Supriya Lifescience (SUPRIYA) | Financial Analysis & Statements
Supriya Lifescience Ltd. Mid-cap Healthcare
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.5B
Gross Profit
1.1B
78.10%
Operating Income
452.5M
31.19%
Net Income
347.9M
23.98%
EPS (Diluted)
₹4.32
Balance Sheet Metrics
Total Assets
11.1B
Total Liabilities
1.2B
Shareholders Equity
10.0B
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Supriya Lifescience Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.8B | 5.6B | 4.5B | 5.2B | 3.9B |
| Cost of Goods Sold | 2.9B | 2.8B | 2.3B | 2.3B | 1.5B |
| Gross Profit | 3.9B | 2.8B | 2.2B | 2.9B | 2.3B |
| Gross Margin % | 57.9% | 50.3% | 48.9% | 55.7% | 60.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 628.5M | 463.7M | 430.9M | 361.1M | 336.4M |
| Other Operating Expenses | 32.4M | 4.6M | 6.1M | 3.3M | 5.0M |
| Total Operating Expenses | 660.9M | 468.3M | 437.0M | 364.4M | 341.4M |
| Operating Income | 2.4B | 1.6B | 1.2B | 2.0B | 1.6B |
| Operating Margin % | 34.7% | 28.3% | 25.6% | 38.9% | 42.7% |
| Non-Operating Items | |||||
| Interest Income | 40.1M | 83.6M | 95.6M | 74.2M | 49.9M |
| Interest Expense | 4.9M | 37.0M | 16.8M | 28.1M | 29.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.5B | 1.7B | 1.2B | 2.1B | 1.7B |
| Income Tax | 605.2M | 465.8M | 336.3M | 554.4M | 437.2M |
| Effective Tax Rate % | 24.4% | 28.1% | 27.2% | 26.7% | 26.1% |
| Net Income | 1.9B | 1.2B | 898.6M | 1.5B | 1.2B |
| Net Margin % | 27.7% | 21.4% | 19.9% | 29.2% | 32.1% |
| Key Metrics | |||||
| EBITDA | 2.7B | 1.9B | 1.4B | 2.2B | 1.8B |
| EPS (Basic) | ₹23.35 | ₹14.80 | ₹11.16 | ₹18.86 | ₹48.38 |
| EPS (Diluted) | ₹23.35 | ₹14.80 | ₹11.16 | ₹18.86 | ₹48.38 |
| Basic Shares Outstanding | 80482800 | 80482800 | 80482800 | 80482800 | 25547445 |
| Diluted Shares Outstanding | 80482800 | 80482800 | 80482800 | 80482800 | 25547445 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Supriya Lifescience Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 760.0M | 681.7M | 852.5M | 1.7B | 435.0M |
| Short-term Investments | 31.0M | 45.7M | 692.0M | 591.6M | 429.3M |
| Accounts Receivable | 1.3B | 1.1B | 846.6M | 1.2B | 735.0M |
| Inventory | 1.2B | 852.5M | 1.2B | 923.1M | 724.8M |
| Other Current Assets | -10.0K | 1.2B | -20.0K | 30.0K | - |
| Total Current Assets | 4.4B | 4.0B | 4.6B | 5.0B | 2.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 645.9M | 488.2M | 453.4M | 252.2M | 146.5M |
| Goodwill | 13.9M | 16.6M | 10.2M | 15.1M | 16.1M |
| Intangible Assets | 13.9M | 16.6M | 10.2M | 15.1M | 16.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 111.5M | 10.0K | 880.0K | -10.0K | 10.0K |
| Total Non-Current Assets | 6.8B | 5.2B | 3.6B | 2.4B | 1.8B |
| Total Assets | 11.1B | 9.2B | 8.2B | 7.3B | 4.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 745.5M | 595.7M | 642.3M | 489.7M | 510.2M |
| Short-term Debt | 3.2M | 4.7M | 169.8M | 221.2M | 701.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 50.2M | 27.3M | 28.2M | 31.6M | 72.6M |
| Total Current Liabilities | 821.6M | 768.9M | 957.8M | 997.0M | 1.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 50.6M | 50.2M | 54.9M | 53.0M | 20.6M |
| Deferred Tax Liabilities | 270.2M | 231.5M | 136.8M | 111.5M | 80.1M |
| Other Non-Current Liabilities | -10.0K | 7.0K | -4.0K | 10.0K | 10.0K |
| Total Non-Current Liabilities | 333.9M | 289.8M | 250.4M | 193.8M | 308.6M |
| Total Liabilities | 1.2B | 1.1B | 1.2B | 1.2B | 1.8B |
| Equity | |||||
| Common Stock | 161.0M | 161.0M | 161.0M | 161.0M | 146.4M |
| Retained Earnings | 7.8B | 6.0B | 4.9B | 4.0B | 2.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.0B | 8.2B | 7.0B | 6.2B | 2.7B |
| Key Metrics | |||||
| Total Debt | 53.8M | 54.9M | 224.7M | 274.2M | 721.9M |
| Working Capital | 3.5B | 3.2B | 3.7B | 4.0B | 1.2B |
Balance Sheet Composition
Supriya Lifescience Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.5B | 1.7B | 1.2B | 2.1B | 1.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -533.4M | -124.8M | -490.7M | -1.0B | -685.6M |
| Operating Cash Flow | 1.9B | 1.4B | 654.2M | 1.0B | 973.8M |
| Investing Activities | |||||
| Capital Expenditures | -1.6B | -1.5B | -1.1B | -598.2M | -468.0M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -1.6B | -1.5B | -1.1B | -598.2M | -468.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -64.4M | -48.3M | -48.3M | -43.9M | -39.6M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -64.4M | -214.5M | -60.0K | 1.5B | -82.5M |
| Free Cash Flow | 23.0M | -323.5M | -443.0M | -111.0M | 276.5M |
| Net Change in Cash | 184.4M | -239.3M | -425.0M | 2.0B | 423.3M |
Cash Flow Trend
Supriya Lifescience Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.94
Forward P/E
20.97
Price to Book
4.78
Price to Sales
7.03
PEG Ratio
4.65
Profitability Ratios
Profit Margin
25.19%
Operating Margin
31.61%
Return on Equity
18.86%
Return on Assets
16.90%
Financial Health
Current Ratio
6.09
Debt to Equity
0.48
Beta
0.28
Per Share Data
EPS (TTM)
₹23.01
Book Value per Share
₹134.51
Revenue per Share
₹91.48
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SUPRIYA | 51.7B | 27.94 | 4.78 | 18.86% | 25.19% | 0.48 |
| Biocon | 566.5B | 71.84 | 1.68 | 3.66% | 3.59% | 50.02 |
| OneSource Specialty | 202.8B | 936.63 | 3.11 | -0.31% | 1.42% | 21.93 |
| Concord Biotech | 106.3B | 34.14 | 5.86 | 20.50% | 26.97% | 0.09 |
| Blue Jet Healthcare | 70.0B | 23.87 | 5.56 | 26.93% | 27.88% | 1.64 |
| Zota Health Care | 39.4B | -62.53 | 12.61 | -24.83% | -15.37% | 56.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.





