Asian Granito India (ASIANTILES) | Financial Analysis & Statements
Asian Granito India Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.9B
Gross Profit
1.6B
40.23%
Operating Income
112.7M
2.90%
Net Income
72.4M
1.86%
EPS (Diluted)
₹0.32
Balance Sheet Metrics
Total Assets
21.0B
Total Liabilities
7.2B
Shareholders Equity
13.8B
Debt to Equity
0.52
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Asian Granito India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 15.5B | 15.2B | 15.6B | 15.6B | 12.9B |
| Cost of Goods Sold | 12.0B | 12.3B | 13.5B | 12.2B | 8.7B |
| Gross Profit | 3.5B | 3.0B | 2.1B | 3.4B | 4.1B |
| Gross Margin % | 22.7% | 19.6% | 13.6% | 22.1% | 32.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.0B | 986.6M | 1.0B | 911.4M | 670.8M |
| Other Operating Expenses | 303.1M | 296.0M | 326.0M | 203.7M | 1.2B |
| Total Operating Expenses | 1.3B | 1.3B | 1.4B | 1.1B | 1.9B |
| Operating Income | 212.9M | -33.6M | -754.7M | 902.6M | 1.1B |
| Operating Margin % | 1.4% | -0.2% | -4.8% | 5.8% | 8.3% |
| Non-Operating Items | |||||
| Interest Income | 41.6M | 88.8M | 146.8M | 25.2M | 27.6M |
| Interest Expense | 243.0M | 282.9M | 226.0M | 220.4M | 318.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 77.7M | -149.9M | -1.1B | 1.1B | 771.3M |
| Income Tax | -127.8M | 49.2M | -255.3M | 217.7M | 195.2M |
| Effective Tax Rate % | -164.6% | 0.0% | 0.0% | 19.1% | 25.3% |
| Net Income | 205.5M | -199.1M | -869.1M | 920.9M | 576.1M |
| Net Margin % | 1.3% | -1.3% | -5.6% | 5.9% | 4.5% |
| Key Metrics | |||||
| EBITDA | 828.7M | 556.3M | -243.9M | 1.3B | 1.4B |
| EPS (Basic) | ₹2.03 | ₹-0.97 | ₹-6.14 | ₹18.00 | ₹10.37 |
| EPS (Diluted) | ₹2.03 | ₹-0.97 | ₹-6.14 | ₹18.00 | ₹10.37 |
| Basic Shares Outstanding | 135425724 | 126745316 | 118332883 | 51077841 | 54939310 |
| Diluted Shares Outstanding | 135425724 | 126745316 | 118332883 | 51077841 | 54939310 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Asian Granito India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 243.5M | 121.7M | 237.9M | 354.3M | 146.1M |
| Short-term Investments | 406.7M | 689.1M | 2.0B | 762.5M | 292.8M |
| Accounts Receivable | 5.1B | 4.1B | 4.2B | 4.7B | 4.2B |
| Inventory | 2.8B | 2.7B | 2.6B | 3.3B | 3.2B |
| Other Current Assets | 56.7M | 4.2M | 72.9M | 32.0K | 29.5M |
| Total Current Assets | 11.4B | 11.0B | 11.3B | 9.8B | 8.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.5B | 7.8B | 125.2M | 126.8M | 95.1M |
| Goodwill | 66.3M | 66.3M | 66.3M | 66.3M | 66.3M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 23.5M | 49.0K | 48.0K | -2.0K | 97.8M |
| Total Non-Current Assets | 9.6B | 8.1B | 7.9B | 5.5B | 5.2B |
| Total Assets | 21.0B | 19.1B | 19.2B | 15.3B | 13.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.5B | 2.8B | 3.0B | 2.8B | 3.0B |
| Short-term Debt | 1.9B | 1.2B | 1.4B | 1.0B | 1.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 297.7M | 185.3M | 171.9M | 132.2M | 104.8M |
| Total Current Liabilities | 6.3B | 4.9B | 5.5B | 4.4B | 5.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 848.8M | 1.3B | 899.2M | 978.7M | 1.2B |
| Deferred Tax Liabilities | 0 | 80.8M | 45.8M | 313.0M | 286.2M |
| Other Non-Current Liabilities | - | - | - | 13.3M | - |
| Total Non-Current Liabilities | 871.8M | 1.4B | 970.8M | 1.3B | 1.8B |
| Total Liabilities | 7.2B | 6.3B | 6.4B | 5.8B | 7.1B |
| Equity | |||||
| Common Stock | 1.5B | 1.3B | 1.3B | 567.5M | 340.5M |
| Retained Earnings | 4.1B | 3.8B | 3.9B | 4.7B | 4.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 13.8B | 12.8B | 12.8B | 9.5B | 6.6B |
| Key Metrics | |||||
| Total Debt | 2.7B | 2.5B | 2.3B | 2.0B | 2.9B |
| Working Capital | 5.1B | 6.2B | 5.8B | 5.3B | 3.1B |
Balance Sheet Composition
Asian Granito India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 77.7M | -149.9M | -1.1B | 1.1B | 771.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -707.2M | -1.1B | -281.0M | -740.2M | -981.6M |
| Operating Cash Flow | -407.2M | -1.0B | -1.3B | 627.8M | 102.7M |
| Investing Activities | |||||
| Capital Expenditures | 55.7M | -745.1M | -2.6B | -722.2M | -387.2M |
| Acquisitions | -12.5M | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 43.2M | 636.8M | -4.4B | -722.2M | -387.2M |
| Financing Activities | |||||
| Share Repurchases | - | -13.2M | - | - | - |
| Dividends Paid | - | - | -88.6M | -17.1M | -21.6M |
| Debt Issuance | - | 398.0M | - | - | 484.6M |
| Debt Repayment | - | - | -83.9M | -206.4M | - |
| Financing Cash Flow | 1.5B | 417.5M | 4.6B | 1.3B | 469.1M |
| Free Cash Flow | -974.4M | -1.6B | -3.1B | -856.1M | 52.8M |
| Net Change in Cash | 1.1B | 32.5M | -1.1B | 1.2B | 184.6M |
Cash Flow Trend
Asian Granito India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.07
Forward P/E
3.98
Price to Book
1.21
Price to Sales
1.33
PEG Ratio
0.00
Profitability Ratios
Profit Margin
4.56%
Operating Margin
6.56%
Return on Equity
2.00%
Return on Assets
1.31%
Financial Health
Current Ratio
1.80
Debt to Equity
20.09
Beta
0.35
Per Share Data
EPS (TTM)
₹4.15
Book Value per Share
₹62.17
Revenue per Share
₹113.86
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ASIANTILES | 22.6B | 18.07 | 1.21 | 2.00% | 4.56% | 20.09 |
| Supreme Industries | 465.6B | 57.53 | 8.20 | 16.98% | 7.60% | 5.63 |
| Astral Poly Technik | 423.1B | 83.95 | 11.20 | 14.18% | 8.16% | 6.77 |
| Electrosteel | 49.0B | 15.61 | 0.83 | 12.27% | 5.12% | 37.70 |
| Pokarna | 28.4B | 24.88 | 3.50 | 24.11% | 16.51% | 37.63 |
| Prince Pipes | 28.2B | 64.87 | 1.78 | 2.74% | 1.67% | 14.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.




