
Bajaj Finserv (BAJAJFINSV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
302.3B
Net Income
53.3B
17.63%
EPS (Diluted)
₹17.30
Balance Sheet Metrics
Total Assets
6.5T
Total Liabilities
5.2T
Shareholders Equity
1.3T
Debt to Equity
4.08
Cash Flow Metrics
Revenue & Profitability Trend
Bajaj Finserv Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.2T | 998.8B | 738.5B | 615.2B | 555.4B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 19.5B | 15.4B | 27.5B | 19.2B | 15.1B |
Other Operating Expenses | 116.9B | 79.2B | 49.7B | 58.9B | 71.5B |
Total Operating Expenses | 136.4B | 94.6B | 77.3B | 78.1B | 86.5B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 243.1B | 184.0B | 122.0B | 95.0B | 91.4B |
Other Non-Operating Income | 14.7B | 3.5B | 579.4M | 3.8B | 1.7B |
Pre-tax Income | 237.5B | 213.8B | 168.1B | 112.7B | 98.6B |
Income Tax | 61.9B | 57.8B | 46.0B | 29.6B | 24.9B |
Effective Tax Rate % | 26.1% | 27.0% | 27.4% | 26.2% | 25.3% |
Net Income | 175.6B | 156.0B | 122.1B | 83.1B | 73.7B |
Net Margin % | 14.5% | 15.6% | 16.5% | 13.5% | 13.3% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹55.60 | ₹51.20 | ₹40.30 | ₹28.60 | ₹28.09 |
EPS (Diluted) | ₹55.00 | ₹50.70 | ₹40.00 | ₹28.60 | ₹28.09 |
Basic Shares Outstanding | 1595488813 | 1592815460 | 1591378408 | 1591374440 | 1591373730 |
Diluted Shares Outstanding | 1595488813 | 1592815460 | 1591378408 | 1591374440 | 1591373730 |
Income Statement Trend
Bajaj Finserv Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 58.2B | 57.7B | 25.9B | 40.9B | 29.6B |
Short-term Investments | 855.2B | 750.5B | 582.8B | 408.2B | 413.2B |
Accounts Receivable | 83.2B | 59.7B | 34.6B | 30.0B | 27.5B |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 32.6B | 26.9B | 18.6B | 14.4B | 11.9B |
Goodwill | 31.1B | 25.1B | 22.4B | 19.9B | 18.6B |
Intangible Assets | 15.0B | 11.3B | 8.7B | 6.1B | 4.8B |
Long-term Investments | 10.3B | 5.9B | 2.3B | 1.4B | 41.4M |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 6.5T | 5.4T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 79.6B | 62.8B | 52.1B | 40.1B | 41.8B |
Short-term Debt | 312.4B | 255.1B | 123.5B | 114.1B | 89.6B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 2.5T | 2.0T | 1.6T | 1.2T | 936.9B |
Deferred Tax Liabilities | 7.1B | 5.1B | 1.1B | 3.1B | 3.2B |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 5.2T | - | - | - | - |
Equity | |||||
Common Stock | 1.6B | 1.6B | 1.6B | 795.7M | 795.7M |
Retained Earnings | 455.7B | 362.1B | 300.8B | 249.5B | 212.3B |
Treasury Stock | 639.1M | 1.0B | 1.2B | 1.2B | 1.8B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3T | 1.0T | 776.0B | 663.2B | 582.9B |
Key Metrics | |||||
Total Debt | 2.8T | 2.3T | 1.7T | 1.3T | 1.0T |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Bajaj Finserv Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 237.5B | 213.8B | 168.1B | 112.7B | 98.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 5.5B | 3.9B | 3.4B | 2.6B | 1.8B |
Working Capital Changes | -943.8B | -930.8B | -565.9B | -497.2B | -92.6B |
Operating Cash Flow | -1.1T | -1.1T | -675.0B | -601.4B | -172.1B |
Investing Activities | |||||
Capital Expenditures | -11.7B | -8.4B | -6.8B | -4.9B | -2.7B |
Acquisitions | -2.3B | -2.7B | -927.4M | 0 | - |
Investment Purchases | -2.0T | -2.7T | -4.0T | -3.4T | -3.4T |
Investment Sales | 1.9T | 2.5T | 3.8T | 3.4T | 3.3T |
Investing Cash Flow | -72.9B | -116.0B | -140.8B | 13.4B | -37.0B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -15.4B | -11.8B | -7.4B | -4.0B | -825.0M |
Debt Issuance | 849.7B | 726.7B | 668.3B | 411.7B | 49.4B |
Debt Repayment | -391.2B | -343.8B | -364.7B | -178.9B | -73.7B |
Financing Cash Flow | 705.9B | 830.6B | 513.2B | 325.4B | 67.7B |
Free Cash Flow | -639.8B | -701.1B | -407.0B | -345.8B | 40.8B |
Net Change in Cash | -505.8B | -353.7B | -302.6B | -262.6B | -141.4B |
Cash Flow Trend
Bajaj Finserv Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.17
Forward P/E
40.81
Price to Book
4.45
Price to Sales
2.37
PEG Ratio
1.12
Profitability Ratios
Profit Margin
7.02%
Operating Margin
40.11%
Return on Equity
16.09%
Return on Assets
1.36%
Financial Health
Debt to Equity
221.49
Beta
0.62
Per Share Data
EPS (TTM)
₹59.01
Book Value per Share
₹453.60
Revenue per Share
₹850.16
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bajajfinsv | 3.2T | 34.17 | 4.45 | 16.09% | 7.02% | 221.49 |
Aditya Birla Capital | 794.1B | 22.67 | 2.58 | 11.40% | 11.44% | 433.32 |
Piramal Enterprises | 265.9B | 44.59 | 0.94 | 2.16% | 9.03% | 243.91 |
Edelweiss Financial | 107.9B | 17.84 | 2.24 | 9.25% | 6.44% | 309.70 |
Centrum Capital | 15.7B | -7.75 | 5.02 | -11.53% | -12.08% | 288.13 |
Crest Ventures | 10.5B | 15.91 | 0.85 | 7.26% | 33.99% | 13.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.