.3B | 1.8B |
Total Liabilities | 7.2B | 6.3B | 6.4B | 5.8B | 7.1B |
Equity | |||||
Common Stock | 1.5B | 1.3B | 1.3B | 567.5M | 340.5M |
Retained Earnings | - | 3.8B | 3.9B | 4.7B | 4.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 13.8B | 12.8B | 12.8B | 9.5B | 6.6B |
Key Metrics | |||||
Total Debt | 2.7B | 2.5B | 2.3B | 2.0B | 2.9B |
Working Capital | 5.1B | 6.2B | 5.8B | 5.3B | 3.1B |
Balance Sheet Composition
Asian Granito India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 78.2M | -149.9M | -1.1B | 1.1B | 771.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -707.2M | -1.1B | -281.0M | -740.2M | -981.6M |
Operating Cash Flow | -406.7M | -1.0B | -1.3B | 627.8M | 102.7M |
Investing Activities | |||||
Capital Expenditures | 55.7M | -745.1M | -2.6B | -722.2M | -387.2M |
Acquisitions | -12.5M | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 43.2M | 636.8M | -4.4B | -722.2M | -387.2M |
Financing Activities | |||||
Share Repurchases | - | -13.2M | - | - | - |
Dividends Paid | - | - | -88.6M | -17.1M | -21.6M |
Debt Issuance | - | 398.0M | - | - | 484.6M |
Debt Repayment | - | - | -83.9M | -206.4M | - |
Financing Cash Flow | 1.5B | 417.5M | 4.6B | 1.3B | 469.1M |
Free Cash Flow | -974.4M | -1.6B | -3.1B | -856.1M | 52.8M |
Net Change in Cash | 1.1B | 32.5M | -1.1B | 1.2B | 184.6M |
Cash Flow Trend
Asian Granito India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.29
Forward P/E
3.15
Price to Book
0.64
Price to Sales
0.87
PEG Ratio
3.15
Profitability Ratios
Profit Margin
2.32%
Operating Margin
2.90%
Return on Equity
2.00%
Return on Assets
1.31%
Financial Health
Current Ratio
1.80
Debt to Equity
19.73
Beta
0.20
Per Share Data
EPS (TTM)
₹2.03
Book Value per Share
₹93.02
Revenue per Share
₹117.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
asiantiles | 13.8B | 29.29 | 0.64 | 2.00% | 2.32% | 19.73 |
Supreme Industries | 546.0B | 61.35 | 9.64 | 16.98% | 8.54% | 1.34 |
Blue Star | 367.0B | 67.57 | 11.98 | 20.82% | 4.94% | 12.42 |
Prince Pipes | 32.2B | 138.76 | 2.04 | 2.74% | 0.93% | 17.56 |
Nitco | 29.1B | -1.70 | 9.21 | -300.59% | -158.54% | 117.98 |
Pokarna | 28.5B | 15.63 | 3.67 | 24.11% | 20.12% | 47.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.