BKM Industries (BKMINDST) | Financial Analysis & Statements
BKM Industries Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-3.6M
Net Income
-7.8M
EPS (Diluted)
₹-6.28
Balance Sheet Metrics
Total Assets
92.0M
Total Liabilities
175.1M
Shareholders Equity
-83.1M
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
BKM Industries Income Statement From 2019 to 2025
| Metric | 2025 | 2024 | 2023 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 610.0K | 9.3M | 0 | 37.5M | 451.0M |
| Cost of Goods Sold | 104.0K | 3.2M | 0 | 35.9M | 658.8M |
| Gross Profit | 506.0K | 6.1M | 0 | 1.6M | -207.8M |
| Gross Margin % | 83.0% | 65.7% | 0.0% | 4.3% | -46.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | 4.2M | 13.2M |
| Other Operating Expenses | 41.5M | 12.9M | 9.0M | 58.1M | 49.5M |
| Total Operating Expenses | 41.5M | 12.9M | 9.0M | 62.3M | 62.7M |
| Operating Income | -50.9M | -24.1M | -21.8M | -148.6M | -439.2M |
| Operating Margin % | -8,348.7% | -260.0% | 0.0% | -396.3% | -97.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | 19.3M | 11.6M |
| Interest Expense | 2.0M | 0 | 0 | 54.2M | 146.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -51.5M | -22.7M | -21.4M | -333.9M | -574.8M |
| Income Tax | 4.2M | -2.2M | 100.0K | -44.0M | -24.6M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -55.7M | -20.5M | -21.5M | -292.2M | -550.2M |
| Net Margin % | -9,126.2% | -221.3% | 0.0% | -779.2% | -122.0% |
| Key Metrics | |||||
| EBITDA | -41.6M | -5.4M | -8.6M | -76.0M | -378.3M |
| EPS (Basic) | ₹-45.07 | ₹-414.50 | ₹-0.33 | ₹-4.46 | ₹-8.40 |
| EPS (Diluted) | ₹-45.07 | ₹-414.50 | ₹-0.33 | ₹-4.46 | ₹-8.40 |
| Basic Shares Outstanding | 1235190 | 2621362 | 65096970 | 65534050 | 65534050 |
| Diluted Shares Outstanding | 1235190 | 2621362 | 65096970 | 65534050 | 65534050 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
BKM Industries Balance Sheet From 2018 to 2025
| Metric | 2025 | 2024 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 0 | 457.0K | 20.2M | 21.5M | 28.8M |
| Short-term Investments | 4.7M | - | 1.2M | 7.4M | - |
| Accounts Receivable | 0 | 563.0K | 313.8M | 390.2M | 677.3M |
| Inventory | 0 | 108.0K | 274.9M | 299.1M | 628.5M |
| Other Current Assets | 22.6M | -1.0K | - | 37.0M | 84.2M |
| Total Current Assets | 43.4M | 246.1M | 722.5M | 993.3M | 2.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 69.4M | 74.7M | 0 | 1.5B | 0 |
| Goodwill | 0 | 0 | 1.9M | 3.0M | 4.2M |
| Intangible Assets | - | - | 1.9M | 3.0M | 4.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | -2.0M | 600.0K |
| Total Non-Current Assets | 69.6M | 76.9M | 3.1B | 3.4B | 2.1B |
| Total Assets | 113.0M | 323.0M | 3.8B | 4.4B | 4.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 0 | 0 | 618.7M | 590.5M | 418.4M |
| Short-term Debt | 128.0M | 0 | 1.2B | 1.0B | 592.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.2M | 43.5M | - | 1.0M | - |
| Total Current Liabilities | 130.2M | 336.8M | 2.0B | 1.7B | 1.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 235.1M | 719.0M | 303.8M |
| Deferred Tax Liabilities | 0 | 0 | 19.4M | 63.2M | 86.3M |
| Other Non-Current Liabilities | - | - | - | - | -100.0K |
| Total Non-Current Liabilities | 0 | 0 | 291.0M | 816.6M | 546.3M |
| Total Liabilities | 130.2M | 336.8M | 2.3B | 2.5B | 2.2B |
| Equity | |||||
| Common Stock | 1.2M | 1.2M | 65.5M | 65.5M | 65.5M |
| Retained Earnings | - | - | -189.3M | 102.4M | 649.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -17.3M | -13.7M | 1.5B | 1.8B | 2.4B |
| Key Metrics | |||||
| Total Debt | 128.0M | 0 | 1.5B | 1.7B | 896.0M |
| Working Capital | -86.8M | -90.6M | -1.3B | -736.9M | 840.8M |
Balance Sheet Composition
BKM Industries Cash Flow Statement From 2019 to 2025
| Metric | 2025 | 2024 | 2023 | 2020 | 2019 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -51.5M | -22.7M | -21.3M | -336.2M | -574.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -34.3M | 2.6M | 0 | 324.5M | -172.2M |
| Operating Cash Flow | -86.7M | -21.1M | -21.8M | 23.1M | -612.1M |
| Investing Activities | |||||
| Capital Expenditures | 213.4M | 380.0K | 0 | 17.6M | -235.6M |
| Acquisitions | 0 | 0 | 0 | - | - |
| Investment Purchases | 0 | 0 | -35.0M | - | - |
| Investment Sales | 0 | 0 | 0 | - | - |
| Investing Cash Flow | 213.4M | 380.0K | -35.0M | -9.9M | -241.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -165.2M | 0 | 0 | - | - |
| Financing Cash Flow | -115.2M | 0 | 0 | - | 0 |
| Free Cash Flow | -98.1M | -2.8M | 34.3M | 329.0M | -593.5M |
| Net Change in Cash | 11.5M | -20.7M | -56.8M | 13.2M | -853.1M |
Cash Flow Trend
BKM Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.00
Price to Book
-0.67
Price to Sales
-185.16
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
82.95%
Operating Margin
-4,188.68%
Return on Equity
322.28%
Return on Assets
-49.28%
Financial Health
Current Ratio
0.13
Debt to Equity
-2.08
Beta
0.18
Per Share Data
EPS (TTM)
₹-456.90
Book Value per Share
₹-67.28
Revenue per Share
₹-12.89
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BKMINDST | 2.9B | -1.00 | -0.67 | 322.28% | 82.95% | -2.08 |
| Time Technoplast | 90.9B | 19.32 | 2.81 | 13.10% | 7.56% | 21.96 |
| EPL | 71.5B | 18.24 | 2.78 | 15.22% | 8.76% | 32.30 |
| Aro Granite | 36.2B | 11.03 | 1.65 | 15.37% | 12.67% | 20.88 |
| Jindal Poly Films | 31.1B | 19.88 | 0.76 | 2.67% | -6.96% | 84.48 |
| Uflex Limited | 28.2B | 9.74 | 0.36 | 1.92% | 1.94% | 120.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.




