TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 34.6B
Net Income 3.2B 9.20%

Balance Sheet Metrics

Total Assets 1.9T
Total Liabilities 1.7T
Shareholders Equity 246.1B
Debt to Equity 6.78

Cash Flow Metrics

Revenue & Profitability Trend

Bandhan Bank Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i144.6B124.9B117.2B115.4B95.8B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-707.2M763.1M453.4M704.5M
Other Operating Expenses i20.6B16.0B12.8B8.9B6.7B
Total Operating Expenses i20.6B16.7B13.6B9.3B7.4B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i36.2B29.4B28.9B1.3B29.5B
Income Tax i8.8B7.1B7.0B28.3M7.4B
Effective Tax Rate % i24.2%24.2%24.1%2.2%25.2%
Net Income i27.5B22.3B21.9B1.3B22.1B
Net Margin % i19.0%17.9%18.7%1.1%23.0%
Key Metrics
EBITDA i-----
EPS (Basic) i₹17.04₹13.84₹13.62₹0.78₹13.70
EPS (Diluted) i₹17.04₹13.84₹13.62₹0.78₹13.69
Basic Shares Outstanding i16110889081610889761161080994016106910611610366506
Diluted Shares Outstanding i16110889081610889761161080994016106910611610366506

Income Statement Trend

Bandhan Bank Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i95.7B224.2B150.5B126.2B62.3B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-18.5B11.6B9.6B8.8B
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i1.9T1.8T---
Liabilities
Current Liabilities
Accounts Payable i-2.8B1.2B1.1B4.2B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i111.4B171.9B250.2B205.8B172.3B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i1.7T----
Equity
Common Stock i16.1B16.1B16.1B16.1B16.1B
Retained Earnings i-86.8B74.5B60.1B61.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i246.1B216.1B195.8B173.8B174.1B
Key Metrics
Total Debt i111.4B171.9B250.2B205.8B172.3B
Working Capital i00000

Balance Sheet Composition

Bandhan Bank Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i36.2B29.4B28.9B1.3B29.5B
Depreciation & Amortization i-----
Stock-Based Compensation i2.1B351.5M67.1M52.4M0
Working Capital Changes i14.8B10.8B-30.2B-38.4B1.6B
Operating Cash Flow i37.7B26.5B-14.6B-48.4B22.8B
Investing Activities
Capital Expenditures i-2.9B-5.6B-4.1B-2.1B-2.2B
Acquisitions i-----
Investment Purchases i---25.0B-15.3B-23.3B
Investment Sales i-8.2B---
Investing Cash Flow i-2.9B2.7B-29.1B-17.4B-25.5B
Financing Activities
Share Repurchases i-----
Dividends Paid i-2.4B-2.4B--1.6B-
Debt Issuance i--4.6B50.7B13.3B
Debt Repayment i-31.6B---21.1B-7.5B
Financing Cash Flow i-54.7B15.2B47.9B6.9B-1.6B
Free Cash Flow i24.6B142.5B-46.6B6.9B-11.3B
Net Change in Cash i-19.9B44.3B4.3B-58.8B-4.3B

Cash Flow Trend

Bandhan Bank Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.96
Forward P/E 5.18
Price to Book 1.08
Price to Sales 2.67
PEG Ratio 5.18

Profitability Ratios

Profit Margin 20.50%
Operating Margin 22.32%
Return on Equity 11.16%
Return on Assets 1.43%

Financial Health

Debt to Equity 0.45
Beta 0.44

Per Share Data

EPS (TTM) ₹12.75
Book Value per Share ₹152.47
Revenue per Share ₹62.20

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bandhanbnk267.5B12.961.0811.16%20.50%0.45
HDFC Bank Limited 15.1T22.572.7913.93%25.79%1.06
ICICI Bank 10.3T19.533.1117.88%25.74%0.62
State Bank of India 7.4T9.271.4717.21%22.62%1.25
Kotak Mahindra Bank 4.0T20.282.4713.32%25.51%0.66
Axis Bank 3.3T11.821.6915.56%36.22%1.13

Financial data is updated regularly. All figures are in the company's reporting currency.