Bajaj Electricals (BAJAJELEC) | Financial Analysis & Statements
Bajaj Electricals Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
10.6B
Gross Profit
3.2B
30.67%
Operating Income
-38.3M
-0.36%
Net Income
9.1M
0.09%
EPS (Diluted)
₹0.08
Balance Sheet Metrics
Total Assets
42.2B
Total Liabilities
24.9B
Shareholders Equity
17.3B
Debt to Equity
1.45
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Bajaj Electricals Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 48.2B | 46.2B | 48.7B | 47.3B | 45.5B |
| Cost of Goods Sold | 33.8B | 33.3B | 34.2B | 34.5B | 32.6B |
| Gross Profit | 14.4B | 12.9B | 14.4B | 12.8B | 12.9B |
| Gross Margin % | 29.9% | 27.9% | 29.7% | 27.0% | 28.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.3B | 3.9B | 4.6B | 3.9B | 3.7B |
| Other Operating Expenses | 3.1B | 2.6B | 2.6B | 2.4B | 2.0B |
| Total Operating Expenses | 7.4B | 6.5B | 7.2B | 6.3B | 5.7B |
| Operating Income | 1.8B | 1.6B | 3.1B | 2.2B | 2.8B |
| Operating Margin % | 3.7% | 3.5% | 6.5% | 4.6% | 6.2% |
| Non-Operating Items | |||||
| Interest Income | 276.8M | 568.4M | 65.8M | 76.6M | 224.0M |
| Interest Expense | 652.7M | 597.0M | 427.7M | 676.9M | 743.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.7B | 1.7B | 3.0B | 1.7B | 2.5B |
| Income Tax | 362.5M | 372.2M | 869.5M | 418.8M | 573.1M |
| Effective Tax Rate % | 21.4% | 21.5% | 28.8% | 25.2% | 23.3% |
| Net Income | 1.3B | 1.3B | 2.2B | 1.2B | 1.9B |
| Net Margin % | 2.8% | 2.8% | 4.4% | 2.6% | 4.2% |
| Key Metrics | |||||
| EBITDA | 3.6B | 3.4B | 4.2B | 3.1B | 4.0B |
| EPS (Basic) | ₹11.57 | ₹11.39 | ₹18.80 | ₹11.71 | ₹16.68 |
| EPS (Diluted) | ₹11.56 | ₹11.37 | ₹18.77 | ₹11.67 | ₹16.62 |
| Basic Shares Outstanding | 115272874 | 115104879 | 114962035 | 114702038 | 114218703 |
| Diluted Shares Outstanding | 115272874 | 115104879 | 114962035 | 114702038 | 114218703 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bajaj Electricals Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 1.1B | 3.4B | 1.2B | 456.4M |
| Short-term Investments | 3.9B | 1.9B | 674.5M | 230.5M | 152.2M |
| Accounts Receivable | 12.9B | 11.6B | 11.1B | 11.4B | 15.1B |
| Inventory | 7.2B | 7.6B | 9.8B | 10.0B | 9.9B |
| Other Current Assets | 964.8M | 2.3B | 1.4B | 332.5M | 314.8M |
| Total Current Assets | 28.9B | 26.1B | 38.8B | 26.1B | 29.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.6B | 2.0B | 1.6B | 1.7B | 2.9B |
| Goodwill | 3.9B | 4.0B | 4.0B | 4.0B | 722.5M |
| Intangible Assets | 122.7M | 170.4M | 205.4M | 221.2M | 193.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 175.4M | 126.4M | 650.2M | 4.0M | 478.0K |
| Total Non-Current Assets | 13.3B | 12.2B | 11.1B | 13.8B | 13.0B |
| Total Assets | 42.2B | 38.3B | 49.9B | 39.9B | 42.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 19.1B | 18.4B | 18.0B | 12.4B | 9.6B |
| Short-term Debt | 566.2M | 422.8M | 290.2M | 486.0M | 4.6B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 699.6M | 83.3M | 100.4M | 111.0M | 196.3M |
| Total Current Liabilities | 22.5B | 21.6B | 29.4B | 21.6B | 25.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.9B | 1.7B | 716.6M | 421.8M | 476.6M |
| Deferred Tax Liabilities | - | 0 | 54.0M | 0 | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 2.5B | 2.3B | 1.4B | 1.3B | 1.5B |
| Total Liabilities | 24.9B | 23.9B | 30.9B | 22.9B | 26.9B |
| Equity | |||||
| Common Stock | 230.7M | 230.4M | 230.2M | 229.7M | 229.1M |
| Retained Earnings | 3.8B | 2.8B | 7.6B | 5.8B | 4.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 17.3B | 14.4B | 19.1B | 17.1B | 15.8B |
| Key Metrics | |||||
| Total Debt | 2.4B | 2.1B | 1.0B | 907.9M | 5.1B |
| Working Capital | 6.4B | 4.5B | 9.4B | 4.5B | 4.3B |
Balance Sheet Composition
Bajaj Electricals Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.7B | 1.7B | 3.0B | 1.7B | 2.5B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 112.1M | 103.3M | 108.4M | 58.1M | 42.2M |
| Working Capital Changes | -784.5M | 1.1B | -6.7B | 6.2B | 3.2B |
| Operating Cash Flow | 1.2B | 2.9B | -3.3B | 8.6B | 6.2B |
| Investing Activities | |||||
| Capital Expenditures | -222.5M | -1.2B | -619.2M | -349.6M | -123.1M |
| Acquisitions | - | - | - | -250.8M | 0 |
| Investment Purchases | -2.4B | -2.5B | -407.8M | -330.1M | -222.3M |
| Investment Sales | 314.6M | 1.2B | 53.4M | 0 | - |
| Investing Cash Flow | -2.0B | -2.5B | -840.8M | -930.5M | -1.1B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -345.7M | -460.4M | -344.7M | - | - |
| Debt Issuance | - | - | 0 | 126.4M | 186.0M |
| Debt Repayment | 0 | -1.7M | -447.4M | -6.5B | -5.4B |
| Financing Cash Flow | -285.3M | -410.9M | -757.4M | -6.3B | -5.1B |
| Free Cash Flow | 2.9B | 2.2B | 3.7B | 8.4B | 6.2B |
| Net Change in Cash | -1.1B | -68.5M | -4.9B | 1.4B | 79.8M |
Cash Flow Trend
Bajaj Electricals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
128.04
Forward P/E
29.25
Price to Book
2.66
Price to Sales
1.02
PEG Ratio
-0.35
Profitability Ratios
Profit Margin
0.80%
Operating Margin
-2.10%
Return on Equity
7.73%
Return on Assets
3.16%
Financial Health
Current Ratio
1.29
Debt to Equity
84.78
Beta
-0.14
Per Share Data
EPS (TTM)
₹3.11
Book Value per Share
₹149.57
Revenue per Share
₹389.48
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BAJAJELEC | 45.4B | 128.04 | 2.66 | 7.73% | 0.80% | 84.78 |
| Voltas Limited | 484.4B | 97.80 | 7.74 | 12.86% | 3.55% | 27.45 |
| Amber Enterprises | 274.3B | 168.29 | 7.52 | 10.54% | 1.36% | 74.27 |
| IFB Industries | 46.5B | 38.91 | 5.04 | 14.12% | 2.19% | 18.14 |
| Orient Electric | 39.9B | 45.68 | 5.56 | 11.98% | 2.68% | 17.07 |
| Hawkins Cookers | 39.5B | 31.38 | 10.61 | 29.93% | 10.53% | 16.20 |
Financial data is updated regularly. All figures are in the company's reporting currency.





