Bharat Petroleum Corporation Limited | Large-cap | Energy

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.1T
Gross Profit 138.2B 12.43%
Operating Income 57.5B 5.17%
Net Income 43.9B 3.95%

Balance Sheet Metrics

Total Assets 2.2T
Total Liabilities 1.4T
Shareholders Equity 813.8B
Debt to Equity 1.68

Cash Flow Metrics

Revenue & Profitability Trend

Bharat Petroleum Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.4T4.5T4.7T3.5T2.3T
Cost of Goods Sold i3.9T3.9T4.5T3.1T2.0T
Gross Profit i477.2B575.3B203.8B316.2B333.6B
Gross Margin % i10.8%12.9%4.4%9.1%14.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-10.3B9.2B7.5B6.9B
Other Operating Expenses i260.6B160.9B153.2B134.5B116.7B
Total Operating Expenses i260.6B171.3B162.4B142.0B123.7B
Operating Income i181.4B375.8B74.2B147.8B170.7B
Operating Margin % i4.1%8.4%1.6%4.3%7.4%
Non-Operating Items
Interest Income i-13.7B7.7B10.9B10.9B
Interest Expense i35.9B41.0B39.3B23.3B19.5B
Other Non-Operating Income-----
Pre-tax Income i181.8B361.9B28.2B160.4B224.3B
Income Tax i48.5B93.4B6.9B43.6B51.1B
Effective Tax Rate % i26.7%25.8%24.5%27.2%22.8%
Net Income i133.4B268.6B21.3B116.8B173.2B
Net Margin % i3.0%6.0%0.5%3.4%7.6%
Key Metrics
EBITDA i294.1B473.5B156.3B230.8B233.8B
EPS (Basic) i₹31.21₹63.04₹5.01₹27.46₹40.94
EPS (Diluted) i₹31.21₹63.04₹5.01₹27.46₹40.80
Basic Shares Outstanding i42731656524260600000425900000042550000003949000000
Diluted Shares Outstanding i42731656524260600000425900000042550000003949000000

Income Statement Trend

Bharat Petroleum Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.6B23.0B23.1B21.6B75.7B
Short-term Investments i153.5B79.7B42.8B44.4B67.9B
Accounts Receivable i93.4B83.4B67.2B97.1B78.3B
Inventory i452.7B428.4B380.7B421.8B267.1B
Other Current Assets19.8B2.0B2.3B2.5B9.8B
Total Current Assets i728.3B656.9B560.4B619.9B520.7B
Non-Current Assets
Property, Plant & Equipment i865.9B479.7B460.1B424.3B357.6B
Goodwill i163.8B147.5B139.4B138.7B99.1B
Intangible Assets i139.8B123.4B115.4B114.6B99.1B
Long-term Investments-----
Other Non-Current Assets17.4B18.0B13.1B20.1B-600.0K
Total Non-Current Assets i1.5T1.4T1.3T1.3T1.1T
Total Assets i2.2T2.0T1.9T1.9T1.6T
Liabilities
Current Liabilities
Accounts Payable i306.3B283.1B240.2B303.5B162.7B
Short-term Debt i257.3B191.2B197.4B201.3B111.8B
Current Portion of Long-term Debt-----
Other Current Liabilities67.1B60.3B58.2B62.4B59.7B
Total Current Liabilities i906.7B808.8B748.7B831.3B577.0B
Non-Current Liabilities
Long-term Debt i353.7B354.8B496.3B444.0B433.5B
Deferred Tax Liabilities i82.9B79.8B79.2B63.8B49.3B
Other Non-Current Liabilities22.8B6.2B5.9B14.9B900.0K
Total Non-Current Liabilities i463.3B459.0B597.4B525.0B497.2B
Total Liabilities i1.4T1.3T1.3T1.4T1.1T
Equity
Common Stock i42.7B21.4B21.3B21.3B20.9B
Retained Earnings i-252.7B93.7B88.5B144.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i813.8B756.4B535.2B519.1B535.6B
Key Metrics
Total Debt i611.0B546.0B693.8B645.3B545.3B
Working Capital i-178.4B-151.9B-188.3B-211.3B-56.3B

Balance Sheet Composition

Bharat Petroleum Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i181.8B361.9B28.2B160.4B224.3B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i9.1B-12.4B-1.8B13.2B37.1B
Operating Cash Flow i218.9B389.5B88.3B201.2B292.4B
Investing Activities
Capital Expenditures i-133.0B-95.4B-85.1B-84.9B-90.5B
Acquisitions i-4.3B3.4B-17.2B-9.2B81.7B
Investment Purchases i-90.3B-36.9B-19.2B-213.1B-91.0B
Investment Sales i38.0B567.2M70.2M207.2B69.0B
Investing Cash Flow i-187.5B-126.2B-115.8B-99.9B-50.1B
Financing Activities
Share Repurchases i-----
Dividends Paid i-65.6B-53.3B-12.8B-144.8B-49.2B
Debt Issuance i102.3B54.8B147.8B72.4B50.0B
Debt Repayment i-116.8B-210.5B-130.6B-87.8B-36.6B
Financing Cash Flow i-18.3B-204.4B1.5B-150.0B-114.0B
Free Cash Flow i85.3B263.6B39.2B117.9B143.5B
Net Change in Cash i13.1B58.9B-26.0B-48.8B128.3B

Cash Flow Trend

Bharat Petroleum Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.24
Forward P/E 10.30
Price to Book 1.70
Price to Sales 0.31
PEG Ratio 10.30

Profitability Ratios

Profit Margin 3.03%
Operating Margin 5.61%
Return on Equity 16.99%
Return on Assets 5.53%

Financial Health

Current Ratio 0.80
Debt to Equity 75.08
Beta 0.92

Per Share Data

EPS (TTM) ₹31.21
Book Value per Share ₹187.59
Revenue per Share ₹1,030.45

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bpcl1.4T10.241.7016.99%3.03%75.08
Reliance Industries 18.8T23.092.206.90%8.35%36.61
Indian Oil 2.0T14.191.037.27%1.79%79.71
Hindustan Petroleum 871.3B8.531.7013.74%1.56%137.96
Petronet LNG 409.9B11.052.0619.99%7.50%13.37
Aegis Logistics 277.7B48.787.1315.80%8.08%59.74

Financial data is updated regularly. All figures are in the company's reporting currency.