
Bandhan Bank (BANDHANBNK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
34.6B
Net Income
3.2B
9.20%
Balance Sheet Metrics
Total Assets
1.9T
Total Liabilities
1.7T
Shareholders Equity
246.1B
Debt to Equity
6.78
Cash Flow Metrics
Revenue & Profitability Trend
Bandhan Bank Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 144.6B | 124.9B | 117.2B | 115.4B | 95.8B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 707.2M | 763.1M | 453.4M | 704.5M |
Other Operating Expenses | 20.6B | 16.0B | 12.8B | 8.9B | 6.7B |
Total Operating Expenses | 20.6B | 16.7B | 13.6B | 9.3B | 7.4B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 36.2B | 29.4B | 28.9B | 1.3B | 29.5B |
Income Tax | 8.8B | 7.1B | 7.0B | 28.3M | 7.4B |
Effective Tax Rate % | 24.2% | 24.2% | 24.1% | 2.2% | 25.2% |
Net Income | 27.5B | 22.3B | 21.9B | 1.3B | 22.1B |
Net Margin % | 19.0% | 17.9% | 18.7% | 1.1% | 23.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹17.04 | ₹13.84 | ₹13.62 | ₹0.78 | ₹13.70 |
EPS (Diluted) | ₹17.04 | ₹13.84 | ₹13.62 | ₹0.78 | ₹13.69 |
Basic Shares Outstanding | 1611088908 | 1610889761 | 1610809940 | 1610691061 | 1610366506 |
Diluted Shares Outstanding | 1611088908 | 1610889761 | 1610809940 | 1610691061 | 1610366506 |
Income Statement Trend
Bandhan Bank Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 95.7B | 224.2B | 150.5B | 126.2B | 62.3B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 18.5B | 11.6B | 9.6B | 8.8B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.9T | 1.8T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 2.8B | 1.2B | 1.1B | 4.2B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 111.4B | 171.9B | 250.2B | 205.8B | 172.3B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.7T | - | - | - | - |
Equity | |||||
Common Stock | 16.1B | 16.1B | 16.1B | 16.1B | 16.1B |
Retained Earnings | - | 86.8B | 74.5B | 60.1B | 61.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 246.1B | 216.1B | 195.8B | 173.8B | 174.1B |
Key Metrics | |||||
Total Debt | 111.4B | 171.9B | 250.2B | 205.8B | 172.3B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Bandhan Bank Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 36.2B | 29.4B | 28.9B | 1.3B | 29.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 2.1B | 351.5M | 67.1M | 52.4M | 0 |
Working Capital Changes | 14.8B | 10.8B | -30.2B | -38.4B | 1.6B |
Operating Cash Flow | 37.7B | 26.5B | -14.6B | -48.4B | 22.8B |
Investing Activities | |||||
Capital Expenditures | -2.9B | -5.6B | -4.1B | -2.1B | -2.2B |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | -25.0B | -15.3B | -23.3B |
Investment Sales | - | 8.2B | - | - | - |
Investing Cash Flow | -2.9B | 2.7B | -29.1B | -17.4B | -25.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.4B | -2.4B | - | -1.6B | - |
Debt Issuance | - | - | 4.6B | 50.7B | 13.3B |
Debt Repayment | -31.6B | - | - | -21.1B | -7.5B |
Financing Cash Flow | -54.7B | 15.2B | 47.9B | 6.9B | -1.6B |
Free Cash Flow | 24.6B | 142.5B | -46.6B | 6.9B | -11.3B |
Net Change in Cash | -19.9B | 44.3B | 4.3B | -58.8B | -4.3B |
Cash Flow Trend
Bandhan Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.96
Forward P/E
5.18
Price to Book
1.08
Price to Sales
2.67
PEG Ratio
5.18
Profitability Ratios
Profit Margin
20.50%
Operating Margin
22.32%
Return on Equity
11.16%
Return on Assets
1.43%
Financial Health
Debt to Equity
0.45
Beta
0.44
Per Share Data
EPS (TTM)
₹12.75
Book Value per Share
₹152.47
Revenue per Share
₹62.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bandhanbnk | 267.5B | 12.96 | 1.08 | 11.16% | 20.50% | 0.45 |
HDFC Bank Limited | 15.1T | 22.57 | 2.79 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 10.3T | 19.53 | 3.11 | 17.88% | 25.74% | 0.62 |
State Bank of India | 7.4T | 9.27 | 1.47 | 17.21% | 22.62% | 1.25 |
Kotak Mahindra Bank | 4.0T | 20.28 | 2.47 | 13.32% | 25.51% | 0.66 |
Axis Bank | 3.3T | 11.82 | 1.69 | 15.56% | 36.22% | 1.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.