Agro Tech Foods (ATFL) | Financial Analysis & Statements
Agro Tech Foods Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Operating Income
-97.0M
Balance Sheet Metrics
Total Assets
6.3B
Total Liabilities
1.3B
Shareholders Equity
4.9B
Debt to Equity
0.27
Cash Flow Metrics
Revenue & Profitability Trend
Agro Tech Foods Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | - | 7.6B | 8.5B | 9.2B | 8.9B |
| Cost of Goods Sold | - | 4.7B | 5.6B | 6.4B | 6.2B |
| Gross Profit | - | 2.9B | 2.9B | 2.8B | 2.7B |
| Gross Margin % | 0.0% | 38.0% | 33.8% | 30.4% | 30.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 889.3M | 838.1M | 784.5M | 774.1M |
| Other Operating Expenses | - | 854.6M | 789.0M | 686.9M | 515.8M |
| Total Operating Expenses | 0 | 1.7B | 1.6B | 1.5B | 1.3B |
| Operating Income | - | 140.6M | 239.1M | 334.6M | 480.4M |
| Operating Margin % | 0.0% | 1.9% | 2.8% | 3.7% | 5.4% |
| Non-Operating Items | |||||
| Interest Income | - | 3.0M | 1.7M | 1.9M | 4.5M |
| Interest Expense | - | 28.8M | 31.8M | 24.2M | 17.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | - | 143.1M | 203.8M | 350.1M | 428.3M |
| Income Tax | - | 39.0M | 53.0M | 91.6M | 115.5M |
| Effective Tax Rate % | 0.0% | 27.2% | 26.0% | 26.2% | 27.0% |
| Net Income | - | 104.1M | 150.8M | 258.5M | 312.7M |
| Net Margin % | 0.0% | 1.4% | 1.8% | 2.8% | 3.5% |
| Key Metrics | |||||
| EBITDA | - | 353.8M | 459.6M | 544.2M | 668.7M |
| EPS (Basic) | - | ₹4.29 | ₹6.29 | ₹10.87 | ₹13.21 |
| EPS (Diluted) | ₹-41.72 | ₹4.29 | ₹6.28 | ₹10.81 | ₹13.17 |
| Basic Shares Outstanding | - | 24238687 | 23959840 | 23781025 | 23661818 |
| Diluted Shares Outstanding | - | 24238687 | 23959840 | 23781025 | 23661818 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Agro Tech Foods Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | - | 129.8M | 67.2M | 54.2M | 116.5M |
| Short-term Investments | - | 31.6M | 8.6M | 6.4M | 66.8M |
| Accounts Receivable | - | 670.0M | 691.9M | 793.5M | 372.2M |
| Inventory | - | 1.5B | 1.7B | 1.6B | 1.2B |
| Other Current Assets | - | 305.2M | 289.4M | 258.2M | 253.7M |
| Total Current Assets | - | 2.6B | 2.7B | 2.7B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 193.8M | 175.6M | 173.3M | 152.7M |
| Goodwill | - | 139.3M | 145.8M | 152.5M | 172.1M |
| Intangible Assets | - | 139.3M | 145.8M | 152.5M | 172.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 112.2M | 133.0M | 143.7M | 223.8M |
| Total Non-Current Assets | 13.9B | 3.8B | 3.7B | 3.5B | 3.3B |
| Total Assets | 13.9B | 6.4B | 6.4B | 6.2B | 5.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | 592.6M | 534.7M | 694.2M | 620.3M |
| Short-term Debt | - | 355.6M | 535.3M | 399.1M | 20.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 31.4M | 29.8M | 22.4M | 43.5M |
| Total Current Liabilities | - | 1.2B | 1.3B | 1.3B | 842.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | 64.4M | 85.0M | 100.3M | 124.5M |
| Deferred Tax Liabilities | - | 172.4M | 154.0M | 134.4M | 109.7M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | 259.3M | 259.9M | 257.5M | 255.6M |
| Total Liabilities | - | 1.4B | 1.5B | 1.6B | 1.1B |
| Equity | |||||
| Common Stock | 377.0M | 243.7M | 243.7M | 243.7M | 243.7M |
| Retained Earnings | - | 3.7B | 3.7B | 3.6B | 3.4B |
| Treasury Stock | - | 0 | 96.9M | 280.3M | 345.6M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | - | 5.0B | 4.9B | 4.6B | 4.4B |
| Key Metrics | |||||
| Total Debt | 0 | 420.0M | 620.3M | 499.4M | 144.6M |
| Working Capital | 0 | 1.4B | 1.5B | 1.4B | 1.3B |
Balance Sheet Composition
Agro Tech Foods Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | 143.1M | 203.8M | 350.1M | 428.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | 0 |
| Working Capital Changes | 0 | 193.1M | 23.2M | -837.7M | -93.9M |
| Operating Cash Flow | - | 335.2M | 257.1M | -486.9M | 346.4M |
| Investing Activities | |||||
| Capital Expenditures | - | -369.0M | -412.6M | -300.5M | -510.7M |
| Acquisitions | - | - | 0 | 0 | 0 |
| Investment Purchases | - | -752.5M | -570.4M | -185.0M | -1.1B |
| Investment Sales | 2.0B | 746.5M | 570.5M | 245.3M | 1.2B |
| Investing Cash Flow | 2.0B | -375.1M | -412.9M | -109.0M | -428.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | -72.6M | -71.4M | -71.4M | -70.9M |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | - | -185.0M | - | 0 | -47.0M |
| Financing Cash Flow | - | -330.2M | 265.5M | 386.0M | -93.6M |
| Free Cash Flow | - | 255.5M | -189.3M | -597.9M | 109.0M |
| Net Change in Cash | 2.0B | -370.1M | 109.7M | -209.9M | -175.6M |
Cash Flow Trend
Agro Tech Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
344.56
Forward P/E
44.31
Profitability Ratios
Financial Health
Current Ratio
2.24
Debt to Equity
0.03
Per Share Data
EPS (TTM)
₹-41.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ATFL | 22.9B | 344.56 | - | 0.00% | 0.00% | 0.03 |
| Nestle India | 2.7T | 76.65 | 60.70 | 76.34% | 15.11% | 8.61 |
| Britannia Industries | 1.4T | 57.14 | 36.97 | 49.73% | 12.84% | 58.42 |
| BN Holdings | 38.6B | 26.71 | 5.01 | 5.05% | 8.31% | 21.23 |
| Cian Agro Industries | 35.7B | 31.81 | 1.76 | 2.04% | 8.08% | 62.05 |
| Gopal Snacks | 34.5B | 839.85 | 7.97 | 4.69% | 0.30% | 14.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.




