
Blue Jet Healthcare (BLUEJET) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.4B
Gross Profit
1.9B
54.92%
Operating Income
1.4B
39.66%
Net Income
1.1B
32.34%
Balance Sheet Metrics
Total Assets
14.2B
Total Liabilities
2.8B
Shareholders Equity
11.3B
Debt to Equity
0.25
Cash Flow Metrics
Operating Cash Flow
539.0M
Free Cash Flow
-54.6M
Revenue & Profitability Trend
Blue Jet Healthcare Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 10.3B | 7.1B | 7.2B | 6.8B | 5.0B |
Cost of Goods Sold | 4.6B | 3.2B | 3.4B | 2.9B | 1.8B |
Gross Profit | 5.7B | 3.9B | 3.8B | 3.8B | 3.2B |
Gross Margin % | 55.2% | 54.9% | 52.2% | 56.7% | 64.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 272.5M | 327.0M | 364.3M | 308.2M |
Other Operating Expenses | 1.3B | 594.1M | 630.5M | 538.2M | 431.5M |
Total Operating Expenses | 1.3B | 866.6M | 957.5M | 902.5M | 739.7M |
Operating Income | 3.6B | 2.0B | 1.9B | 2.3B | 1.9B |
Operating Margin % | 34.9% | 28.5% | 26.9% | 33.5% | 37.6% |
Non-Operating Items | |||||
Interest Income | - | 28.2M | 5.9M | 4.4M | 6.2M |
Interest Expense | 980.0K | 1.6M | 13.6M | 32.8M | 46.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.1B | 2.2B | 2.2B | 2.4B | 1.8B |
Income Tax | 1.0B | 563.4M | 565.8M | 616.4M | 488.7M |
Effective Tax Rate % | 24.8% | 25.6% | 26.1% | 25.3% | 26.5% |
Net Income | 3.1B | 1.6B | 1.6B | 1.8B | 1.4B |
Net Margin % | 29.6% | 23.1% | 22.2% | 26.8% | 27.4% |
Key Metrics | |||||
EBITDA | 4.2B | 2.4B | 2.4B | 2.7B | 2.1B |
EPS (Basic) | ₹17.59 | ₹9.44 | ₹9.23 | ₹10.47 | ₹7.98 |
EPS (Diluted) | ₹17.59 | ₹9.44 | ₹9.23 | ₹10.47 | ₹7.98 |
Basic Shares Outstanding | 173509380 | 173465425 | 173465425 | 173465425 | 173465425 |
Diluted Shares Outstanding | 173509380 | 173465425 | 173465425 | 173465425 | 173465425 |
Income Statement Trend
Blue Jet Healthcare Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 329.8M | 409.5M | 654.4M | 753.7M | 611.3M |
Short-term Investments | 2.8B | 2.7B | 2.0B | 962.9M | 368.4M |
Accounts Receivable | 3.5B | 1.8B | 2.4B | 2.3B | 1.4B |
Inventory | 2.6B | 1.3B | 1.3B | 1.1B | 1.2B |
Other Current Assets | 773.4M | 612.3M | - | - | - |
Total Current Assets | 10.1B | 7.1B | 6.7B | 5.5B | 3.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.0B | 16.4M | 51.8M | 35.2M | 28.6M |
Goodwill | 5.1M | 2.0M | 410.0K | 0 | 10.0K |
Intangible Assets | 5.1M | 2.0M | 410.0K | - | 10.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 166.2M | -30.0K | -20.0K | - | - |
Total Non-Current Assets | 4.1B | 3.5B | 2.0B | 1.7B | 1.5B |
Total Assets | 14.2B | 10.6B | 8.6B | 7.1B | 5.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 890.5M | 303.0M | 537.8M | 565.5M | 595.3M |
Short-term Debt | 34.6M | 12.3M | 18.9M | 40.2M | 229.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 18.8M | 32.5M | 15.9M | 16.8M | 92.6M |
Total Current Liabilities | 2.6B | 2.1B | 1.7B | 1.7B | 1.6B |
Non-Current Liabilities | |||||
Long-term Debt | 165.3M | 3.8M | 15.5M | 133.0M | 286.8M |
Deferred Tax Liabilities | 72.9M | 31.6M | 10.2M | 2.6M | 13.8M |
Other Non-Current Liabilities | - | 10.0K | - | - | - |
Total Non-Current Liabilities | 285.1M | 76.6M | 67.0M | 173.3M | 333.5M |
Total Liabilities | 2.8B | 2.1B | 1.8B | 1.9B | 2.0B |
Equity | |||||
Common Stock | 346.9M | 346.9M | 346.9M | 346.9M | 99.1M |
Retained Earnings | - | 8.1B | 6.5B | 4.9B | 3.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 11.3B | 8.5B | 6.8B | 5.2B | 3.4B |
Key Metrics | |||||
Total Debt | 199.9M | 16.1M | 34.4M | 173.2M | 516.2M |
Working Capital | 7.5B | 5.0B | 4.9B | 3.7B | 2.3B |
Balance Sheet Composition
Blue Jet Healthcare Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.1B | 2.2B | 2.2B | 2.4B | 1.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.1B | 259.0M | -295.6M | -714.8M | -779.2M |
Operating Cash Flow | 899.3M | 2.5B | 1.9B | 1.7B | 1.1B |
Investing Activities | |||||
Capital Expenditures | -795.0M | -1.7B | -588.6M | -214.6M | -490.1M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.3B | -1.3B | -1.1B | -550.0M | -101.7M |
Investment Sales | 1.7B | 393.4M | 230.4M | 0 | 25.3M |
Investing Cash Flow | -403.9M | -2.6B | -1.5B | -764.6M | -513.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -173.5M | -20.0K | -20.0K | -20.0K | -20.0K |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | 0 | -292.4M | -80.1M |
Financing Cash Flow | -173.5M | -20.0K | -20.0K | -525.6M | -221.9M |
Free Cash Flow | -341.2M | 669.6M | 822.8M | 1.2B | 801.2M |
Net Change in Cash | 321.9M | -133.5M | 412.3M | 455.9M | 379.0M |
Cash Flow Trend
Blue Jet Healthcare Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.32
Forward P/E
48.45
Price to Book
12.11
Price to Sales
11.24
PEG Ratio
48.45
Profitability Ratios
Profit Margin
29.35%
Operating Margin
32.50%
Return on Equity
26.93%
Return on Assets
21.53%
Financial Health
Current Ratio
3.93
Debt to Equity
1.76
Per Share Data
EPS (TTM)
₹20.66
Book Value per Share
₹65.36
Revenue per Share
₹70.42
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bluejet | 137.3B | 38.32 | 12.11 | 26.93% | 29.35% | 1.76 |
Biocon | 473.6B | 110.22 | 1.96 | 3.66% | 2.44% | 66.26 |
OneSource Specialty | 216.5B | -1,151.60 | 3.68 | -0.31% | -0.85% | 16.03 |
Concord Biotech | 170.9B | 48.12 | 9.43 | 20.50% | 29.97% | 0.16 |
Supriya Lifescience | 52.3B | 27.85 | 5.22 | 18.86% | 26.14% | 0.54 |
Dishman Carbogen | 38.1B | 1,103.64 | 0.65 | 0.06% | 0.12% | 40.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.