
Mrs Bectors Food (BECTORFOOD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.7B
Gross Profit
2.2B
45.63%
Operating Income
369.5M
7.81%
Net Income
308.8M
6.53%
EPS (Diluted)
₹5.03
Balance Sheet Metrics
Total Assets
15.7B
Total Liabilities
4.0B
Shareholders Equity
11.7B
Debt to Equity
0.34
Cash Flow Metrics
Revenue & Profitability Trend
Mrs Bectors Food Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 18.2B | 15.9B | 13.3B | 9.9B | 8.5B |
Cost of Goods Sold | 10.2B | 8.8B | 7.6B | 5.5B | 4.7B |
Gross Profit | 8.0B | 7.1B | 5.6B | 4.4B | 3.8B |
Gross Margin % | 43.9% | 44.9% | 42.5% | 44.2% | 45.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.1B | 1.7B | 1.5B | 926.3M | 771.2M |
Other Operating Expenses | 1.2B | 1.1B | 986.9M | 1.8B | 620.1M |
Total Operating Expenses | 3.4B | 2.8B | 2.5B | 2.7B | 1.4B |
Operating Income | 1.7B | 1.8B | 1.2B | 764.9M | 954.1M |
Operating Margin % | 9.6% | 11.2% | 8.9% | 7.7% | 11.2% |
Non-Operating Items | |||||
Interest Income | 157.1M | 83.5M | 42.5M | 37.2M | 19.9M |
Interest Expense | 128.8M | 118.4M | 129.1M | 70.8M | 95.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.9B | 1.9B | 1.2B | 757.2M | 970.7M |
Income Tax | 485.4M | 479.2M | 306.3M | 185.8M | 248.0M |
Effective Tax Rate % | 25.3% | 25.5% | 25.4% | 24.5% | 25.5% |
Net Income | 1.4B | 1.4B | 900.7M | 571.4M | 722.8M |
Net Margin % | 7.9% | 8.8% | 6.8% | 5.8% | 8.5% |
Key Metrics | |||||
EBITDA | 2.8B | 2.6B | 1.9B | 1.3B | 1.5B |
EPS (Basic) | ₹23.79 | ₹23.87 | ₹15.31 | ₹9.72 | ₹12.53 |
EPS (Diluted) | ₹23.78 | ₹23.85 | ₹15.31 | ₹9.72 | ₹12.52 |
Basic Shares Outstanding | 60210000 | 58810000 | 58820000 | 58789095 | 57680000 |
Diluted Shares Outstanding | 60210000 | 58810000 | 58820000 | 58789095 | 57680000 |
Income Statement Trend
Mrs Bectors Food Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 861.6M | 76.4M | 89.9M | 324.7M | 347.4M |
Short-term Investments | 1.6B | 776.9M | 665.2M | 499.8M | 496.8M |
Accounts Receivable | 1.4B | 1.3B | 903.3M | 749.6M | 719.7M |
Inventory | 1.4B | 1.0B | 814.5M | 786.8M | 569.1M |
Other Current Assets | 417.8M | 10.9M | 8.9M | 6.5M | 33.4M |
Total Current Assets | 6.2B | 4.1B | 2.9B | 2.8B | 2.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.1B | 5.2B | 4.3B | 4.1B | 3.5B |
Goodwill | 107.5M | 9.2M | 9.1M | 9.5M | 8.3M |
Intangible Assets | 99.6M | 1.3M | 1.2M | 1.6M | 410.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 622.7M | 561.0M | 182.2M | 109.0M | 70.4M |
Total Non-Current Assets | 9.5B | 6.9B | 5.4B | 4.5B | 4.3B |
Total Assets | 15.7B | 11.0B | 8.3B | 7.2B | 6.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 1.1B | 774.8M | 576.8M | 572.6M |
Short-term Debt | 744.2M | 776.1M | 278.7M | 419.4M | 162.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 193.2M | 153.3M | 402.6M | 2.9M | 4.1M |
Total Current Liabilities | 2.7B | 2.4B | 1.6B | 1.3B | 1.1B |
Non-Current Liabilities | |||||
Long-term Debt | 1.1B | 1.7B | 991.3M | 939.0M | 1.2B |
Deferred Tax Liabilities | 85.4M | 95.4M | 98.2M | 99.2M | 94.8M |
Other Non-Current Liabilities | 72.8M | 100.7M | 81.4M | 85.3M | 104.3M |
Total Non-Current Liabilities | 1.3B | 1.9B | 1.2B | 1.2B | 1.4B |
Total Liabilities | 4.0B | 4.4B | 2.9B | 2.5B | 2.5B |
Equity | |||||
Common Stock | 613.5M | 587.8M | 588.2M | 588.2M | 587.5M |
Retained Earnings | 6.5B | 5.4B | 4.2B | 3.4B | 3.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 11.7B | 6.6B | 5.4B | 4.7B | 4.3B |
Key Metrics | |||||
Total Debt | 1.8B | 2.4B | 1.3B | 1.4B | 1.3B |
Working Capital | 3.5B | 1.6B | 1.3B | 1.4B | 1.5B |
Balance Sheet Composition
Mrs Bectors Food Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.9B | 1.9B | 1.2B | 757.2M | 970.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 14.6M | 2.3M | -130.0K | 430.0K | 900.0K |
Working Capital Changes | -522.0M | -771.3M | -88.5M | -182.2M | -162.4M |
Operating Cash Flow | 1.3B | 1.1B | 1.2B | 589.4M | 805.0M |
Investing Activities | |||||
Capital Expenditures | -2.6B | -2.1B | -1.1B | -591.0M | -798.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -888.9M | -619.0M | -1.2B | -11.6M | -466.2M |
Investment Sales | 0 | 447.0M | 697.8M | - | - |
Investing Cash Flow | -3.5B | -2.3B | -1.6B | -602.6M | -1.3B |
Financing Activities | |||||
Share Repurchases | -14.9M | -41.3M | 0 | - | - |
Dividends Paid | -306.8M | -176.3M | -146.9M | -214.5M | - |
Debt Issuance | 788.9M | 801.3M | 243.8M | 142.1M | 521.3M |
Debt Repayment | -1.9B | -216.0M | -242.4M | -260.1M | -380.0M |
Financing Cash Flow | 2.6B | 821.3M | -225.1M | -222.0M | 411.0M |
Free Cash Flow | -972.5M | -617.9M | 546.0M | 238.0M | 291.1M |
Net Change in Cash | 525.8M | -391.3M | -594.5M | -235.2M | -48.4M |
Cash Flow Trend
Mrs Bectors Food Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
54.56
Forward P/E
36.01
Price to Book
6.54
Price to Sales
4.00
PEG Ratio
-3.29
Profitability Ratios
Profit Margin
7.27%
Operating Margin
7.81%
Return on Equity
12.29%
Return on Assets
9.15%
Financial Health
Current Ratio
2.30
Debt to Equity
15.79
Beta
0.22
Per Share Data
EPS (TTM)
₹22.80
Book Value per Share
₹190.12
Revenue per Share
₹313.38
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bectorfood | 78.2B | 54.56 | 6.54 | 12.29% | 7.27% | 15.79 |
Nestle India | 2.2T | 71.34 | 55.44 | 79.99% | 15.21% | 29.11 |
Britannia Industries | 1.4T | 65.29 | 32.96 | 49.73% | 12.02% | 28.45 |
Bikaji Foods | 182.9B | 90.59 | 13.20 | 13.57% | 7.49% | 15.60 |
Zydus Wellness | 149.8B | 44.39 | 2.58 | 6.12% | 11.99% | 3.32 |
LT Foods | 142.8B | 22.60 | 3.65 | 15.71% | 6.74% | 32.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.