Bandhan Bank (BANDHANBNK) | Financial Analysis & Statements
Bandhan Bank Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
34.8B
Net Income
3.7B
10.68%
EPS (Diluted)
₹2.31
Balance Sheet Metrics
Total Assets
1.9T
Total Liabilities
1.7T
Shareholders Equity
246.1B
Debt to Equity
6.78
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Bandhan Bank Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 144.6B | 124.9B | 117.2B | 115.4B | 95.8B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 783.7M | 707.2M | 763.1M | 453.4M | 704.5M |
| Other Operating Expenses | 18.7B | 16.0B | 12.8B | 8.9B | 6.7B |
| Total Operating Expenses | 19.5B | 16.7B | 13.6B | 9.3B | 7.4B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 36.2B | 29.4B | 28.9B | 1.3B | 29.5B |
| Income Tax | 8.8B | 7.1B | 7.0B | 28.3M | 7.4B |
| Effective Tax Rate % | 24.2% | 24.2% | 24.1% | 2.2% | 25.2% |
| Net Income | 27.5B | 22.3B | 21.9B | 1.3B | 22.1B |
| Net Margin % | 19.0% | 17.9% | 18.7% | 1.1% | 23.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹17.04 | ₹13.84 | ₹13.62 | ₹0.78 | ₹13.70 |
| EPS (Diluted) | ₹17.04 | ₹13.84 | ₹13.62 | ₹0.78 | ₹13.69 |
| Basic Shares Outstanding | 1610970817 | 1610889761 | 1610809940 | 1610691061 | 1610366506 |
| Diluted Shares Outstanding | 1610970817 | 1610889761 | 1610809940 | 1610691061 | 1610366506 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bandhan Bank Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 140.7B | 224.2B | 150.5B | 126.2B | 62.3B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 20.2B | 18.5B | 11.6B | 9.6B | 8.8B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.9T | 1.8T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.9B | 2.8B | 1.2B | 1.1B | 4.2B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 111.4B | 171.9B | 250.2B | 205.8B | 172.3B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 1.7T | - | - | - | - |
| Equity | |||||
| Common Stock | 16.1B | 16.1B | 16.1B | 16.1B | 16.1B |
| Retained Earnings | 102.3B | 86.8B | 74.5B | 60.1B | 61.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 246.1B | 216.1B | 195.8B | 173.8B | 174.1B |
| Key Metrics | |||||
| Total Debt | 111.4B | 171.9B | 250.2B | 205.8B | 172.3B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Bandhan Bank Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 36.2B | 29.4B | 28.9B | 1.3B | 29.5B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 2.1B | 351.5M | 67.1M | 52.4M | 0 |
| Working Capital Changes | 14.8B | 10.8B | -30.2B | -38.4B | 1.6B |
| Operating Cash Flow | 37.7B | 26.5B | -14.6B | -48.4B | 22.8B |
| Investing Activities | |||||
| Capital Expenditures | -2.9B | -5.6B | -4.1B | -2.1B | -2.2B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | -25.0B | -15.3B | -23.3B |
| Investment Sales | - | 8.2B | - | - | - |
| Investing Cash Flow | -2.9B | 2.7B | -29.1B | -17.4B | -25.5B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.4B | -2.4B | - | -1.6B | - |
| Debt Issuance | - | - | 4.6B | 50.7B | 13.3B |
| Debt Repayment | -31.6B | - | - | -21.1B | -7.5B |
| Financing Cash Flow | -54.7B | 15.2B | 47.9B | 6.9B | -1.6B |
| Free Cash Flow | 24.6B | 142.5B | -46.6B | 6.9B | -11.3B |
| Net Change in Cash | -19.9B | 44.3B | 4.3B | -58.8B | -4.3B |
Cash Flow Trend
Bandhan Bank Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.99
Forward P/E
10.93
Price to Book
1.14
Price to Sales
3.58
PEG Ratio
-0.36
Profitability Ratios
Profit Margin
12.82%
Operating Margin
13.05%
Return on Equity
11.16%
Return on Assets
1.43%
Financial Health
Debt to Equity
0.33
Beta
0.50
Per Share Data
EPS (TTM)
₹6.24
Book Value per Share
₹153.40
Revenue per Share
₹48.79
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BANDHANBNK | 281.4B | 27.99 | 1.14 | 11.16% | 12.82% | 0.33 |
| HDFC Bank Limited | 12.1T | 17.85 | 2.18 | 13.82% | 26.83% | 1.04 |
| State Bank of India | 10.2T | 12.01 | 1.72 | 15.36% | 22.50% | 1.12 |
| ICICI Bank | 9.7T | 18.28 | 2.70 | 16.36% | 24.93% | 0.60 |
| Axis Bank | 4.3T | 16.36 | 2.07 | 13.63% | 34.17% | 1.26 |
| Kotak Mahindra Bank | 3.7T | 19.92 | 2.23 | 14.05% | 24.56% | 0.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.





