
Birla (BIRLACORPN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
28.1B
Gross Profit
11.9B
42.11%
Operating Income
3.9B
13.91%
Net Income
2.6B
9.12%
Balance Sheet Metrics
Total Assets
143.3B
Total Liabilities
73.2B
Shareholders Equity
70.2B
Debt to Equity
1.04
Cash Flow Metrics
Revenue & Profitability Trend
Birla Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 92.1B | 96.6B | 86.8B | 74.6B | 66.1B |
Cost of Goods Sold | 55.2B | 51.2B | 51.0B | 40.0B | 33.4B |
Gross Profit | 36.9B | 45.4B | 35.9B | 34.6B | 32.7B |
Gross Margin % | 40.1% | 47.0% | 41.3% | 46.4% | 49.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 24.3B | 21.9B | 18.2B | 15.8B |
Other Operating Expenses | 19.1B | 790.3M | 609.7M | 480.0M | 856.7M |
Total Operating Expenses | 19.1B | 25.0B | 22.5B | 18.7B | 16.6B |
Operating Income | 6.5B | 8.6B | 2.7B | 7.2B | 9.9B |
Operating Margin % | 7.0% | 8.9% | 3.2% | 9.6% | 14.9% |
Non-Operating Items | |||||
Interest Income | - | 213.0M | 101.1M | 184.6M | 275.0M |
Interest Expense | 3.3B | 3.7B | 3.4B | 2.4B | 3.0B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.8B | 5.8B | 431.1M | 5.4B | 7.1B |
Income Tax | 826.3M | 1.6B | 26.1M | 1.4B | 824.5M |
Effective Tax Rate % | 21.9% | 27.5% | 6.1% | 25.9% | 11.6% |
Net Income | 3.0B | 4.2B | 405.0M | 4.0B | 6.3B |
Net Margin % | 3.2% | 4.4% | 0.5% | 5.3% | 9.5% |
Key Metrics | |||||
EBITDA | 13.2B | 14.9B | 8.8B | 11.9B | 14.1B |
EPS (Basic) | ₹38.34 | ₹54.61 | ₹5.26 | ₹51.76 | ₹81.83 |
EPS (Diluted) | ₹38.34 | ₹54.61 | ₹5.26 | ₹51.76 | ₹81.83 |
Basic Shares Outstanding | 77003130 | 77005347 | 77005347 | 77005347 | 77005347 |
Diluted Shares Outstanding | 77003130 | 77005347 | 77005347 | 77005347 | 77005347 |
Income Statement Trend
Birla Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.2B | 1.6B | 2.1B | 843.9M | 905.4M |
Short-term Investments | 12.6B | 6.1B | 4.7B | 7.2B | 7.0B |
Accounts Receivable | 3.4B | 4.1B | 3.2B | 3.0B | 2.8B |
Inventory | 9.7B | 9.6B | 10.6B | 8.2B | 8.1B |
Other Current Assets | 2.4B | 2.7B | 100.0K | -800.0K | 336.1M |
Total Current Assets | 29.3B | 29.8B | 30.2B | 28.7B | 26.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 85.4B | 87.5B | 87.8B | 65.9B | 63.7B |
Goodwill | 10.0B | 10.4B | 10.7B | 9.9B | 9.5B |
Intangible Assets | 10.0B | 10.4B | 10.7B | 9.9B | 9.5B |
Long-term Investments | - | 49.3M | 83.7M | 0 | 0 |
Other Non-Current Assets | 1.2B | 547.6M | 630.8M | 629.5M | 799.0M |
Total Non-Current Assets | 114.0B | 114.5B | 110.5B | 109.9B | 102.3B |
Total Assets | 143.3B | 144.4B | 140.7B | 138.5B | 129.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.7B | 8.7B | 9.2B | 7.6B | 5.9B |
Short-term Debt | 7.1B | 5.9B | 5.2B | 4.2B | 4.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.8B | 3.7B | 3.2B | -9.5M | 3.6B |
Total Current Liabilities | 26.8B | 25.2B | 23.3B | 21.3B | 20.2B |
Non-Current Liabilities | |||||
Long-term Debt | 27.8B | 33.1B | 39.4B | 39.0B | 37.0B |
Deferred Tax Liabilities | 10.4B | 11.0B | 9.7B | 9.7B | 8.7B |
Other Non-Current Liabilities | 1.3B | 1.3B | 1.3B | 1.3B | 1.4B |
Total Non-Current Liabilities | 46.3B | 52.4B | 57.6B | 56.7B | 53.8B |
Total Liabilities | 73.2B | 77.6B | 80.9B | 78.0B | 74.1B |
Equity | |||||
Common Stock | 770.1M | 770.1M | 770.1M | 770.1M | 770.1M |
Retained Earnings | - | 22.0B | 17.9B | 18.3B | 15.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 70.2B | 66.7B | 59.8B | 60.5B | 54.9B |
Key Metrics | |||||
Total Debt | 34.9B | 39.0B | 44.6B | 43.3B | 41.5B |
Working Capital | 2.5B | 4.6B | 6.9B | 7.3B | 6.4B |
Balance Sheet Composition
Birla Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.8B | 5.8B | 431.1M | 5.4B | 7.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 4.2B | 743.4M | -2.4B | -1.5B | -2.7B |
Operating Cash Flow | 10.5B | 9.7B | 691.3M | 5.6B | 6.8B |
Investing Activities | |||||
Capital Expenditures | -4.4B | -5.3B | -6.3B | -7.8B | -8.0B |
Acquisitions | 0 | -515.5M | 0 | - | - |
Investment Purchases | -8.5B | -4.0B | -2.1B | -5.6B | -7.1B |
Investment Sales | 4.9B | 2.9B | 4.6B | 5.5B | 9.2B |
Investing Cash Flow | -8.1B | -6.9B | -3.7B | -7.9B | -6.3B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -770.1M | -192.5M | -770.1M | -770.1M | -1.2B |
Debt Issuance | 2.6B | 623.8M | 5.2B | 6.0B | 7.3B |
Debt Repayment | -7.2B | -6.4B | -2.1B | -6.4B | -9.0B |
Financing Cash Flow | -4.9B | -6.0B | 385.8M | 629.3M | -3.5B |
Free Cash Flow | 12.2B | 10.9B | 1.7B | 2.6B | 5.2B |
Net Change in Cash | -2.4B | -3.2B | -2.6B | -1.7B | -3.0B |
Cash Flow Trend
Birla Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.92
Forward P/E
14.73
Price to Book
1.41
Price to Sales
1.05
PEG Ratio
-0.87
Profitability Ratios
Profit Margin
4.03%
Operating Margin
8.81%
Return on Equity
4.21%
Return on Assets
2.06%
Financial Health
Current Ratio
1.09
Debt to Equity
49.73
Beta
0.24
Per Share Data
EPS (TTM)
₹49.65
Book Value per Share
₹910.89
Revenue per Share
₹1,085.26
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
birlacorpn | 99.1B | 25.92 | 1.41 | 4.21% | 4.03% | 49.73 |
Ultratech Cement | 3.6T | 52.95 | 5.06 | 8.17% | 8.63% | 32.62 |
Grasim Industries | 1.9T | 45.57 | 1.91 | 2.35% | 2.63% | 118.85 |
Nuvoco Vistas | 156.1B | 102.34 | 1.73 | 0.24% | 1.44% | 45.25 |
India Cements | 114.3B | 2.45 | 1.12 | -1.41% | -8.08% | 11.43 |
JK Lakshmi Cement | 105.5B | 27.26 | 3.04 | 8.19% | 6.16% | 71.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.