Concord Biotech (CONCORDBIO) | Financial Analysis & Statements
Concord Biotech Ltd. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.0B
Gross Profit
1.6B
77.89%
Operating Income
436.2M
21.38%
Net Income
440.6M
21.60%
EPS (Diluted)
₹4.21
Balance Sheet Metrics
Total Assets
20.3B
Total Liabilities
2.2B
Shareholders Equity
18.1B
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Concord Biotech Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 11.8B | 10.0B | 8.3B | 7.1B | 6.0B |
| Cost of Goods Sold | 3.2B | 2.4B | 2.0B | 1.8B | 1.2B |
| Gross Profit | 8.6B | 7.6B | 6.3B | 5.3B | 4.8B |
| Gross Margin % | 73.1% | 75.8% | 76.3% | 74.9% | 80.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 474.4M | 442.4M | 342.0M | 320.2M | 204.6M |
| Other Operating Expenses | 1.7B | 1.7B | 1.6B | 1.3B | 760.1M |
| Total Operating Expenses | 2.2B | 2.1B | 1.9B | 1.6B | 964.7M |
| Operating Income | 4.6B | 3.9B | 3.0B | 2.4B | 3.0B |
| Operating Margin % | 39.3% | 38.7% | 36.7% | 33.3% | 50.2% |
| Non-Operating Items | |||||
| Interest Income | 17.1M | 30.4M | 44.4M | 47.9M | 17.9M |
| Interest Expense | 5.3M | 25.5M | 45.1M | 54.8M | 6.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.9B | 4.1B | 3.2B | 2.4B | 3.1B |
| Income Tax | 1.2B | 1.0B | 819.3M | 625.9M | 778.3M |
| Effective Tax Rate % | 24.9% | 25.3% | 25.4% | 26.4% | 24.9% |
| Net Income | 3.7B | 3.1B | 2.4B | 1.7B | 2.3B |
| Net Margin % | 31.5% | 30.9% | 28.9% | 24.7% | 38.9% |
| Key Metrics | |||||
| EBITDA | 5.3B | 4.5B | 3.8B | 2.9B | 3.3B |
| EPS (Basic) | ₹35.52 | ₹29.45 | ₹22.95 | ₹16.72 | ₹22.45 |
| EPS (Diluted) | ₹35.52 | ₹29.45 | ₹22.95 | ₹16.72 | ₹22.45 |
| Basic Shares Outstanding | 104616204 | 104616204 | 104616204 | 104616204 | 104616204 |
| Diluted Shares Outstanding | 104616204 | 104616204 | 104616204 | 104616204 | 104616204 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Concord Biotech Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 9.0M | 151.4M | 35.0M | 6.7M | 51.4M |
| Short-term Investments | 3.2B | 2.7B | 1.8B | 1.6B | 2.0B |
| Accounts Receivable | 5.2B | 3.5B | 2.7B | 2.3B | 1.8B |
| Inventory | 2.4B | 2.1B | 2.1B | 2.0B | 1.5B |
| Other Current Assets | 153.6M | 284.9M | 7.1M | - | - |
| Total Current Assets | 11.4B | 9.0B | 7.3B | 6.3B | 6.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 667.9M | 519.9M | 493.8M | 432.2M | 411.3M |
| Goodwill | 11.2M | 3.2M | 2.0M | 35.8M | 64.2M |
| Intangible Assets | 11.2M | 3.2M | 2.0M | 35.8M | 64.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 126.0M | 79.8M | - | - | - |
| Total Non-Current Assets | 9.0B | 8.0B | 7.9B | 6.8B | 5.8B |
| Total Assets | 20.3B | 17.0B | 15.1B | 13.1B | 11.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.4B | 944.4M | 938.0M | 831.1M | 464.0M |
| Short-term Debt | 23.4M | 78.5M | 251.5M | 309.3M | 314.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 113.2M | 62.7M | - | - | - |
| Total Current Liabilities | 1.8B | 1.4B | 1.9B | 1.6B | 1.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.3M | 18.9M | 64.0M | 315.6M | 578.8M |
| Deferred Tax Liabilities | 340.2M | 280.6M | 234.4M | 209.7M | 174.5M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 374.7M | 319.1M | 321.4M | 544.0M | 774.3M |
| Total Liabilities | 2.2B | 1.7B | 2.2B | 2.1B | 1.8B |
| Equity | |||||
| Common Stock | 104.6M | 104.6M | 104.6M | 95.1M | 95.1M |
| Retained Earnings | 16.9B | 14.0B | 11.7B | 9.8B | 8.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 18.1B | 15.3B | 12.9B | 11.0B | 10.0B |
| Key Metrics | |||||
| Total Debt | 29.7M | 97.4M | 315.5M | 624.9M | 892.8M |
| Working Capital | 9.5B | 7.5B | 5.4B | 4.8B | 5.0B |
Balance Sheet Composition
Concord Biotech Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.9B | 4.1B | 3.2B | 2.4B | 3.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.9B | -678.3M | -886.6M | -587.0M | -670.8M |
| Operating Cash Flow | 3.0B | 3.4B | 2.3B | 1.8B | 2.4B |
| Investing Activities | |||||
| Capital Expenditures | -1.1B | -855.1M | -1.5B | -1.6B | -2.0B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -8.7B | -8.4B | -6.4B | -5.2B | -6.7B |
| Investment Sales | 8.3B | 7.7B | 6.2B | 5.6B | 6.8B |
| Investing Cash Flow | -1.6B | -1.6B | -1.6B | -1.2B | -2.0B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -915.4M | -714.5M | -535.6M | -705.2M | -57.1M |
| Debt Issuance | - | - | 0 | 0 | 519.7M |
| Debt Repayment | -58.6M | -250.1M | -250.0M | -250.0M | -187.5M |
| Financing Cash Flow | -972.4M | -950.7M | -796.7M | -932.0M | 326.2M |
| Free Cash Flow | 1.3B | 1.8B | 1.0B | 519.7M | -373.6M |
| Net Change in Cash | 382.8M | 907.1M | -120.4M | -325.5M | 819.0M |
Cash Flow Trend
Concord Biotech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.14
Forward P/E
26.89
Price to Book
5.86
Price to Sales
9.18
PEG Ratio
-2.10
Profitability Ratios
Profit Margin
26.97%
Operating Margin
28.89%
Return on Equity
20.50%
Return on Assets
18.27%
Financial Health
Current Ratio
6.97
Debt to Equity
0.09
Beta
0.58
Per Share Data
EPS (TTM)
₹29.77
Book Value per Share
₹173.32
Revenue per Share
₹110.07
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CONCORDBIO | 106.3B | 34.14 | 5.86 | 20.50% | 26.97% | 0.09 |
| Biocon | 566.5B | 71.84 | 1.68 | 3.66% | 3.59% | 50.02 |
| OneSource Specialty | 202.8B | 936.63 | 3.11 | -0.31% | 1.42% | 21.93 |
| Blue Jet Healthcare | 70.0B | 23.87 | 5.56 | 26.93% | 27.88% | 1.64 |
| Supriya Lifescience | 51.7B | 27.94 | 4.78 | 18.86% | 25.19% | 0.48 |
| Zota Health Care | 39.4B | -62.53 | 12.61 | -24.83% | -15.37% | 56.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.





