Birla (BIRLACORPN) | Financial Analysis & Statements
Birla Corporation Ltd. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
24.5B
Gross Profit
9.5B
38.88%
Operating Income
2.2B
8.81%
Net Income
1.2B
4.87%
EPS (Diluted)
₹15.53
Balance Sheet Metrics
Total Assets
143.3B
Total Liabilities
73.2B
Shareholders Equity
70.2B
Debt to Equity
1.04
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Birla Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 90.8B | 96.6B | 86.8B | 74.6B | 66.1B |
| Cost of Goods Sold | 47.8B | 51.2B | 51.0B | 40.0B | 33.4B |
| Gross Profit | 43.1B | 45.4B | 35.9B | 34.6B | 32.7B |
| Gross Margin % | 47.4% | 47.0% | 41.3% | 46.4% | 49.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 25.0B | 24.3B | 21.9B | 18.2B | 15.8B |
| Other Operating Expenses | 990.2M | 790.3M | 609.7M | 480.0M | 856.7M |
| Total Operating Expenses | 26.0B | 25.0B | 22.5B | 18.7B | 16.6B |
| Operating Income | 6.5B | 8.6B | 2.7B | 7.2B | 9.9B |
| Operating Margin % | 7.2% | 8.9% | 3.2% | 9.6% | 14.9% |
| Non-Operating Items | |||||
| Interest Income | 335.5M | 213.0M | 101.1M | 184.6M | 275.0M |
| Interest Expense | 3.2B | 3.7B | 3.4B | 2.4B | 3.0B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.8B | 5.8B | 431.1M | 5.4B | 7.1B |
| Income Tax | 826.3M | 1.6B | 26.1M | 1.4B | 824.5M |
| Effective Tax Rate % | 21.9% | 27.5% | 6.1% | 25.9% | 11.6% |
| Net Income | 3.0B | 4.2B | 405.0M | 4.0B | 6.3B |
| Net Margin % | 3.2% | 4.4% | 0.5% | 5.3% | 9.5% |
| Key Metrics | |||||
| EBITDA | 12.8B | 14.9B | 8.8B | 11.9B | 14.1B |
| EPS (Basic) | ₹38.34 | ₹54.61 | ₹5.26 | ₹51.76 | ₹81.83 |
| EPS (Diluted) | ₹38.34 | ₹54.61 | ₹5.26 | ₹51.76 | ₹81.83 |
| Basic Shares Outstanding | 77005347 | 77005347 | 77005347 | 77005347 | 77005347 |
| Diluted Shares Outstanding | 77005347 | 77005347 | 77005347 | 77005347 | 77005347 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Birla Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 1.6B | 2.1B | 843.9M | 905.4M |
| Short-term Investments | 10.0B | 6.1B | 4.7B | 7.2B | 7.0B |
| Accounts Receivable | 3.4B | 4.1B | 3.2B | 3.0B | 2.8B |
| Inventory | 9.7B | 9.6B | 10.6B | 8.2B | 8.1B |
| Other Current Assets | 2.4B | 2.7B | 100.0K | -800.0K | 336.1M |
| Total Current Assets | 29.3B | 29.8B | 30.2B | 28.7B | 26.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 85.4B | 87.5B | 87.8B | 65.9B | 63.7B |
| Goodwill | 10.0B | 10.4B | 10.7B | 9.9B | 9.5B |
| Intangible Assets | 10.0B | 10.4B | 10.7B | 9.9B | 9.5B |
| Long-term Investments | 15.1M | 49.3M | 83.7M | 0 | 0 |
| Other Non-Current Assets | 598.1M | 547.6M | 630.8M | 629.5M | 799.0M |
| Total Non-Current Assets | 114.0B | 114.5B | 110.5B | 109.9B | 102.3B |
| Total Assets | 143.3B | 144.4B | 140.7B | 138.5B | 129.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.7B | 8.7B | 9.2B | 7.6B | 5.9B |
| Short-term Debt | 7.1B | 5.9B | 5.2B | 4.2B | 4.5B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 100.0K | 3.7B | 3.2B | -9.5M | 3.6B |
| Total Current Liabilities | 26.8B | 25.2B | 23.3B | 21.3B | 20.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 27.8B | 33.1B | 39.4B | 39.0B | 37.0B |
| Deferred Tax Liabilities | 10.4B | 11.0B | 9.7B | 9.7B | 8.7B |
| Other Non-Current Liabilities | 1.2B | 1.3B | 1.3B | 1.3B | 1.4B |
| Total Non-Current Liabilities | 46.3B | 52.4B | 57.6B | 56.7B | 53.8B |
| Total Liabilities | 73.2B | 77.6B | 80.9B | 78.0B | 74.1B |
| Equity | |||||
| Common Stock | 770.1M | 770.1M | 770.1M | 770.1M | 770.1M |
| Retained Earnings | 24.1B | 22.0B | 17.9B | 18.3B | 15.0B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 70.2B | 66.7B | 59.8B | 60.5B | 54.9B |
| Key Metrics | |||||
| Total Debt | 34.9B | 39.0B | 44.6B | 43.3B | 41.5B |
| Working Capital | 2.5B | 4.6B | 6.9B | 7.3B | 6.4B |
Balance Sheet Composition
Birla Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.8B | 5.8B | 431.1M | 5.4B | 7.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 4.2B | 743.4M | -2.4B | -1.5B | -2.7B |
| Operating Cash Flow | 10.5B | 9.7B | 691.3M | 5.6B | 6.8B |
| Investing Activities | |||||
| Capital Expenditures | -4.4B | -5.3B | -6.3B | -7.8B | -8.0B |
| Acquisitions | 0 | -515.5M | 0 | - | - |
| Investment Purchases | -8.5B | -4.0B | -2.1B | -5.6B | -7.1B |
| Investment Sales | 4.9B | 2.9B | 4.6B | 5.5B | 9.2B |
| Investing Cash Flow | -8.1B | -6.9B | -3.7B | -7.9B | -6.3B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -770.1M | -192.5M | -770.1M | -770.1M | -1.2B |
| Debt Issuance | 2.6B | 623.8M | 5.2B | 6.0B | 7.3B |
| Debt Repayment | -7.2B | -6.4B | -2.1B | -6.4B | -9.0B |
| Financing Cash Flow | -4.9B | -6.0B | 385.8M | 629.3M | -3.5B |
| Free Cash Flow | 12.2B | 10.9B | 1.7B | 2.6B | 5.2B |
| Net Change in Cash | -2.4B | -3.2B | -2.6B | -1.7B | -3.0B |
Cash Flow Trend
Birla Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.46
Forward P/E
12.49
Price to Book
0.98
Price to Sales
0.73
PEG Ratio
0.20
Profitability Ratios
Profit Margin
5.39%
Operating Margin
7.41%
Return on Equity
4.21%
Return on Assets
2.06%
Financial Health
Current Ratio
1.04
Debt to Equity
44.72
Beta
0.27
Per Share Data
EPS (TTM)
₹67.47
Book Value per Share
₹928.17
Revenue per Share
₹1,250.28
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BIRLACORPN | 70.0B | 13.46 | 0.98 | 4.21% | 5.39% | 44.72 |
| Ultratech Cement | 3.5T | 46.08 | 4.90 | 8.17% | 8.94% | 33.19 |
| Grasim Industries | 1.9T | 41.65 | 1.89 | 2.35% | 2.67% | 126.63 |
| India Cements | 197.1B | 439.42 | 1.32 | -1.41% | -2.51% | 13.31 |
| Nuvoco Vistas | 107.0B | 30.04 | 1.05 | 3.74% | 3.17% | 48.06 |
| Star Cement | 93.7B | 25.21 | 3.09 | 5.87% | 10.09% | 21.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.





