TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 10.6B
Gross Profit 3.2B 30.67%
Operating Income -38.3M -0.36%
Net Income 9.1M 0.09%
EPS (Diluted) ₹0.08

Balance Sheet Metrics

Total Assets 42.2B
Total Liabilities 24.9B
Shareholders Equity 17.3B
Debt to Equity 1.45

Cash Flow Metrics

Revenue & Profitability Trend

Bajaj Electricals Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i48.2B46.2B48.7B47.3B45.5B
Cost of Goods Sold i33.8B33.3B34.2B34.5B32.6B
Gross Profit i14.4B12.9B14.4B12.8B12.9B
Gross Margin % i29.9%27.9%29.7%27.0%28.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.3B3.9B4.6B3.9B3.7B
Other Operating Expenses i3.1B2.6B2.6B2.4B2.0B
Total Operating Expenses i7.4B6.5B7.2B6.3B5.7B
Operating Income i1.8B1.6B3.1B2.2B2.8B
Operating Margin % i3.7%3.5%6.5%4.6%6.2%
Non-Operating Items
Interest Income i276.8M568.4M65.8M76.6M224.0M
Interest Expense i652.7M597.0M427.7M676.9M743.5M
Other Non-Operating Income-----
Pre-tax Income i1.7B1.7B3.0B1.7B2.5B
Income Tax i362.5M372.2M869.5M418.8M573.1M
Effective Tax Rate % i21.4%21.5%28.8%25.2%23.3%
Net Income i1.3B1.3B2.2B1.2B1.9B
Net Margin % i2.8%2.8%4.4%2.6%4.2%
Key Metrics
EBITDA i3.6B3.4B4.2B3.1B4.0B
EPS (Basic) i₹11.57₹11.39₹18.80₹11.71₹16.68
EPS (Diluted) i₹11.56₹11.37₹18.77₹11.67₹16.62
Basic Shares Outstanding i115272874115104879114962035114702038114218703
Diluted Shares Outstanding i115272874115104879114962035114702038114218703

Income Statement Trend

Bajaj Electricals Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.2B1.1B3.4B1.2B456.4M
Short-term Investments i3.9B1.9B674.5M230.5M152.2M
Accounts Receivable i12.9B11.6B11.1B11.4B15.1B
Inventory i7.2B7.6B9.8B10.0B9.9B
Other Current Assets964.8M2.3B1.4B332.5M314.8M
Total Current Assets i28.9B26.1B38.8B26.1B29.7B
Non-Current Assets
Property, Plant & Equipment i2.6B2.0B1.6B1.7B2.9B
Goodwill i3.9B4.0B4.0B4.0B722.5M
Intangible Assets i122.7M170.4M205.4M221.2M193.7M
Long-term Investments-----
Other Non-Current Assets175.4M126.4M650.2M4.0M478.0K
Total Non-Current Assets i13.3B12.2B11.1B13.8B13.0B
Total Assets i42.2B38.3B49.9B39.9B42.7B
Liabilities
Current Liabilities
Accounts Payable i19.1B18.4B18.0B12.4B9.6B
Short-term Debt i566.2M422.8M290.2M486.0M4.6B
Current Portion of Long-term Debt-----
Other Current Liabilities699.6M83.3M100.4M111.0M196.3M
Total Current Liabilities i22.5B21.6B29.4B21.6B25.4B
Non-Current Liabilities
Long-term Debt i1.9B1.7B716.6M421.8M476.6M
Deferred Tax Liabilities i-054.0M0-
Other Non-Current Liabilities-----
Total Non-Current Liabilities i2.5B2.3B1.4B1.3B1.5B
Total Liabilities i24.9B23.9B30.9B22.9B26.9B
Equity
Common Stock i230.7M230.4M230.2M229.7M229.1M
Retained Earnings i3.8B2.8B7.6B5.8B4.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i17.3B14.4B19.1B17.1B15.8B
Key Metrics
Total Debt i2.4B2.1B1.0B907.9M5.1B
Working Capital i6.4B4.5B9.4B4.5B4.3B

Balance Sheet Composition

Bajaj Electricals Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.7B1.7B3.0B1.7B2.5B
Depreciation & Amortization i-----
Stock-Based Compensation i112.1M103.3M108.4M58.1M42.2M
Working Capital Changes i-784.5M1.1B-6.7B6.2B3.2B
Operating Cash Flow i1.2B2.9B-3.3B8.6B6.2B
Investing Activities
Capital Expenditures i-222.5M-1.2B-619.2M-349.6M-123.1M
Acquisitions i----250.8M0
Investment Purchases i-2.4B-2.5B-407.8M-330.1M-222.3M
Investment Sales i314.6M1.2B53.4M0-
Investing Cash Flow i-2.0B-2.5B-840.8M-930.5M-1.1B
Financing Activities
Share Repurchases i-----
Dividends Paid i-345.7M-460.4M-344.7M--
Debt Issuance i--0126.4M186.0M
Debt Repayment i0-1.7M-447.4M-6.5B-5.4B
Financing Cash Flow i-285.3M-410.9M-757.4M-6.3B-5.1B
Free Cash Flow i2.9B2.2B3.7B8.4B6.2B
Net Change in Cash i-1.1B-68.5M-4.9B1.4B79.8M

Cash Flow Trend

Bajaj Electricals Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 63.18
Forward P/E 30.37
Price to Book 3.88
Price to Sales 1.38
PEG Ratio 39.98

Profitability Ratios

Profit Margin 2.76%
Operating Margin 5.26%
Return on Equity 8.43%
Return on Assets 2.77%

Financial Health

Current Ratio 1.29
Debt to Equity 98.91
Beta 0.25

Per Share Data

EPS (TTM) ₹9.18
Book Value per Share ₹149.57
Revenue per Share ₹419.49

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bajajelec67.0B63.183.888.43%2.76%98.91
Voltas Limited 430.5B66.486.6112.86%4.49%13.64
Amber Enterprises 247.4B90.2310.8010.54%2.50%89.11
Whirlpool of India 161.1B44.644.089.00%4.60%7.13
Cello World 126.0B36.765.8119.30%15.53%0.22
Eureka Forbes 108.0B66.112.453.81%6.75%0.58

Financial data is updated regularly. All figures are in the company's reporting currency.