Birla Corporation Ltd. | Mid-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 28.1B
Gross Profit 11.9B 42.11%
Operating Income 3.9B 13.91%
Net Income 2.6B 9.12%

Balance Sheet Metrics

Total Assets 143.3B
Total Liabilities 73.2B
Shareholders Equity 70.2B
Debt to Equity 1.04

Cash Flow Metrics

Revenue & Profitability Trend

Birla Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i92.1B96.6B86.8B74.6B66.1B
Cost of Goods Sold i55.2B51.2B51.0B40.0B33.4B
Gross Profit i36.9B45.4B35.9B34.6B32.7B
Gross Margin % i40.1%47.0%41.3%46.4%49.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-24.3B21.9B18.2B15.8B
Other Operating Expenses i19.1B790.3M609.7M480.0M856.7M
Total Operating Expenses i19.1B25.0B22.5B18.7B16.6B
Operating Income i6.5B8.6B2.7B7.2B9.9B
Operating Margin % i7.0%8.9%3.2%9.6%14.9%
Non-Operating Items
Interest Income i-213.0M101.1M184.6M275.0M
Interest Expense i3.3B3.7B3.4B2.4B3.0B
Other Non-Operating Income-----
Pre-tax Income i3.8B5.8B431.1M5.4B7.1B
Income Tax i826.3M1.6B26.1M1.4B824.5M
Effective Tax Rate % i21.9%27.5%6.1%25.9%11.6%
Net Income i3.0B4.2B405.0M4.0B6.3B
Net Margin % i3.2%4.4%0.5%5.3%9.5%
Key Metrics
EBITDA i13.2B14.9B8.8B11.9B14.1B
EPS (Basic) i₹38.34₹54.61₹5.26₹51.76₹81.83
EPS (Diluted) i₹38.34₹54.61₹5.26₹51.76₹81.83
Basic Shares Outstanding i7700313077005347770053477700534777005347
Diluted Shares Outstanding i7700313077005347770053477700534777005347

Income Statement Trend

Birla Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.2B1.6B2.1B843.9M905.4M
Short-term Investments i12.6B6.1B4.7B7.2B7.0B
Accounts Receivable i3.4B4.1B3.2B3.0B2.8B
Inventory i9.7B9.6B10.6B8.2B8.1B
Other Current Assets2.4B2.7B100.0K-800.0K336.1M
Total Current Assets i29.3B29.8B30.2B28.7B26.7B
Non-Current Assets
Property, Plant & Equipment i85.4B87.5B87.8B65.9B63.7B
Goodwill i10.0B10.4B10.7B9.9B9.5B
Intangible Assets i10.0B10.4B10.7B9.9B9.5B
Long-term Investments-49.3M83.7M00
Other Non-Current Assets1.2B547.6M630.8M629.5M799.0M
Total Non-Current Assets i114.0B114.5B110.5B109.9B102.3B
Total Assets i143.3B144.4B140.7B138.5B129.0B
Liabilities
Current Liabilities
Accounts Payable i8.7B8.7B9.2B7.6B5.9B
Short-term Debt i7.1B5.9B5.2B4.2B4.5B
Current Portion of Long-term Debt-----
Other Current Liabilities3.8B3.7B3.2B-9.5M3.6B
Total Current Liabilities i26.8B25.2B23.3B21.3B20.2B
Non-Current Liabilities
Long-term Debt i27.8B33.1B39.4B39.0B37.0B
Deferred Tax Liabilities i10.4B11.0B9.7B9.7B8.7B
Other Non-Current Liabilities1.3B1.3B1.3B1.3B1.4B
Total Non-Current Liabilities i46.3B52.4B57.6B56.7B53.8B
Total Liabilities i73.2B77.6B80.9B78.0B74.1B
Equity
Common Stock i770.1M770.1M770.1M770.1M770.1M
Retained Earnings i-22.0B17.9B18.3B15.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i70.2B66.7B59.8B60.5B54.9B
Key Metrics
Total Debt i34.9B39.0B44.6B43.3B41.5B
Working Capital i2.5B4.6B6.9B7.3B6.4B

Balance Sheet Composition

Birla Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.8B5.8B431.1M5.4B7.1B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i4.2B743.4M-2.4B-1.5B-2.7B
Operating Cash Flow i10.5B9.7B691.3M5.6B6.8B
Investing Activities
Capital Expenditures i-4.4B-5.3B-6.3B-7.8B-8.0B
Acquisitions i0-515.5M0--
Investment Purchases i-8.5B-4.0B-2.1B-5.6B-7.1B
Investment Sales i4.9B2.9B4.6B5.5B9.2B
Investing Cash Flow i-8.1B-6.9B-3.7B-7.9B-6.3B
Financing Activities
Share Repurchases i-----
Dividends Paid i-770.1M-192.5M-770.1M-770.1M-1.2B
Debt Issuance i2.6B623.8M5.2B6.0B7.3B
Debt Repayment i-7.2B-6.4B-2.1B-6.4B-9.0B
Financing Cash Flow i-4.9B-6.0B385.8M629.3M-3.5B
Free Cash Flow i12.2B10.9B1.7B2.6B5.2B
Net Change in Cash i-2.4B-3.2B-2.6B-1.7B-3.0B

Cash Flow Trend

Birla Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 25.92
Forward P/E 14.73
Price to Book 1.41
Price to Sales 1.05
PEG Ratio -0.87

Profitability Ratios

Profit Margin 4.03%
Operating Margin 8.81%
Return on Equity 4.21%
Return on Assets 2.06%

Financial Health

Current Ratio 1.09
Debt to Equity 49.73
Beta 0.24

Per Share Data

EPS (TTM) ₹49.65
Book Value per Share ₹910.89
Revenue per Share ₹1,085.26

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
birlacorpn99.1B25.921.414.21%4.03%49.73
Ultratech Cement 3.6T52.955.068.17%8.63%32.62
Grasim Industries 1.9T45.571.912.35%2.63%118.85
Nuvoco Vistas 156.1B102.341.730.24%1.44%45.25
India Cements 114.3B2.451.12-1.41%-8.08%11.43
JK Lakshmi Cement 105.5B27.263.048.19%6.16%71.51

Financial data is updated regularly. All figures are in the company's reporting currency.