TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 302.3B
Net Income 53.3B 17.63%
EPS (Diluted) ₹17.30

Balance Sheet Metrics

Total Assets 6.5T
Total Liabilities 5.2T
Shareholders Equity 1.3T
Debt to Equity 4.08

Cash Flow Metrics

Revenue & Profitability Trend

Bajaj Finserv Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.2T998.8B738.5B615.2B555.4B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i19.5B15.4B27.5B19.2B15.1B
Other Operating Expenses i116.9B79.2B49.7B58.9B71.5B
Total Operating Expenses i136.4B94.6B77.3B78.1B86.5B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i243.1B184.0B122.0B95.0B91.4B
Other Non-Operating Income14.7B3.5B579.4M3.8B1.7B
Pre-tax Income i237.5B213.8B168.1B112.7B98.6B
Income Tax i61.9B57.8B46.0B29.6B24.9B
Effective Tax Rate % i26.1%27.0%27.4%26.2%25.3%
Net Income i175.6B156.0B122.1B83.1B73.7B
Net Margin % i14.5%15.6%16.5%13.5%13.3%
Key Metrics
EBITDA i-----
EPS (Basic) i₹55.60₹51.20₹40.30₹28.60₹28.09
EPS (Diluted) i₹55.00₹50.70₹40.00₹28.60₹28.09
Basic Shares Outstanding i15954888131592815460159137840815913744401591373730
Diluted Shares Outstanding i15954888131592815460159137840815913744401591373730

Income Statement Trend

Bajaj Finserv Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i58.2B57.7B25.9B40.9B29.6B
Short-term Investments i855.2B750.5B582.8B408.2B413.2B
Accounts Receivable i83.2B59.7B34.6B30.0B27.5B
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i32.6B26.9B18.6B14.4B11.9B
Goodwill i31.1B25.1B22.4B19.9B18.6B
Intangible Assets i15.0B11.3B8.7B6.1B4.8B
Long-term Investments10.3B5.9B2.3B1.4B41.4M
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i6.5T5.4T---
Liabilities
Current Liabilities
Accounts Payable i79.6B62.8B52.1B40.1B41.8B
Short-term Debt i312.4B255.1B123.5B114.1B89.6B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i2.5T2.0T1.6T1.2T936.9B
Deferred Tax Liabilities i7.1B5.1B1.1B3.1B3.2B
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i5.2T----
Equity
Common Stock i1.6B1.6B1.6B795.7M795.7M
Retained Earnings i455.7B362.1B300.8B249.5B212.3B
Treasury Stock i639.1M1.0B1.2B1.2B1.8B
Other Equity-----
Total Shareholders Equity i1.3T1.0T776.0B663.2B582.9B
Key Metrics
Total Debt i2.8T2.3T1.7T1.3T1.0T
Working Capital i00000

Balance Sheet Composition

Bajaj Finserv Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i237.5B213.8B168.1B112.7B98.6B
Depreciation & Amortization i-----
Stock-Based Compensation i5.5B3.9B3.4B2.6B1.8B
Working Capital Changes i-943.8B-930.8B-565.9B-497.2B-92.6B
Operating Cash Flow i-1.1T-1.1T-675.0B-601.4B-172.1B
Investing Activities
Capital Expenditures i-11.7B-8.4B-6.8B-4.9B-2.7B
Acquisitions i-2.3B-2.7B-927.4M0-
Investment Purchases i-2.0T-2.7T-4.0T-3.4T-3.4T
Investment Sales i1.9T2.5T3.8T3.4T3.3T
Investing Cash Flow i-72.9B-116.0B-140.8B13.4B-37.0B
Financing Activities
Share Repurchases i-----
Dividends Paid i-15.4B-11.8B-7.4B-4.0B-825.0M
Debt Issuance i849.7B726.7B668.3B411.7B49.4B
Debt Repayment i-391.2B-343.8B-364.7B-178.9B-73.7B
Financing Cash Flow i705.9B830.6B513.2B325.4B67.7B
Free Cash Flow i-639.8B-701.1B-407.0B-345.8B40.8B
Net Change in Cash i-505.8B-353.7B-302.6B-262.6B-141.4B

Cash Flow Trend

Bajaj Finserv Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.17
Forward P/E 40.81
Price to Book 4.45
Price to Sales 2.37
PEG Ratio 1.12

Profitability Ratios

Profit Margin 7.02%
Operating Margin 40.11%
Return on Equity 16.09%
Return on Assets 1.36%

Financial Health

Debt to Equity 221.49
Beta 0.62

Per Share Data

EPS (TTM) ₹59.01
Book Value per Share ₹453.60
Revenue per Share ₹850.16

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bajajfinsv3.2T34.174.4516.09%7.02%221.49
Aditya Birla Capital 794.1B22.672.5811.40%11.44%433.32
Piramal Enterprises 265.9B44.590.942.16%9.03%243.91
Edelweiss Financial 107.9B17.842.249.25%6.44%309.70
Centrum Capital 15.7B-7.755.02-11.53%-12.08%288.13
Crest Ventures 10.5B15.910.857.26%33.99%13.61

Financial data is updated regularly. All figures are in the company's reporting currency.