Atlanta (ATLANTAA) | Financial Analysis & Statements
Atlanta Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
121.1M
Gross Profit
97.9M
80.80%
Operating Income
-276.9M
-228.60%
Net Income
-208.2M
-171.86%
EPS (Diluted)
₹-2.55
Balance Sheet Metrics
Total Assets
5.7B
Total Liabilities
3.6B
Shareholders Equity
2.1B
Debt to Equity
1.70
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Atlanta Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 680.9M | 1.3B | 509.6M | 2.3B | 858.3M |
| Cost of Goods Sold | 172.9M | 112.4M | 162.2M | 109.3M | 318.1M |
| Gross Profit | 508.0M | 1.2B | 347.4M | 2.2B | 540.1M |
| Gross Margin % | 74.6% | 91.5% | 68.2% | 95.3% | 62.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 43.0M | 20.0M | 31.4M | 26.1M | 17.5M |
| Other Operating Expenses | 55.4M | -2.9M | 46.5M | -915.1M | 32.8M |
| Total Operating Expenses | 98.4M | 17.1M | 77.9M | -888.9M | 50.2M |
| Operating Income | -93.8M | 796.9M | -107.8M | 2.8B | 57.7M |
| Operating Margin % | -13.8% | 60.0% | -21.2% | 119.5% | 6.7% |
| Non-Operating Items | |||||
| Interest Income | 78.4M | 40.9M | 32.3M | 31.5M | 4.3M |
| Interest Expense | 22.9M | 26.2M | 6.2M | 382.6M | 625.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 178.0M | 4.9B | -92.1M | -3.9B | -647.2M |
| Income Tax | -247.7M | 249.4M | 231.9M | 118.1M | 54.2M |
| Effective Tax Rate % | -139.2% | 5.1% | 0.0% | 0.0% | 0.0% |
| Net Income | 425.7M | 4.7B | -324.0M | -4.0B | -701.4M |
| Net Margin % | 62.5% | 352.5% | -63.6% | -172.0% | -81.7% |
| Key Metrics | |||||
| EBITDA | 439.3M | 1.2B | 227.1M | 2.8B | 450.2M |
| EPS (Basic) | ₹5.22 | ₹57.41 | ₹-3.98 | ₹-49.38 | ₹-8.61 |
| EPS (Diluted) | ₹5.22 | ₹57.41 | ₹-3.98 | ₹-49.38 | ₹-8.61 |
| Basic Shares Outstanding | 81500000 | 81500000 | 81500000 | 81500000 | 81500000 |
| Diluted Shares Outstanding | 81500000 | 81500000 | 81500000 | 81500000 | 81500000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Atlanta Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 262.2M | 100.8M | 582.2M | 127.7M | 48.9M |
| Short-term Investments | 47.6M | 406.4M | 300.2M | 480.4M | 1.4M |
| Accounts Receivable | 635.2M | 1.3B | 508.3M | 1.1B | 624.8M |
| Inventory | 907.0M | 568.1M | 520.5M | 493.1M | 530.3M |
| Other Current Assets | 93.5M | -1.0K | -1.0K | -1.0K | - |
| Total Current Assets | 3.4B | 2.4B | 2.3B | 2.3B | 1.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 98.8M | 111.4M | 123.7M | 11.8M | 13.5M |
| Goodwill | 564.8M | 953.4M | 1.3B | 1.6B | 5.5B |
| Intangible Assets | 564.8M | 953.4M | 1.3B | 1.6B | 4.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 4.6M | 4.4M | 7.3M | 579.0K | 656.0K |
| Total Non-Current Assets | 2.3B | 2.3B | 2.9B | 3.4B | 5.9B |
| Total Assets | 5.7B | 4.7B | 5.2B | 5.7B | 7.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 39.8M | 101.5M | 124.7M | 146.0M | 632.3M |
| Short-term Debt | 2.3B | 2.3B | 8.0B | 7.7B | 8.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.9M | 5.7M | 5.1M | 9.0K | 4.6M |
| Total Current Liabilities | 2.4B | 2.5B | 8.1B | 8.0B | 9.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 804.2M | 147.1M | 210.1M | 335.4M | 2.0B |
| Deferred Tax Liabilities | 0 | 0 | - | - | - |
| Other Non-Current Liabilities | -1.0K | - | -1.0K | -1.0K | -2.0K |
| Total Non-Current Liabilities | 1.2B | 591.7M | 885.7M | 918.8M | 3.2B |
| Total Liabilities | 3.6B | 3.1B | 9.0B | 8.9B | 12.8B |
| Equity | |||||
| Common Stock | 163.0M | 163.0M | 163.0M | 163.0M | 163.0M |
| Retained Earnings | -115.9M | -641.6M | -6.1B | -5.4B | -7.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.1B | 1.6B | -3.8B | -3.2B | -5.6B |
| Key Metrics | |||||
| Total Debt | 3.1B | 2.5B | 8.2B | 8.0B | 10.9B |
| Working Capital | 969.7M | -152.0M | -5.9B | -5.7B | -8.3B |
Balance Sheet Composition
Atlanta Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 178.0M | 4.9B | -92.1M | -3.9B | -647.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 15.3M | -1.5B | 363.7M | -2.1B | 405.1M |
| Operating Cash Flow | 115.3M | 3.4B | 303.6M | -5.4B | 411.5M |
| Investing Activities | |||||
| Capital Expenditures | -23.3M | -4.8M | -21.2M | -14.0M | -3.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -23.3M | -4.8M | -21.2M | -14.0M | -3.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 11.4M | 76.1M | 281.0M | -1.1B | 105.5M |
| Free Cash Flow | 522.6M | -501.5M | 434.7M | 1.1B | 1.1B |
| Net Change in Cash | 103.4M | 3.5B | 563.4M | -6.5B | 513.3M |
Cash Flow Trend
Atlanta Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
42.66
Price to Book
1.70
Price to Sales
4.75
PEG Ratio
-0.39
Profitability Ratios
Profit Margin
-20.43%
Operating Margin
-30.98%
Return on Equity
20.08%
Return on Assets
7.44%
Financial Health
Current Ratio
1.36
Debt to Equity
152.04
Beta
0.93
Per Share Data
EPS (TTM)
₹-1.72
Book Value per Share
₹23.59
Revenue per Share
₹8.41
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ATLANTAA | 3.3B | 42.66 | 1.70 | 20.08% | -20.43% | 152.04 |
| IRB Infrastructure | 267.5B | 34.61 | 1.33 | 32.69% | 11.57% | 102.31 |
| Cube Highways Trust | 199.1B | 982.33 | 1.87 | -0.31% | 70.78% | 1.68 |
| Bf Utilities | 21.5B | 13.57 | 10.65 | 15.33% | 18.44% | 0.68 |
| Jyothi Infraventures | 5.2B | 186.93 | 11.43 | 0.94% | 47.11% | 0.18 |
| Arss Infrastructure | 4.9B | 46.93 | 0.42 | 4.58% | 7.89% | 20.05 |
Financial data is updated regularly. All figures are in the company's reporting currency.


