
Bombay Burmah (BBTC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
44.6B
Gross Profit
17.7B
39.64%
Operating Income
7.2B
16.07%
Net Income
5.8B
13.11%
Balance Sheet Metrics
Total Assets
127.2B
Total Liabilities
49.1B
Shareholders Equity
78.1B
Debt to Equity
0.63
Cash Flow Metrics
Revenue & Profitability Trend
Bombay Burmah Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 178.9B | 168.8B | 163.0B | 143.1B | 131.3B |
Cost of Goods Sold | 107.6B | 104.7B | 105.8B | 89.7B | 77.7B |
Gross Profit | 71.3B | 64.1B | 57.2B | 53.5B | 53.6B |
Gross Margin % | 39.8% | 38.0% | 35.1% | 37.3% | 40.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 7.6B | 14.2B | 11.8B | 11.5B |
Other Operating Expenses | 35.8B | 18.3B | 9.8B | 14.4B | 13.2B |
Total Operating Expenses | 35.8B | 25.9B | 23.9B | 26.3B | 24.8B |
Operating Income | 28.1B | 28.1B | 25.5B | 20.2B | 22.6B |
Operating Margin % | 15.7% | 16.6% | 15.7% | 14.1% | 17.2% |
Non-Operating Items | |||||
Interest Income | - | 2.7B | 2.5B | 2.3B | 2.4B |
Interest Expense | 1.6B | 3.6B | 4.2B | 2.5B | 1.5B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 30.6B | 25.3B | 424.9M | 15.1B | 21.2B |
Income Tax | 8.6B | 7.9B | 8.1B | 7.1B | 8.5B |
Effective Tax Rate % | 28.0% | 31.2% | 1,916.2% | 46.8% | 39.9% |
Net Income | 22.0B | 17.4B | -5.3B | 8.1B | 12.8B |
Net Margin % | 12.3% | 10.3% | -3.3% | 5.7% | 9.7% |
Key Metrics | |||||
EBITDA | 35.5B | 33.0B | 21.5B | 19.4B | 24.2B |
EPS (Basic) | - | ₹98.09 | ₹-240.22 | ₹9.09 | ₹52.96 |
EPS (Diluted) | - | ₹98.09 | ₹-240.22 | ₹9.09 | ₹52.96 |
Basic Shares Outstanding | - | 69771900 | 69771900 | 69771900 | 69771900 |
Diluted Shares Outstanding | - | 69771900 | 69771900 | 69771900 | 69771900 |
Income Statement Trend
Bombay Burmah Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.4B | 7.5B | 5.4B | 6.0B | 6.0B |
Short-term Investments | 19.6B | 18.2B | 18.9B | 8.9B | 14.8B |
Accounts Receivable | 5.2B | 4.6B | 3.9B | 3.9B | 3.1B |
Inventory | 13.1B | 12.4B | 12.7B | 14.4B | 11.8B |
Other Current Assets | 1.6B | 290.0K | 14.9M | 33.8M | 467.6M |
Total Current Assets | 43.5B | 52.3B | 84.6B | 86.9B | 59.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 28.3B | 472.8M | 500.7M | 552.6M | 484.9M |
Goodwill | 20.3B | 20.3B | 20.3B | 20.6B | 20.4B |
Intangible Assets | 88.2M | 126.2M | 161.2M | 177.6M | 107.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 440.2M | 17.0K | 15.0K | 43.0K | 16.0K |
Total Non-Current Assets | 83.8B | 67.4B | 72.8B | 66.2B | 64.4B |
Total Assets | 127.2B | 119.6B | 157.4B | 153.1B | 124.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 17.9B | 16.6B | 14.7B | 13.2B | 13.5B |
Short-term Debt | 8.3B | 12.3B | 22.5B | 23.1B | 15.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.0B | 1.7B | 2.4B | 4.0K | 3.0K |
Total Current Liabilities | 40.5B | 42.7B | 54.4B | 48.1B | 38.8B |
Non-Current Liabilities | |||||
Long-term Debt | 7.4B | 9.3B | 42.9B | 35.7B | 11.4B |
Deferred Tax Liabilities | 27.3M | 29.4M | 954.1M | 743.2M | 890.1M |
Other Non-Current Liabilities | - | 421.9M | 410.3M | 411.3M | 380.7M |
Total Non-Current Liabilities | 8.6B | 10.5B | 44.8B | 37.1B | 12.8B |
Total Liabilities | 49.1B | 53.1B | 99.2B | 85.1B | 51.7B |
Equity | |||||
Common Stock | 139.5M | 139.6M | 139.6M | 139.6M | 139.6M |
Retained Earnings | - | 22.2B | 15.4B | 35.0B | 30.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 78.1B | 66.5B | 58.1B | 67.9B | 72.7B |
Key Metrics | |||||
Total Debt | 15.7B | 21.6B | 65.4B | 58.8B | 26.7B |
Working Capital | 3.0B | 9.6B | 30.1B | 38.8B | 21.1B |
Balance Sheet Composition
Bombay Burmah Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 29.1B | 27.1B | 13.5B | 21.3B | 23.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | 0 | 47.8M | 189.4M |
Working Capital Changes | -2.3B | -1.3B | -197.7M | -4.3B | -4.6B |
Operating Cash Flow | 26.3B | 27.8B | 27.5B | 17.1B | 18.6B |
Investing Activities | |||||
Capital Expenditures | -2.6B | -2.6B | -5.9B | -5.6B | -2.5B |
Acquisitions | -20.3M | -4.1M | -14.5M | 0 | - |
Investment Purchases | - | - | -14.4B | -30.5B | -8.8B |
Investment Sales | - | - | 4.1B | 2.2B | 1.3B |
Investing Cash Flow | -2.6B | -2.4B | -17.6B | -32.6B | -6.3B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -10.0B | -8.6B | -6.8B | -12.8B | -14.4B |
Debt Issuance | 1.6B | - | 11.6B | 30.2B | 6.1B |
Debt Repayment | -9.1B | -44.1B | -7.2B | 0 | 0 |
Financing Cash Flow | -16.5B | -52.7B | -2.4B | 17.3B | -7.1B |
Free Cash Flow | 19.5B | 14.6B | 17.5B | 8.7B | 14.3B |
Net Change in Cash | 7.2B | -27.3B | 7.5B | 1.8B | 5.1B |
Cash Flow Trend
Bombay Burmah Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.54
Forward P/E
4.97
Price to Book
2.30
Price to Sales
0.70
PEG Ratio
4.97
Profitability Ratios
Profit Margin
6.05%
Operating Margin
16.53%
Return on Equity
30.51%
Return on Assets
15.53%
Financial Health
Current Ratio
1.07
Debt to Equity
20.15
Beta
0.55
Per Share Data
EPS (TTM)
₹160.97
Book Value per Share
₹807.17
Revenue per Share
₹2,658.13
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bbtc | 129.6B | 11.54 | 2.30 | 30.51% | 6.05% | 20.15 |
Nestle India | 2.1T | 68.10 | 52.79 | 79.99% | 15.21% | 29.11 |
Britannia Industries | 1.3T | 58.89 | 29.73 | 49.73% | 12.02% | 28.45 |
Hatsun Agro Product | 196.0B | 69.00 | 11.41 | 16.23% | 3.18% | 149.66 |
Bikaji Foods | 179.8B | 88.84 | 12.98 | 13.57% | 7.49% | 15.60 |
LT Foods | 158.0B | 25.45 | 4.10 | 15.71% | 6.74% | 32.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.