
Bajaj Electricals (BAJAJELEC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
10.6B
Gross Profit
3.2B
30.67%
Operating Income
-38.3M
-0.36%
Net Income
9.1M
0.09%
EPS (Diluted)
₹0.08
Balance Sheet Metrics
Total Assets
42.2B
Total Liabilities
24.9B
Shareholders Equity
17.3B
Debt to Equity
1.45
Cash Flow Metrics
Revenue & Profitability Trend
Bajaj Electricals Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 48.2B | 46.2B | 48.7B | 47.3B | 45.5B |
Cost of Goods Sold | 33.8B | 33.3B | 34.2B | 34.5B | 32.6B |
Gross Profit | 14.4B | 12.9B | 14.4B | 12.8B | 12.9B |
Gross Margin % | 29.9% | 27.9% | 29.7% | 27.0% | 28.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.3B | 3.9B | 4.6B | 3.9B | 3.7B |
Other Operating Expenses | 3.1B | 2.6B | 2.6B | 2.4B | 2.0B |
Total Operating Expenses | 7.4B | 6.5B | 7.2B | 6.3B | 5.7B |
Operating Income | 1.8B | 1.6B | 3.1B | 2.2B | 2.8B |
Operating Margin % | 3.7% | 3.5% | 6.5% | 4.6% | 6.2% |
Non-Operating Items | |||||
Interest Income | 276.8M | 568.4M | 65.8M | 76.6M | 224.0M |
Interest Expense | 652.7M | 597.0M | 427.7M | 676.9M | 743.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.7B | 1.7B | 3.0B | 1.7B | 2.5B |
Income Tax | 362.5M | 372.2M | 869.5M | 418.8M | 573.1M |
Effective Tax Rate % | 21.4% | 21.5% | 28.8% | 25.2% | 23.3% |
Net Income | 1.3B | 1.3B | 2.2B | 1.2B | 1.9B |
Net Margin % | 2.8% | 2.8% | 4.4% | 2.6% | 4.2% |
Key Metrics | |||||
EBITDA | 3.6B | 3.4B | 4.2B | 3.1B | 4.0B |
EPS (Basic) | ₹11.57 | ₹11.39 | ₹18.80 | ₹11.71 | ₹16.68 |
EPS (Diluted) | ₹11.56 | ₹11.37 | ₹18.77 | ₹11.67 | ₹16.62 |
Basic Shares Outstanding | 115272874 | 115104879 | 114962035 | 114702038 | 114218703 |
Diluted Shares Outstanding | 115272874 | 115104879 | 114962035 | 114702038 | 114218703 |
Income Statement Trend
Bajaj Electricals Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.2B | 1.1B | 3.4B | 1.2B | 456.4M |
Short-term Investments | 3.9B | 1.9B | 674.5M | 230.5M | 152.2M |
Accounts Receivable | 12.9B | 11.6B | 11.1B | 11.4B | 15.1B |
Inventory | 7.2B | 7.6B | 9.8B | 10.0B | 9.9B |
Other Current Assets | 964.8M | 2.3B | 1.4B | 332.5M | 314.8M |
Total Current Assets | 28.9B | 26.1B | 38.8B | 26.1B | 29.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.6B | 2.0B | 1.6B | 1.7B | 2.9B |
Goodwill | 3.9B | 4.0B | 4.0B | 4.0B | 722.5M |
Intangible Assets | 122.7M | 170.4M | 205.4M | 221.2M | 193.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 175.4M | 126.4M | 650.2M | 4.0M | 478.0K |
Total Non-Current Assets | 13.3B | 12.2B | 11.1B | 13.8B | 13.0B |
Total Assets | 42.2B | 38.3B | 49.9B | 39.9B | 42.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 19.1B | 18.4B | 18.0B | 12.4B | 9.6B |
Short-term Debt | 566.2M | 422.8M | 290.2M | 486.0M | 4.6B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 699.6M | 83.3M | 100.4M | 111.0M | 196.3M |
Total Current Liabilities | 22.5B | 21.6B | 29.4B | 21.6B | 25.4B |
Non-Current Liabilities | |||||
Long-term Debt | 1.9B | 1.7B | 716.6M | 421.8M | 476.6M |
Deferred Tax Liabilities | - | 0 | 54.0M | 0 | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 2.5B | 2.3B | 1.4B | 1.3B | 1.5B |
Total Liabilities | 24.9B | 23.9B | 30.9B | 22.9B | 26.9B |
Equity | |||||
Common Stock | 230.7M | 230.4M | 230.2M | 229.7M | 229.1M |
Retained Earnings | 3.8B | 2.8B | 7.6B | 5.8B | 4.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 17.3B | 14.4B | 19.1B | 17.1B | 15.8B |
Key Metrics | |||||
Total Debt | 2.4B | 2.1B | 1.0B | 907.9M | 5.1B |
Working Capital | 6.4B | 4.5B | 9.4B | 4.5B | 4.3B |
Balance Sheet Composition
Bajaj Electricals Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.7B | 1.7B | 3.0B | 1.7B | 2.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 112.1M | 103.3M | 108.4M | 58.1M | 42.2M |
Working Capital Changes | -784.5M | 1.1B | -6.7B | 6.2B | 3.2B |
Operating Cash Flow | 1.2B | 2.9B | -3.3B | 8.6B | 6.2B |
Investing Activities | |||||
Capital Expenditures | -222.5M | -1.2B | -619.2M | -349.6M | -123.1M |
Acquisitions | - | - | - | -250.8M | 0 |
Investment Purchases | -2.4B | -2.5B | -407.8M | -330.1M | -222.3M |
Investment Sales | 314.6M | 1.2B | 53.4M | 0 | - |
Investing Cash Flow | -2.0B | -2.5B | -840.8M | -930.5M | -1.1B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -345.7M | -460.4M | -344.7M | - | - |
Debt Issuance | - | - | 0 | 126.4M | 186.0M |
Debt Repayment | 0 | -1.7M | -447.4M | -6.5B | -5.4B |
Financing Cash Flow | -285.3M | -410.9M | -757.4M | -6.3B | -5.1B |
Free Cash Flow | 2.9B | 2.2B | 3.7B | 8.4B | 6.2B |
Net Change in Cash | -1.1B | -68.5M | -4.9B | 1.4B | 79.8M |
Cash Flow Trend
Bajaj Electricals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
63.18
Forward P/E
30.37
Price to Book
3.88
Price to Sales
1.38
PEG Ratio
39.98
Profitability Ratios
Profit Margin
2.76%
Operating Margin
5.26%
Return on Equity
8.43%
Return on Assets
2.77%
Financial Health
Current Ratio
1.29
Debt to Equity
98.91
Beta
0.25
Per Share Data
EPS (TTM)
₹9.18
Book Value per Share
₹149.57
Revenue per Share
₹419.49
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bajajelec | 67.0B | 63.18 | 3.88 | 8.43% | 2.76% | 98.91 |
Voltas Limited | 430.5B | 66.48 | 6.61 | 12.86% | 4.49% | 13.64 |
Amber Enterprises | 247.4B | 90.23 | 10.80 | 10.54% | 2.50% | 89.11 |
Whirlpool of India | 161.1B | 44.64 | 4.08 | 9.00% | 4.60% | 7.13 |
Cello World | 126.0B | 36.76 | 5.81 | 19.30% | 15.53% | 0.22 |
Eureka Forbes | 108.0B | 66.11 | 2.45 | 3.81% | 6.75% | 0.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.