LT Foods (LTFOODS) | Financial Analysis & Statements
LT Foods Ltd. Mid-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
24.6B
Gross Profit
8.3B
33.67%
Operating Income
2.1B
8.65%
Net Income
1.7B
6.84%
EPS (Diluted)
₹4.85
Balance Sheet Metrics
Total Assets
74.2B
Total Liabilities
35.7B
Shareholders Equity
38.5B
Debt to Equity
0.93
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
LT Foods Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 86.4B | 77.4B | 69.0B | 53.9B | 47.3B |
| Cost of Goods Sold | 57.9B | 53.3B | 46.2B | 36.5B | 32.0B |
| Gross Profit | 28.5B | 24.1B | 22.7B | 17.4B | 15.3B |
| Gross Margin % | 33.0% | 31.2% | 32.9% | 32.3% | 32.3% |
| Operating Expenses | |||||
| Research & Development | 78.4M | 56.6M | 50.1M | 0 | - |
| Selling, General & Administrative | 6.8B | 5.2B | 4.2B | 3.5B | 2.8B |
| Other Operating Expenses | 5.8B | 4.3B | 7.2B | 4.6B | 3.4B |
| Total Operating Expenses | 12.7B | 9.6B | 11.4B | 8.0B | 6.2B |
| Operating Income | 7.9B | 7.9B | 5.8B | 4.7B | 4.7B |
| Operating Margin % | 9.2% | 10.2% | 8.3% | 8.8% | 9.9% |
| Non-Operating Items | |||||
| Interest Income | 5.1M | 7.6M | 7.4M | 11.2M | 13.4M |
| Interest Expense | 796.3M | 731.5M | 605.3M | 521.1M | 627.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 8.2B | 8.0B | 5.6B | 4.2B | 4.0B |
| Income Tax | 2.1B | 2.0B | 1.4B | 1.1B | 1.1B |
| Effective Tax Rate % | 25.6% | 25.3% | 24.9% | 27.0% | 27.4% |
| Net Income | 6.1B | 6.0B | 4.2B | 3.1B | 2.9B |
| Net Margin % | 7.1% | 7.7% | 6.1% | 5.7% | 6.1% |
| Key Metrics | |||||
| EBITDA | 10.9B | 10.3B | 7.5B | 5.9B | 5.5B |
| EPS (Basic) | ₹17.43 | ₹17.09 | ₹12.50 | ₹9.13 | ₹8.57 |
| EPS (Diluted) | ₹17.43 | ₹17.09 | ₹12.50 | ₹9.13 | ₹8.57 |
| Basic Shares Outstanding | 347252944 | 347252944 | 322172597 | 319844780 | 319845000 |
| Diluted Shares Outstanding | 347252944 | 347252944 | 322172597 | 319844780 | 319845000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
LT Foods Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.4B | 496.1M | 321.5M | 320.6M | 168.5M |
| Short-term Investments | 101.3M | 41.1M | 21.3M | 27.6M | 296.0M |
| Accounts Receivable | 7.5B | 6.8B | 6.7B | 6.1B | 4.9B |
| Inventory | 43.6B | 35.0B | 30.7B | 23.5B | 22.2B |
| Other Current Assets | 4.1M | 9.0M | 8.7M | 1.3B | 1.8B |
| Total Current Assets | 54.6B | 43.9B | 39.5B | 31.7B | 29.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 13.2B | 10.7B | 9.1B | 8.2B | 7.9B |
| Goodwill | 1.2B | 1.2B | 1.1B | 1.1B | 1.1B |
| Intangible Assets | 593.1M | 591.7M | 613.3M | 616.0M | 644.6M |
| Long-term Investments | - | 0 | 99.0K | 99.0K | 99.0K |
| Other Non-Current Assets | 20.0K | 380.8M | 27.0K | 1.0K | 85.3M |
| Total Non-Current Assets | 19.6B | 16.5B | 13.7B | 11.9B | 11.7B |
| Total Assets | 74.2B | 60.4B | 53.2B | 43.6B | 41.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 17.7B | 12.3B | 10.9B | 7.0B | 5.0B |
| Short-term Debt | 8.2B | 5.7B | 7.2B | 9.0B | 11.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 254.5M | 198.6M | 189.9M | 140.2M | 248.8M |
| Total Current Liabilities | 29.5B | 21.2B | 20.1B | 17.8B | 17.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.5B | 3.5B | 5.0B | 4.2B | 4.7B |
| Deferred Tax Liabilities | 97.1M | 22.7M | 16.9M | 5.1M | 41.0M |
| Other Non-Current Liabilities | 1.4B | 1.4B | 10.5M | 14.7M | 21.4M |
| Total Non-Current Liabilities | 6.2B | 5.0B | 5.1B | 4.3B | 4.9B |
| Total Liabilities | 35.7B | 26.2B | 25.2B | 22.1B | 22.3B |
| Equity | |||||
| Common Stock | 347.3M | 347.3M | 347.3M | 319.8M | 319.8M |
| Retained Earnings | 28.3B | 23.8B | 18.0B | 14.6B | 12.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 38.5B | 34.3B | 28.0B | 21.5B | 18.9B |
| Key Metrics | |||||
| Total Debt | 12.6B | 9.2B | 12.2B | 13.2B | 15.7B |
| Working Capital | 25.1B | 22.8B | 19.4B | 13.9B | 12.1B |
Balance Sheet Composition
LT Foods Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 8.2B | 8.0B | 5.6B | 4.2B | 4.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -9.2B | -2.2B | -7.3B | -2.0B | -3.0B |
| Operating Cash Flow | -154.1M | 6.6B | -848.5M | 2.9B | 1.8B |
| Investing Activities | |||||
| Capital Expenditures | -2.4B | -2.0B | -1.4B | -1.5B | -989.5M |
| Acquisitions | - | 0 | -2.5B | 0 | 2.6M |
| Investment Purchases | -122.3M | -77.4M | -14.1M | -12.3M | -28.3M |
| Investment Sales | - | 55.8M | 16.1M | 73.4M | - |
| Investing Cash Flow | -2.5B | -2.0B | -4.0B | -1.5B | -1.0B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.0B | -347.2M | -159.9M | -319.8M | -319.8M |
| Debt Issuance | 92.7M | 996.0K | 630.8M | 57.0M | 358.3M |
| Debt Repayment | -157.4M | -3.7B | -1.7B | -363.0M | -281.9M |
| Financing Cash Flow | 33.2M | -5.7B | 1.1B | -2.7B | -2.2B |
| Free Cash Flow | 2.2B | 5.5B | 1.0B | 3.6B | 3.3B |
| Net Change in Cash | -2.6B | -1.1B | -3.7B | -1.2B | -1.4B |
Cash Flow Trend
LT Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.32
Forward P/E
17.30
Price to Book
3.46
Price to Sales
1.41
PEG Ratio
3.67
Profitability Ratios
Profit Margin
6.30%
Operating Margin
10.86%
Return on Equity
15.71%
Return on Assets
8.16%
Financial Health
Current Ratio
1.85
Debt to Equity
28.49
Beta
0.37
Per Share Data
EPS (TTM)
₹18.72
Book Value per Share
₹120.62
Revenue per Share
₹297.10
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LTFOODS | 145.2B | 22.32 | 3.46 | 15.71% | 6.30% | 28.49 |
| Nestle India | 2.7T | 76.65 | 60.70 | 76.34% | 15.11% | 8.61 |
| Britannia Industries | 1.4T | 57.14 | 36.97 | 49.73% | 12.84% | 58.42 |
| Avanti Feeds | 193.6B | 25.15 | 6.43 | 16.66% | 10.57% | 0.44 |
| Bikaji Foods | 165.3B | 69.99 | 11.55 | 13.57% | 8.54% | 19.45 |
| Zydus Wellness | 156.2B | 75.17 | 2.74 | 6.12% | 6.11% | 53.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.





