Bombay Burmah Trading Corporation Limited | Mid-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 44.6B
Gross Profit 17.7B 39.64%
Operating Income 7.2B 16.07%
Net Income 5.8B 13.11%

Balance Sheet Metrics

Total Assets 127.2B
Total Liabilities 49.1B
Shareholders Equity 78.1B
Debt to Equity 0.63

Cash Flow Metrics

Revenue & Profitability Trend

Bombay Burmah Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i178.9B168.8B163.0B143.1B131.3B
Cost of Goods Sold i107.6B104.7B105.8B89.7B77.7B
Gross Profit i71.3B64.1B57.2B53.5B53.6B
Gross Margin % i39.8%38.0%35.1%37.3%40.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-7.6B14.2B11.8B11.5B
Other Operating Expenses i35.8B18.3B9.8B14.4B13.2B
Total Operating Expenses i35.8B25.9B23.9B26.3B24.8B
Operating Income i28.1B28.1B25.5B20.2B22.6B
Operating Margin % i15.7%16.6%15.7%14.1%17.2%
Non-Operating Items
Interest Income i-2.7B2.5B2.3B2.4B
Interest Expense i1.6B3.6B4.2B2.5B1.5B
Other Non-Operating Income-----
Pre-tax Income i30.6B25.3B424.9M15.1B21.2B
Income Tax i8.6B7.9B8.1B7.1B8.5B
Effective Tax Rate % i28.0%31.2%1,916.2%46.8%39.9%
Net Income i22.0B17.4B-5.3B8.1B12.8B
Net Margin % i12.3%10.3%-3.3%5.7%9.7%
Key Metrics
EBITDA i35.5B33.0B21.5B19.4B24.2B
EPS (Basic) i-₹98.09₹-240.22₹9.09₹52.96
EPS (Diluted) i-₹98.09₹-240.22₹9.09₹52.96
Basic Shares Outstanding i-69771900697719006977190069771900
Diluted Shares Outstanding i-69771900697719006977190069771900

Income Statement Trend

Bombay Burmah Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.4B7.5B5.4B6.0B6.0B
Short-term Investments i19.6B18.2B18.9B8.9B14.8B
Accounts Receivable i5.2B4.6B3.9B3.9B3.1B
Inventory i13.1B12.4B12.7B14.4B11.8B
Other Current Assets1.6B290.0K14.9M33.8M467.6M
Total Current Assets i43.5B52.3B84.6B86.9B59.9B
Non-Current Assets
Property, Plant & Equipment i28.3B472.8M500.7M552.6M484.9M
Goodwill i20.3B20.3B20.3B20.6B20.4B
Intangible Assets i88.2M126.2M161.2M177.6M107.1M
Long-term Investments-----
Other Non-Current Assets440.2M17.0K15.0K43.0K16.0K
Total Non-Current Assets i83.8B67.4B72.8B66.2B64.4B
Total Assets i127.2B119.6B157.4B153.1B124.4B
Liabilities
Current Liabilities
Accounts Payable i17.9B16.6B14.7B13.2B13.5B
Short-term Debt i8.3B12.3B22.5B23.1B15.3B
Current Portion of Long-term Debt-----
Other Current Liabilities2.0B1.7B2.4B4.0K3.0K
Total Current Liabilities i40.5B42.7B54.4B48.1B38.8B
Non-Current Liabilities
Long-term Debt i7.4B9.3B42.9B35.7B11.4B
Deferred Tax Liabilities i27.3M29.4M954.1M743.2M890.1M
Other Non-Current Liabilities-421.9M410.3M411.3M380.7M
Total Non-Current Liabilities i8.6B10.5B44.8B37.1B12.8B
Total Liabilities i49.1B53.1B99.2B85.1B51.7B
Equity
Common Stock i139.5M139.6M139.6M139.6M139.6M
Retained Earnings i-22.2B15.4B35.0B30.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i78.1B66.5B58.1B67.9B72.7B
Key Metrics
Total Debt i15.7B21.6B65.4B58.8B26.7B
Working Capital i3.0B9.6B30.1B38.8B21.1B

Balance Sheet Composition

Bombay Burmah Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i29.1B27.1B13.5B21.3B23.9B
Depreciation & Amortization i-----
Stock-Based Compensation i--047.8M189.4M
Working Capital Changes i-2.3B-1.3B-197.7M-4.3B-4.6B
Operating Cash Flow i26.3B27.8B27.5B17.1B18.6B
Investing Activities
Capital Expenditures i-2.6B-2.6B-5.9B-5.6B-2.5B
Acquisitions i-20.3M-4.1M-14.5M0-
Investment Purchases i---14.4B-30.5B-8.8B
Investment Sales i--4.1B2.2B1.3B
Investing Cash Flow i-2.6B-2.4B-17.6B-32.6B-6.3B
Financing Activities
Share Repurchases i-----
Dividends Paid i-10.0B-8.6B-6.8B-12.8B-14.4B
Debt Issuance i1.6B-11.6B30.2B6.1B
Debt Repayment i-9.1B-44.1B-7.2B00
Financing Cash Flow i-16.5B-52.7B-2.4B17.3B-7.1B
Free Cash Flow i19.5B14.6B17.5B8.7B14.3B
Net Change in Cash i7.2B-27.3B7.5B1.8B5.1B

Cash Flow Trend

Bombay Burmah Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.54
Forward P/E 4.97
Price to Book 2.30
Price to Sales 0.70
PEG Ratio 4.97

Profitability Ratios

Profit Margin 6.05%
Operating Margin 16.53%
Return on Equity 30.51%
Return on Assets 15.53%

Financial Health

Current Ratio 1.07
Debt to Equity 20.15
Beta 0.55

Per Share Data

EPS (TTM) ₹160.97
Book Value per Share ₹807.17
Revenue per Share ₹2,658.13

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bbtc129.6B11.542.3030.51%6.05%20.15
Nestle India 2.1T68.1052.7979.99%15.21%29.11
Britannia Industries 1.3T58.8929.7349.73%12.02%28.45
Hatsun Agro Product 196.0B69.0011.4116.23%3.18%149.66
Bikaji Foods 179.8B88.8412.9813.57%7.49%15.60
LT Foods 158.0B25.454.1015.71%6.74%32.72

Financial data is updated regularly. All figures are in the company's reporting currency.