
Bharat Petroleum (BPCL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.1T
Gross Profit
138.2B
12.43%
Operating Income
57.5B
5.17%
Net Income
43.9B
3.95%
Balance Sheet Metrics
Total Assets
2.2T
Total Liabilities
1.4T
Shareholders Equity
813.8B
Debt to Equity
1.68
Cash Flow Metrics
Revenue & Profitability Trend
Bharat Petroleum Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.4T | 4.5T | 4.7T | 3.5T | 2.3T |
Cost of Goods Sold | 3.9T | 3.9T | 4.5T | 3.1T | 2.0T |
Gross Profit | 477.2B | 575.3B | 203.8B | 316.2B | 333.6B |
Gross Margin % | 10.8% | 12.9% | 4.4% | 9.1% | 14.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 10.3B | 9.2B | 7.5B | 6.9B |
Other Operating Expenses | 260.6B | 160.9B | 153.2B | 134.5B | 116.7B |
Total Operating Expenses | 260.6B | 171.3B | 162.4B | 142.0B | 123.7B |
Operating Income | 181.4B | 375.8B | 74.2B | 147.8B | 170.7B |
Operating Margin % | 4.1% | 8.4% | 1.6% | 4.3% | 7.4% |
Non-Operating Items | |||||
Interest Income | - | 13.7B | 7.7B | 10.9B | 10.9B |
Interest Expense | 35.9B | 41.0B | 39.3B | 23.3B | 19.5B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 181.8B | 361.9B | 28.2B | 160.4B | 224.3B |
Income Tax | 48.5B | 93.4B | 6.9B | 43.6B | 51.1B |
Effective Tax Rate % | 26.7% | 25.8% | 24.5% | 27.2% | 22.8% |
Net Income | 133.4B | 268.6B | 21.3B | 116.8B | 173.2B |
Net Margin % | 3.0% | 6.0% | 0.5% | 3.4% | 7.6% |
Key Metrics | |||||
EBITDA | 294.1B | 473.5B | 156.3B | 230.8B | 233.8B |
EPS (Basic) | ₹31.21 | ₹63.04 | ₹5.01 | ₹27.46 | ₹40.94 |
EPS (Diluted) | ₹31.21 | ₹63.04 | ₹5.01 | ₹27.46 | ₹40.80 |
Basic Shares Outstanding | 4273165652 | 4260600000 | 4259000000 | 4255000000 | 3949000000 |
Diluted Shares Outstanding | 4273165652 | 4260600000 | 4259000000 | 4255000000 | 3949000000 |
Income Statement Trend
Bharat Petroleum Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.6B | 23.0B | 23.1B | 21.6B | 75.7B |
Short-term Investments | 153.5B | 79.7B | 42.8B | 44.4B | 67.9B |
Accounts Receivable | 93.4B | 83.4B | 67.2B | 97.1B | 78.3B |
Inventory | 452.7B | 428.4B | 380.7B | 421.8B | 267.1B |
Other Current Assets | 19.8B | 2.0B | 2.3B | 2.5B | 9.8B |
Total Current Assets | 728.3B | 656.9B | 560.4B | 619.9B | 520.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 865.9B | 479.7B | 460.1B | 424.3B | 357.6B |
Goodwill | 163.8B | 147.5B | 139.4B | 138.7B | 99.1B |
Intangible Assets | 139.8B | 123.4B | 115.4B | 114.6B | 99.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 17.4B | 18.0B | 13.1B | 20.1B | -600.0K |
Total Non-Current Assets | 1.5T | 1.4T | 1.3T | 1.3T | 1.1T |
Total Assets | 2.2T | 2.0T | 1.9T | 1.9T | 1.6T |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 306.3B | 283.1B | 240.2B | 303.5B | 162.7B |
Short-term Debt | 257.3B | 191.2B | 197.4B | 201.3B | 111.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 67.1B | 60.3B | 58.2B | 62.4B | 59.7B |
Total Current Liabilities | 906.7B | 808.8B | 748.7B | 831.3B | 577.0B |
Non-Current Liabilities | |||||
Long-term Debt | 353.7B | 354.8B | 496.3B | 444.0B | 433.5B |
Deferred Tax Liabilities | 82.9B | 79.8B | 79.2B | 63.8B | 49.3B |
Other Non-Current Liabilities | 22.8B | 6.2B | 5.9B | 14.9B | 900.0K |
Total Non-Current Liabilities | 463.3B | 459.0B | 597.4B | 525.0B | 497.2B |
Total Liabilities | 1.4T | 1.3T | 1.3T | 1.4T | 1.1T |
Equity | |||||
Common Stock | 42.7B | 21.4B | 21.3B | 21.3B | 20.9B |
Retained Earnings | - | 252.7B | 93.7B | 88.5B | 144.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 813.8B | 756.4B | 535.2B | 519.1B | 535.6B |
Key Metrics | |||||
Total Debt | 611.0B | 546.0B | 693.8B | 645.3B | 545.3B |
Working Capital | -178.4B | -151.9B | -188.3B | -211.3B | -56.3B |
Balance Sheet Composition
Bharat Petroleum Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 181.8B | 361.9B | 28.2B | 160.4B | 224.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 9.1B | -12.4B | -1.8B | 13.2B | 37.1B |
Operating Cash Flow | 218.9B | 389.5B | 88.3B | 201.2B | 292.4B |
Investing Activities | |||||
Capital Expenditures | -133.0B | -95.4B | -85.1B | -84.9B | -90.5B |
Acquisitions | -4.3B | 3.4B | -17.2B | -9.2B | 81.7B |
Investment Purchases | -90.3B | -36.9B | -19.2B | -213.1B | -91.0B |
Investment Sales | 38.0B | 567.2M | 70.2M | 207.2B | 69.0B |
Investing Cash Flow | -187.5B | -126.2B | -115.8B | -99.9B | -50.1B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -65.6B | -53.3B | -12.8B | -144.8B | -49.2B |
Debt Issuance | 102.3B | 54.8B | 147.8B | 72.4B | 50.0B |
Debt Repayment | -116.8B | -210.5B | -130.6B | -87.8B | -36.6B |
Financing Cash Flow | -18.3B | -204.4B | 1.5B | -150.0B | -114.0B |
Free Cash Flow | 85.3B | 263.6B | 39.2B | 117.9B | 143.5B |
Net Change in Cash | 13.1B | 58.9B | -26.0B | -48.8B | 128.3B |
Cash Flow Trend
Bharat Petroleum Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.24
Forward P/E
10.30
Price to Book
1.70
Price to Sales
0.31
PEG Ratio
10.30
Profitability Ratios
Profit Margin
3.03%
Operating Margin
5.61%
Return on Equity
16.99%
Return on Assets
5.53%
Financial Health
Current Ratio
0.80
Debt to Equity
75.08
Beta
0.92
Per Share Data
EPS (TTM)
₹31.21
Book Value per Share
₹187.59
Revenue per Share
₹1,030.45
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bpcl | 1.4T | 10.24 | 1.70 | 16.99% | 3.03% | 75.08 |
Reliance Industries | 18.8T | 23.09 | 2.20 | 6.90% | 8.35% | 36.61 |
Indian Oil | 2.0T | 14.19 | 1.03 | 7.27% | 1.79% | 79.71 |
Hindustan Petroleum | 871.3B | 8.53 | 1.70 | 13.74% | 1.56% | 137.96 |
Petronet LNG | 409.9B | 11.05 | 2.06 | 19.99% | 7.50% | 13.37 |
Aegis Logistics | 277.7B | 48.78 | 7.13 | 15.80% | 8.08% | 59.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.